XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2022
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

 

 

For the Quarter Ended September 30, 2022

 

 

For the Quarter Ended September 30, 2021

 

 

 

CTU (4)

 

 

AIUS (5)

 

 

Corporate and Other(6)

 

 

Total

 

 

CTU (4)

 

 

AIUS (5)

 

 

Corporate and Other(6)

 

 

Total

 

Tuition, net (1)

 

$

91,765

 

 

$

66,621

 

 

$

-

 

 

$

158,386

 

 

$

98,730

 

 

$

65,101

 

 

$

-

 

 

$

163,831

 

Technology fees

 

 

4,630

 

 

 

2,856

 

 

 

-

 

 

 

7,486

 

 

 

5,339

 

 

 

2,962

 

 

 

-

 

 

 

8,301

 

Other miscellaneous fees (2)

 

 

196

 

 

 

369

 

 

 

-

 

 

 

565

 

 

 

278

 

 

 

185

 

 

 

-

 

 

 

463

 

    Total tuition and fees, net

 

 

96,591

 

 

 

69,846

 

 

 

-

 

 

 

166,437

 

 

 

104,347

 

 

 

68,248

 

 

 

-

 

 

 

172,595

 

Other revenue (3)

 

 

971

 

 

 

736

 

 

 

276

 

 

 

1,983

 

 

 

441

 

 

 

700

 

 

 

262

 

 

 

1,403

 

Total revenue

 

$

97,562

 

 

$

70,582

 

 

$

276

 

 

$

168,420

 

 

$

104,788

 

 

$

68,948

 

 

$

262

 

 

$

173,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2022

 

 

For the Year to Date Ended September 30, 2021

 

 

 

CTU (4)

 

 

AIUS (5)

 

 

Corporate and Other(6)

 

 

Total

 

 

CTU (4)

 

 

AIUS (5)

 

 

Corporate and Other(6)

 

 

Total

 

Tuition, net (1)

 

$

293,520

 

 

$

195,155

 

 

$

-

 

 

$

488,675

 

 

$

294,058

 

 

$

209,722

 

 

$

-

 

 

$

503,780

 

Technology fees

 

 

14,730

 

 

 

8,895

 

 

 

-

 

 

 

23,625

 

 

 

16,352

 

 

 

8,630

 

 

 

-

 

 

 

24,982

 

Other miscellaneous fees (2)

 

 

641

 

 

 

719

 

 

 

-

 

 

 

1,360

 

 

 

959

 

 

 

509

 

 

 

-

 

 

 

1,468

 

    Total tuition and fees, net

 

 

308,891

 

 

 

204,769

 

 

 

-

 

 

 

513,660

 

 

 

311,369

 

 

 

218,861

 

 

 

-

 

 

 

530,230

 

Other revenue (3)

 

 

2,280

 

 

 

2,265

 

 

 

858

 

 

 

5,403

 

 

 

1,276

 

 

 

787

 

 

 

882

 

 

 

2,945

 

Total revenue

 

$

311,171

 

 

$

207,034

 

 

$

858

 

 

$

519,063

 

 

$

312,645

 

 

$

219,648

 

 

$

882

 

 

$

533,175

 

__________________

 

(1)
Tuition includes revenue earned for all degree-granting programs as well as revenue earned for non-degree professional development and continuing education offerings.
(2)
Other miscellaneous fees primarily include graduation fees.
(3)
Other revenue primarily includes contract training revenue and miscellaneous non-student related revenue.
(4)
CTU includes revenue related to an acquisition completed on September 10, 2021.
(5)
AIUS includes revenue related to an acquisition completed on July 1, 2022 and an acquisition completed on August 2, 2021.
(6)
Revenue recorded within Corporate and Other relates to miscellaneous non-student related revenue.
Summary of Deferred Revenue Balances Offset with Contract Assets

The amount of deferred revenue balances which are being offset with contract assets balances as of September 30, 2022 and December 31, 2021 were as follows (dollars in thousands):

 

 

As of

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Gross deferred revenue

 

$

98,708

 

 

$

113,719

 

Gross contract assets

 

 

(36,730

)

 

 

(43,106

)

Deferred revenue, net

 

$

61,978

 

 

$

70,613

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarters and years to date ended September 30, 2022 and 2021 were as follows (dollars in thousands):

 

 

For the Quarter Ended September 30, 2022

 

 

For the Quarter Ended September 30, 2021

 

 

 

CTU

 

 

AIUS

 

 

Total

 

 

CTU

 

 

AIUS

 

 

Total

 

Gross deferred revenue, July 1

 

$

28,857

 

 

$

38,628

 

 

$

67,485

 

 

$

77,818

 

 

$

43,649

 

 

$

121,467

 

Business acquisitions, beginning balance

 

 

-

 

 

 

2,419

 

 

 

2,419

 

 

 

3,952

 

 

 

1,404

 

 

 

5,356

 

Revenue earned from prior balances

 

 

(23,765

)

 

 

(31,375

)

 

 

(55,140

)

 

 

(66,878

)

 

 

(32,623

)

 

 

(99,501

)

Billings during period(1)

 

 

142,580

 

 

 

53,254

 

 

 

195,834

 

 

 

90,662

 

 

 

46,547

 

 

 

137,209

 

Revenue earned for new billings during the period

 

 

(72,826

)

 

 

(38,471

)

 

 

(111,297

)

 

 

(37,469

)

 

 

(35,625

)

 

 

(73,094

)

Other adjustments

 

 

(1,003

)

 

 

410

 

 

 

(593

)

 

 

951

 

 

 

(301

)

 

 

650

 

Gross deferred revenue, September 30

 

$

73,843

 

 

$

24,865

 

 

$

98,708

 

 

$

69,036

 

 

$

23,051

 

 

$

92,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2022

 

 

For the Year to Date Ended September 30, 2021

 

 

 

CTU

 

 

AIUS

 

 

Total

 

 

CTU

 

 

AIUS

 

 

Total

 

Gross deferred revenue, January 1

 

$

64,674

 

 

$

49,045

 

 

$

113,719

 

 

$

28,522

 

 

$

56,880

 

 

$

85,402

 

Business acquisitions, beginning balance

 

 

-

 

 

 

2,419

 

 

 

2,419

 

 

 

3,952

 

 

 

1,404

 

 

 

5,356

 

Revenue earned from prior balances

 

 

(56,274

)

 

 

(39,219

)

 

 

(95,493

)

 

 

(26,183

)

 

 

(46,020

)

 

 

(72,203

)

Billings during period(1)

 

 

318,191

 

 

 

177,863

 

 

 

496,054

 

 

 

348,307

 

 

 

183,012

 

 

 

531,319

 

Revenue earned for new billings during the period

 

 

(252,617

)

 

 

(165,550

)

 

 

(418,167

)

 

 

(285,186

)

 

 

(172,841

)

 

 

(458,027

)

Other adjustments

 

 

(131

)

 

 

307

 

 

 

176

 

 

 

(376

)

 

 

616

 

 

 

240

 

Gross deferred revenue, September 30

 

$

73,843

 

 

$

24,865

 

 

$

98,708

 

 

$

69,036

 

 

$

23,051

 

 

$

92,087

 

______________

(1)
Billings during period includes adjustments for prior billings.