XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2018
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source (dollars in thousands):

 

 

 

For the Quarter Ended June 30, 2018

 

 

For the Year to Date Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Tuition

 

$

89,291

 

 

$

46,654

 

 

$

160

 

 

$

136,105

 

 

$

180,025

 

 

$

97,785

 

 

$

491

 

 

$

278,301

 

Technology fees

 

 

2,857

 

 

 

1,784

 

 

 

-

 

 

 

4,641

 

 

 

5,731

 

 

 

3,624

 

 

 

-

 

 

 

9,355

 

Other miscellaneous fees(1)

 

 

489

 

 

 

90

 

 

 

19

 

 

 

598

 

 

 

989

 

 

 

190

 

 

 

19

 

 

 

1,198

 

      Total tuition and fees

 

 

92,637

 

 

 

48,528

 

 

 

179

 

 

 

141,344

 

 

 

186,745

 

 

 

101,599

 

 

 

510

 

 

 

288,854

 

Other revenue(2)

 

 

629

 

 

 

51

 

 

 

12

 

 

 

692

 

 

 

1,128

 

 

 

101

 

 

 

18

 

 

 

1,247

 

Total revenue

 

$

93,266

 

 

$

48,579

 

 

$

191

 

 

$

142,036

 

 

$

187,873

 

 

$

101,700

 

 

$

528

 

 

$

290,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended June 30, 2017

 

 

For the Year to Date Ended June 30, 2017

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Tuition

 

$

87,355

 

 

$

44,436

 

 

$

8,697

 

 

$

140,488

 

 

$

177,560

 

 

$

96,655

 

 

$

22,406

 

 

$

296,621

 

Technology fees

 

 

2,769

 

 

 

1,597

 

 

 

-

 

 

 

4,366

 

 

 

5,562

 

 

 

3,455

 

 

 

-

 

 

 

9,017

 

Other miscellaneous fees(1)

 

 

526

 

 

 

117

 

 

 

10

 

 

 

653

 

 

 

1,022

 

 

 

205

 

 

 

19

 

 

 

1,246

 

      Total tuition and fees

 

 

90,650

 

 

 

46,150

 

 

 

8,707

 

 

 

145,507

 

 

 

184,144

 

 

 

100,315

 

 

 

22,425

 

 

 

306,884

 

Other revenue(2)

 

 

554

 

 

 

65

 

 

 

96

 

 

 

715

 

 

 

1,095

 

 

 

153

 

 

 

199

 

 

 

1,447

 

Total revenue

 

$

91,204

 

 

$

46,215

 

 

$

8,803

 

 

$

146,222

 

 

$

185,239

 

 

$

100,468

 

 

$

22,624

 

 

$

308,331

 

__________________

 

(1)

Other miscellaneous fees include graduation fees, laboratory fees and activity fees.

 

(2)

Other revenue primarily includes contract training revenue and bookstore and laptop sales.

 

Schedule of Previously Reported Balances, Adjustment and Current Reported Balances

The previously reported balances along with the adjustment and beginning January 1, 2018 balances are provided below (dollars in thousands).

 

 

 

 

 

 

December 31, 2017

 

 

Impact of Modified Retrospective Adoption of ASC 606

 

 

January 1, 2018 Post ASC 606 Adoption

 

Student receivables, net of allowance for doubtful accounts, current

 

$

18,875

 

 

$

6,663

 

 

$

25,538

 

Deferred revenue

 

$

22,897

 

 

$

6,663

 

 

$

29,560

 

 

Summary of Contract Assets Offset with Deferred Revenue Balances

The amount of contract assets which are being offset with deferred revenue balances as of January 1, 2018 and June 30, 2018 were as follows (dollars in thousands):

 

 

As of

 

 

 

January 1, 2018

 

 

June 30, 2018

 

Gross deferred revenue

 

$

39,544

 

 

$

37,260

 

Gross contract assets

 

 

(9,984

)

 

 

(14,210

)

Deferred revenue, net

 

$

29,560

 

 

$

23,050

 

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarter and year to date ended June 30, 2018 were as follows (dollars in thousands):

 

 

 

For the Quarter Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Gross deferred revenue, April 1, 2018

 

$

24,025

 

 

$

21,415

 

 

$

142

 

 

$

45,582

 

Revenue earned from balances existing as of April 1, 2018

 

 

(22,347

)

 

 

(18,420

)

 

 

(142

)

 

 

(40,909

)

Billings during period(1)

 

 

92,201

 

 

 

40,457

 

 

 

99

 

 

 

132,757

 

Revenue earned for new billings during the period

 

 

(70,290

)

 

 

(30,108

)

 

 

(37

)

 

 

(100,435

)

Other adjustments

 

 

165

 

 

 

92

 

 

 

8

 

 

 

265

 

Gross deferred revenue, June 30, 2018

 

$

23,754

 

 

$

13,436

 

 

$

70

 

 

$

37,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Gross deferred revenue, January 1, 2018

 

$

23,933

 

 

$

15,507

 

 

$

104

 

 

$

39,544

 

Revenue earned from balances existing as of January 1, 2018

 

 

(22,210

)

 

 

(14,310

)

 

 

(104

)

 

 

(36,624

)

Billings during period(1)

 

 

186,097

 

 

 

99,392

 

 

 

495

 

 

 

285,984

 

Revenue earned for new billings during the period

 

 

(164,535

)

 

 

(87,289

)

 

 

(406

)

 

 

(252,230

)

Other adjustments

 

 

469

 

 

 

136

 

 

 

(19

)

 

 

586

 

Gross deferred revenue, June 30, 2018

 

$

23,754

 

 

$

13,436

 

 

$

70

 

 

$

37,260

 

______________

 

(1)

Billings during period includes adjustments for prior billings.