XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common shares
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Balance, beginning of period at Dec. 31, 2022   $ 1,031 $ 1,120,242 $ (4,441) $ 547,352
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   8 (8)    
Repurchases of common shares   (2) (1,776)   (469)
Share compensation expense     10,095   (4,169)
Net income (loss) $ 146,938       146,938
Net income (loss) attributable to non-controlling interest (15,076)       (15,076)
Balance, end of period at Sep. 30, 2023 1,799,725 1,037 1,128,553 (4,441) 674,576
Balance, beginning of period at Jun. 30, 2023   1,036 1,124,566 (4,441) 630,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   1 (1)    
Repurchases of common shares   0 0   0
Share compensation expense     3,988   0
Net income (loss) 52,648       52,648
Net income (loss) attributable to non-controlling interest (9,065)       (9,065)
Balance, end of period at Sep. 30, 2023 1,799,725 1,037 1,128,553 (4,441) 674,576
Balance, beginning of period at Dec. 31, 2023 2,047,850 1,101 1,249,817 (4,441) 801,373
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   11 386    
Repurchases of common shares   (98) (100,136)   (23,160)
Share compensation expense     22,264   0
Net income (loss) 538,749       538,749
Net income (loss) attributable to non-controlling interest (172,240)       (172,240)
Balance, end of period at Sep. 30, 2024 2,313,626 1,014 1,172,331 (4,441) 1,144,722
Balance, beginning of period at Jun. 30, 2024   1,019 1,171,585 (4,441) 1,070,384
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares   0 0    
Repurchases of common shares   (5) (6,092)   (3,912)
Share compensation expense     6,838   0
Net income (loss) 61,035       61,035
Net income (loss) attributable to non-controlling interest 17,215       17,215
Balance, end of period at Sep. 30, 2024 $ 2,313,626 $ 1,014 $ 1,172,331 $ (4,441) $ 1,144,722