XML 46 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Leases (Tables)
12 Months Ended
Dec. 31, 2016
Leases [Abstract]  
Schedule of Changes in Future Minimum Lease Obligations

Changes in our future minimum lease obligations for exited space related to our continuing operations for the years ended December 31, 2016, 2015 and 2014 were as follows (dollars in thousands):

 

 

 

Balance,

Beginning

of Period

 

 

Charges

Incurred (1)

 

 

Net Cash

Payments

 

 

Other (2)

 

 

Balance,

End of

Period

 

For the year ended December 31, 2016

 

$

12,892

 

 

$

32,351

 

 

$

(16,413

)

 

$

7,984

 

 

$

36,814

 

For the year ended December 31, 2015

 

$

7,094

 

 

$

20,552

 

 

$

(18,817

)

 

$

4,063

 

 

$

12,892

 

For the year ended December 31, 2014

 

$

7,259

 

 

$

4,496

 

 

$

(5,475

)

 

$

814

 

 

$

7,094

 

 

 

(1)

Includes charges for newly vacated spaces and subsequent adjustments for accretion, revised estimates and variances between estimated and actual charges, net of any reversals for terminated lease obligations.

(2)

Includes existing prepaid rent and deferred rent liability balances for newly vacated spaces that offset the losses incurred in the period recorded.

Schedule of Future Minimum Lease Payments and Sublease Rental Income under Operating Leases for Continuing and Discontinued Operations

As of December 31, 2016, future minimum lease payments under operating leases for continuing and discontinued operations are as follows (dollars in thousands):

 

 

 

Operating Leases

 

 

 

 

 

 

 

Continuing

 

 

Discontinued

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Total

 

2017 (1)

 

$

51,931

 

 

$

12,692

 

 

$

64,623

 

2018

 

 

40,579

 

 

 

6,152

 

 

 

46,731

 

2019

 

 

31,084

 

 

 

837

 

 

 

31,921

 

2020

 

 

21,193

 

 

 

-

 

 

 

21,193

 

2021 and thereafter

 

 

20,416

 

 

 

-

 

 

 

20,416

 

Total

 

$

165,203

 

 

$

19,681

 

 

$

184,884

 

__________________________

 

(1)

Amounts include costs associated with executed early termination of real estate leases.

As of December 31, 2016, future minimum sublease rental income under operating leases, which will decrease our future minimum lease payments presented above, for continuing and discontinued operations is as follows (dollars in thousands):

 

 

 

Operating Subleases

 

 

 

 

 

 

 

Continuing

 

 

Discontinued

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Total

 

2017

 

$

3,585

 

 

$

5,098

 

 

$

8,683

 

2018

 

 

3,396

 

 

 

883

 

 

 

4,279

 

2019

 

 

2,412

 

 

 

5

 

 

 

2,417

 

2020

 

 

736

 

 

 

-

 

 

 

736

 

2021 and thereafter

 

 

229

 

 

 

-

 

 

 

229

 

Total

 

$

10,358

 

 

$

5,986

 

 

$

16,344