XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2019
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source (dollars in thousands):

 

 

 

For the Quarter Ended June 30, 2019

 

 

For the Quarter Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

Corporate and Other(3)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(3)

 

 

Total

 

Tuition

 

$

90,903

 

 

$

57,341

 

 

$

-

 

 

$

148,244

 

 

$

89,291

 

 

$

46,654

 

 

$

160

 

 

$

136,105

 

Technology fees

 

 

4,590

 

 

 

2,391

 

 

 

-

 

 

 

6,981

 

 

 

2,857

 

 

 

1,784

 

 

 

-

 

 

 

4,641

 

Other miscellaneous fees(1)

 

 

463

 

 

 

91

 

 

 

-

 

 

 

554

 

 

 

489

 

 

 

90

 

 

 

19

 

 

 

598

 

      Total tuition and fees

 

 

95,956

 

 

 

59,823

 

 

 

-

 

 

 

155,779

 

 

 

92,637

 

 

 

48,528

 

 

 

179

 

 

 

141,344

 

Other revenue(2)

 

 

599

 

 

 

50

 

 

 

13

 

 

 

662

 

 

 

629

 

 

 

51

 

 

 

12

 

 

 

692

 

Total revenue

 

$

96,555

 

 

$

59,873

 

 

$

13

 

 

$

156,441

 

 

$

93,266

 

 

$

48,579

 

 

$

191

 

 

$

142,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended June 30, 2019

 

 

For the Year to Date Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

Corporate and Other(3)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(3)

 

 

Total

 

Tuition

 

$

183,521

 

 

$

115,571

 

 

$

-

 

 

$

299,092

 

 

$

180,025

 

 

$

97,785

 

 

$

491

 

 

$

278,301

 

Technology fees

 

 

8,039

 

 

 

4,769

 

 

 

-

 

 

 

12,808

 

 

 

5,731

 

 

 

3,624

 

 

 

-

 

 

 

9,355

 

Other miscellaneous fees(1)

 

 

887

 

 

 

220

 

 

 

-

 

 

 

1,107

 

 

 

989

 

 

 

190

 

 

 

19

 

 

 

1,198

 

      Total tuition and fees

 

 

192,447

 

 

 

120,560

 

 

 

-

 

 

 

313,007

 

 

 

186,745

 

 

 

101,599

 

 

 

510

 

 

 

288,854

 

Other revenue(2)

 

 

1,165

 

 

 

92

 

 

 

30

 

 

 

1,287

 

 

 

1,128

 

 

 

101

 

 

 

18

 

 

 

1,247

 

Total revenue

 

$

193,612

 

 

$

120,652

 

 

$

30

 

 

$

314,294

 

 

$

187,873

 

 

$

101,700

 

 

$

528

 

 

$

290,101

 

__________________

 

(1)

Other miscellaneous fees include graduation fees and activity fees.

 

(2)

Other revenue primarily includes contract training revenue and bookstore and laptop sales.

 

(3)

Revenue recorded within Corporate and Other relates to closed campuses which are now reported within this category.

 

Summary of Contract Assets Offset with Deferred Revenue Balances

The amount of contract assets which are being offset with deferred revenue balances as of June 30, 2019 and December 31, 2018 were as follows (dollars in thousands):

 

 

As of

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Gross deferred revenue

 

$

45,801

 

 

$

51,694

 

Gross contract assets

 

 

(17,137

)

 

 

(19,343

)

Deferred revenue, net

 

$

28,664

 

 

$

32,351

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarters and years to date ended June 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

For the Quarter Ended June 30, 2019

 

 

For the Quarter Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

Corporate and Other(2)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(2)

 

 

Total

 

Gross deferred revenue, April 1,

 

$

25,901

 

 

$

10,180

 

 

$

-

 

 

$

36,081

 

 

$

24,025

 

 

$

21,415

 

 

$

142

 

 

$

45,582

 

Revenue earned from balances existing as of April 1,

 

 

(23,679

)

 

 

(8,860

)

 

 

-

 

 

 

(32,539

)

 

 

(22,347

)

 

 

(18,420

)

 

 

(142

)

 

 

(40,909

)

Billings during period(1)

 

 

95,424

 

 

 

69,368

 

 

 

-

 

 

 

164,792

 

 

 

92,201

 

 

 

40,457

 

 

 

99

 

 

 

132,757

 

Revenue earned for new billings during the period

 

 

(72,277

)

 

 

(50,963

)

 

 

-

 

 

 

(123,240

)

 

 

(70,290

)

 

 

(30,108

)

 

 

(37

)

 

 

(100,435

)

Other adjustments

 

 

456

 

 

 

251

 

 

 

-

 

 

 

707

 

 

 

165

 

 

 

92

 

 

 

8

 

 

 

265

 

Gross deferred revenue, June 30,

 

$

25,825

 

 

$

19,976

 

 

$

-

 

 

$

45,801

 

 

$

23,754

 

 

$

13,436

 

 

$

70

 

 

$

37,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended June 30, 2019

 

 

For the Year to Date Ended June 30, 2018

 

 

 

CTU

 

 

AIU

 

 

Corporate and Other(2)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(2)

 

 

Total

 

Gross deferred revenue, January 1,

 

$

24,250

 

 

$

27,444

 

 

$

-

 

 

$

51,694

 

 

$

23,933

 

 

$

15,507

 

 

$

104

 

 

$

39,544

 

Revenue earned from balances existing as of January 1,

 

 

(22,335

)

 

 

(21,785

)

 

 

-

 

 

 

(44,120

)

 

 

(22,210

)

 

 

(14,310

)

 

 

(104

)

 

 

(36,624

)

Billings during period(1)

 

 

192,940

 

 

 

112,401

 

 

 

-

 

 

 

305,341

 

 

 

186,097

 

 

 

99,392

 

 

 

495

 

 

 

285,984

 

Revenue earned for new billings during the period

 

 

(170,112

)

 

 

(98,775

)

 

 

-

 

 

 

(268,887

)

 

 

(164,535

)

 

 

(87,289

)

 

 

(406

)

 

 

(252,230

)

Other adjustments

 

 

1,082

 

 

 

691

 

 

 

-

 

 

 

1,773

 

 

 

469

 

 

 

136

 

 

 

(19

)

 

 

586

 

Gross deferred revenue, June 30,

 

$

25,825

 

 

$

19,976

 

 

$

-

 

 

$

45,801

 

 

$

23,754

 

 

$

13,436

 

 

$

70

 

 

$

37,260

 

______________

 

(1)

Billings during period includes adjustments for prior billings.

 

(2)

Revenue recorded within Corporate and Other relates to closed campuses which are now reported within this category.