XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common shares
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Balance, beginning of period at Dec. 31, 2021   $ 1,025 $ 1,110,248 $ (4,441) $ 645,769
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   7 308    
Repurchases of common shares   (2) (1,098)   (419)
Share compensation expense     9,817   0
Net income (loss) $ 29,090       29,090
Net income attributable to non-controlling interest (68,069)       (68,069)
Balance, end of period at Sep. 30, 2022 1,722,235 1,030 1,119,275 (4,441) 606,371
Balance, beginning of period at Jun. 30, 2022   1,030 1,115,077 (4,441) 742,488
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   1 315    
Repurchases of common shares   (1) 0   0
Share compensation expense     3,883   0
Net income (loss) (151,435)       (151,435)
Net income attributable to non-controlling interest 15,318       15,318
Balance, end of period at Sep. 30, 2022 1,722,235 1,030 1,119,275 (4,441) 606,371
Balance, beginning of period at Dec. 31, 2022 1,664,183 1,031 1,120,242 (4,441) 547,352
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   8 (8)    
Repurchases of common shares   (2) (1,776)   (469)
Share compensation expense     10,095   (4,169)
Net income (loss) 146,938       146,938
Net income attributable to non-controlling interest (15,076)       (15,076)
Balance, end of period at Sep. 30, 2023 1,799,725 1,037 1,128,553 (4,441) 674,576
Balance, beginning of period at Jun. 30, 2023   1,036 1,124,566 (4,441) 630,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   1 (1)    
Repurchases of common shares   0 0   0
Share compensation expense     3,988   0
Net income (loss) 52,648       52,648
Net income attributable to non-controlling interest (9,065)       (9,065)
Balance, end of period at Sep. 30, 2023 $ 1,799,725 $ 1,037 $ 1,128,553 $ (4,441) $ 674,576