XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2020
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source for the quarters and years to date ended June 30, 2020 and 2019 (dollars in thousands):

 

 

 

For the Quarter Ended June 30, 2020

 

 

For the Quarter Ended June 30, 2019

 

 

 

CTU

 

 

AIU (3)

 

 

Corporate and Other(4)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(4)

 

 

Total

 

Tuition

 

$

94,204

 

 

$

73,004

 

 

$

-

 

 

$

167,208

 

 

$

90,903

 

 

$

57,341

 

 

$

-

 

 

$

148,244

 

Technology fees

 

 

5,162

 

 

 

2,633

 

 

 

-

 

 

 

7,795

 

 

 

4,590

 

 

 

2,391

 

 

 

-

 

 

 

6,981

 

Other miscellaneous fees(1)

 

 

323

 

 

 

173

 

 

 

-

 

 

 

496

 

 

 

463

 

 

 

91

 

 

 

-

 

 

 

554

 

    Total tuition and fees

 

 

99,689

 

 

 

75,810

 

 

 

-

 

 

 

175,499

 

 

 

95,956

 

 

 

59,823

 

 

 

-

 

 

 

155,779

 

Other revenue(2)

 

 

504

 

 

 

25

 

 

 

7

 

 

 

536

 

 

 

599

 

 

 

50

 

 

 

13

 

 

 

662

 

Total revenue

 

$

100,193

 

 

$

75,835

 

 

$

7

 

 

$

176,035

 

 

$

96,555

 

 

$

59,873

 

 

$

13

 

 

$

156,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended June 30, 2020

 

 

For the Year to Date Ended June 30, 2019

 

 

 

CTU

 

 

AIU (3)

 

 

Corporate and Other(4)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(4)

 

 

Total

 

Tuition

 

$

191,755

 

 

$

137,549

 

 

$

-

 

 

$

329,304

 

 

$

183,521

 

 

$

115,571

 

 

$

-

 

 

$

299,092

 

Technology fees

 

 

10,282

 

 

 

5,290

 

 

 

-

 

 

 

15,572

 

 

 

8,039

 

 

 

4,769

 

 

 

-

 

 

 

12,808

 

Other miscellaneous fees(1)

 

 

695

 

 

 

322

 

 

 

-

 

 

 

1,017

 

 

 

887

 

 

 

220

 

 

 

-

 

 

 

1,107

 

    Total tuition and fees

 

 

202,732

 

 

 

143,161

 

 

 

-

 

 

 

345,893

 

 

 

192,447

 

 

 

120,560

 

 

 

-

 

 

 

313,007

 

Other revenue(2)

 

 

1,049

 

 

 

70

 

 

 

17

 

 

 

1,136

 

 

 

1,165

 

 

 

92

 

 

 

30

 

 

 

1,287

 

Total revenue

 

$

203,781

 

 

$

143,231

 

 

$

17

 

 

$

347,029

 

 

$

193,612

 

 

$

120,652

 

 

$

30

 

 

$

314,294

 

__________________

 

(1)

Other miscellaneous fees include student activity fees and graduation fees.

 

(2)

Other revenue primarily includes contract training revenue and bookstore sales.

(3)  AIU includes revenue related to the Trident acquisition commencing on the March 2, 2020 date of acquisition.

 

(4)

Revenue recorded within Corporate and Other relates to certain bookstore sales and closed campuses which are now reported within this category.

 

Summary of Contract Assets Offset with Deferred Revenue Balances

The amount of contract assets which are being offset with deferred revenue balances as of June 30, 2020 and December 31, 2019 were as follows (dollars in thousands):

 

 

As of

 

 

 

June 30, 2020

 

 

December 31, 2019

 

Gross deferred revenue

 

$

67,817

 

 

$

63,204

 

Gross contract assets

 

 

(29,279

)

 

 

(38,557

)

Deferred revenue, net

 

$

38,538

 

 

$

24,647

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarters and years to date ended June 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

For the Quarter Ended June 30, 2020

 

 

For the Quarter Ended June 30, 2019

 

 

 

CTU

 

 

AIU

 

 

Total

 

 

CTU

 

 

AIU

 

 

Total

 

Gross deferred revenue, April 1

 

$

27,986

 

 

$

28,934

 

 

$

56,920

 

 

$

25,901

 

 

$

10,180

 

 

$

36,081

 

Revenue earned from prior balances

 

 

(25,238

)

 

 

(22,929

)

 

 

(48,167

)

 

 

(23,679

)

 

 

(8,860

)

 

 

(32,539

)

Billings during period(1)

 

 

99,464

 

 

 

86,343

 

 

 

185,807

 

 

 

95,424

 

 

 

69,368

 

 

 

164,792

 

Revenue earned for new billings during the period

 

 

(74,451

)

 

 

(52,881

)

 

 

(127,332

)

 

 

(72,277

)

 

 

(50,963

)

 

 

(123,240

)

Other adjustments

 

 

331

 

 

 

258

 

 

 

589

 

 

 

456

 

 

 

251

 

 

 

707

 

Gross deferred revenue, June 30

 

$

28,092

 

 

$

39,725

 

 

$

67,817

 

 

$

25,825

 

 

$

19,976

 

 

$

45,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended June 30, 2020

 

 

For the Year to Date Ended June 30, 2019

 

 

 

CTU

 

 

AIU

 

 

Total

 

 

CTU

 

 

AIU

 

 

Total

 

Gross deferred revenue, January 1

 

$

27,845

 

 

$

35,359

 

 

$

63,204

 

 

$

24,250

 

 

$

27,444

 

 

$

51,694

 

Business acquisition, beginning balance

 

 

-

 

 

 

13,395

 

 

 

13,395

 

 

 

-

 

 

-

 

 

 

-

 

Revenue earned from prior balances

 

 

(24,367

)

 

 

(39,533

)

 

 

(63,900

)

 

 

(22,335

)

 

 

(21,785

)

 

 

(44,120

)

Billings during period(1)

 

 

202,508

 

 

 

132,991

 

 

 

335,499

 

 

 

192,940

 

 

 

112,401

 

 

 

305,341

 

Revenue earned for new billings during the period

 

 

(178,365

)

 

 

(103,628

)

 

 

(281,993

)

 

 

(170,112

)

 

 

(98,775

)

 

 

(268,887

)

Other adjustments

 

 

471

 

 

 

1,141

 

 

 

1,612

 

 

 

1,082

 

 

 

691

 

 

 

1,773

 

Gross deferred revenue, June 30

 

$

28,092

 

 

$

39,725

 

 

$

67,817

 

 

$

25,825

 

 

$

19,976

 

 

$

45,801

 

______________

 

1)

Billings during period includes adjustments for prior billings.