XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Schedule of Changes in Future Minimum Lease Obligations

Changes in our future minimum lease obligations for vacated space related to our continuing operations for the years ended December 31, 2017, 2016 and 2015 were as follows (dollars in thousands):

 

 

 

Balance,

Beginning

of Period

 

 

Charges

Incurred (1)

 

 

Net Cash

Payments

 

 

Other (2)

 

 

Balance,

End of

Period

 

For the year ended December 31, 2017

 

$

36,814

 

 

$

14,838

 

 

$

(33,313

)

 

$

2,424

 

 

$

20,763

 

For the year ended December 31, 2016

 

$

12,892

 

 

$

32,351

 

 

$

(16,413

)

 

$

7,984

 

 

$

36,814

 

For the year ended December 31, 2015

 

$

7,094

 

 

$

20,552

 

 

$

(18,817

)

 

$

4,063

 

 

$

12,892

 

 

 

(1)

Includes charges for newly vacated spaces and subsequent adjustments for accretion, revised estimates and variances between estimated and actual charges, net of any reversals for terminated lease obligations.

(2)

Includes existing prepaid rent and deferred rent liability balances for newly vacated spaces that offset the losses incurred in the period recorded.

Schedule of Future Minimum Lease Payments and Sublease Rental Income under Operating Leases for Continuing and Discontinued Operations

As of December 31, 2017, future minimum lease payments under operating leases for continuing and discontinued operations are as follows (dollars in thousands):

 

 

 

Operating Leases

 

 

 

 

 

 

 

Continuing

 

 

Discontinued

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Total

 

2018 (1)

 

$

33,406

 

 

$

5,837

 

 

$

39,243

 

2019

 

 

24,375

 

 

 

787

 

 

 

25,162

 

2020

 

 

17,686

 

 

 

-

 

 

 

17,686

 

2021

 

 

10,746

 

 

 

-

 

 

 

10,746

 

2022 and thereafter

 

 

13,642

 

 

 

-

 

 

 

13,642

 

Total

 

$

99,855

 

 

$

6,624

 

 

$

106,479

 

__________________________

 

(1)

Amounts include payments due associated with executed early terminations of real estate leases.

As of December 31, 2017, future minimum sublease rental income under operating leases, which will decrease our future minimum lease payments presented above, for continuing and discontinued operations is as follows (dollars in thousands):

 

 

 

Operating Subleases

 

 

 

 

 

 

 

Continuing

 

 

Discontinued

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Total

 

2018

 

$

4,344

 

 

$

1,584

 

 

$

5,928

 

2019

 

 

3,797

 

 

 

343

 

 

 

4,140

 

2020

 

 

2,637

 

 

 

-

 

 

 

2,637

 

2021

 

 

784

 

 

 

-

 

 

 

784

 

2022 and thereafter

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

11,562

 

 

$

1,927

 

 

$

13,489