XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

9. LEASES

We lease most of our administrative and educational facilities under non-cancelable operating or finance leases expiring at various dates through 2049. In most cases, we are required to make additional payments under facility operating leases for taxes, insurance and other operating expenses incurred during the operating lease period, which are typically variable in nature.

We determine if a contract contains a lease when the contract conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. Upon identification and commencement of a lease, we establish a right of use (“ROU”) asset and a lease liability.

Quantitative lease information

Quantitative information related to leases for the years ended December 31, 2024, 2023 and 2022 is presented in the following table (dollars in thousands):

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Lease expenses (1)

 

 

 

 

 

 

 

 

Operating fixed lease expenses

$

5,213

 

 

$

6,410

 

 

$

11,033

 

Finance lease amortization expense

 

426

 

 

 

-

 

 

 

-

 

Finance lease interest expense

 

81

 

 

 

-

 

 

 

-

 

Variable lease expenses

 

986

 

 

 

1,401

 

 

 

3,726

 

Sublease income (2)

 

(32

)

 

 

(500

)

 

 

(1,087

)

Total lease expenses

$

6,674

 

 

$

7,311

 

 

$

13,672

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

 

 

 

 

Gross operating cash flows for operating leases (3)

$

(8,961

)

 

$

(9,845

)

 

$

(16,827

)

Gross operating cash flows for finance leases

 

(81

)

 

 

-

 

 

 

-

 

Gross financing cash flows for finance leases

 

(398

)

 

 

-

 

 

 

-

 

Operating cash flows from subleases (3)

$

32

 

 

$

488

 

 

$

1,108

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

 

As of December 31, 2022

 

Weighted average remaining lease term (in months) – operating leases

 

92

 

 

 

55

 

 

 

63

 

Weighted average remaining lease term (in months) – finance leases

 

37

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate – operating leases

 

6.1

%

 

 

4.9

%

 

 

4.8

%

Weighted average discount rate– finance leases

 

5.9

%

 

 

-

 

 

 

-

 

_____________

(1)
Lease expense and sublease income represent the amount recorded within our consolidated statements of income. Variable lease amounts represent expenses recognized as incurred which are not included in the lease liability.
(2)
For certain of our leased locations we have vacated the facility and have fully or partially subleased the space.
(3)
Cash flows are presented on a consolidated basis and represent cash payments for fixed and variable lease costs.

 

Gross Lease Obligations

As of December 31, 2024, future minimum lease payments under leases which are included in lease liabilities on our consolidated balance sheet are as follows (dollars in thousands):

 

 

 

Operating Leases Total

 

 

Finance Leases Total

 

 

Total Lease Liabilities

 

 

 

 

 

 

 

 

 

 

 

2025 (1)

 

$

11,118

 

 

$

6,280

 

 

$

17,398

 

2026

 

 

9,486

 

 

 

5,964

 

 

 

15,450

 

2027

 

 

10,365

 

 

 

5,325

 

 

 

15,690

 

2028

 

 

7,844

 

 

 

957

 

 

 

8,801

 

2029

 

 

7,113

 

 

 

-

 

 

 

7,113

 

2030 and thereafter

 

 

28,505

 

 

 

-

 

 

 

28,505

 

Total

 

$

74,431

 

 

$

18,526

 

 

$

92,957

 

Less: imputed interest

 

 

16,415

 

 

 

1,505

 

 

 

17,920

 

Present value of future minimum lease payments

 

 

58,016

 

 

 

17,021

 

 

 

75,037

 

Less: current lease liabilities

 

 

7,792

 

 

 

5,466

 

 

 

13,258

 

Non-current lease liabilities

 

$

50,224

 

 

$

11,555

 

 

$

61,779

 

_____________

(1)
Amounts provided are for unpaid lease obligations remaining as of December 31, 2024.

 

Construction Financing

Upon construction commencement of its new St. Augustine campus in April 2023, the Company determined that it was the deemed owner for accounting purposes during the construction period under a BTS arrangement due to the extent of the Company’s involvement in the project. Accordingly, the Company has recognized all cash and non-cash assets contributed by the landlord to the project as of December 31, 2024 as a component of construction in progress with a corresponding construction financing liability. As of December 31, 2024, the Company has recognized $56.5 million in construction contributions made by the landlord as construction financing on the consolidated balance sheet. Lease commencement will begin upon substantial completion of the BTS arrangement with a stated lease term of 25 years from commencement date, with an estimated total lease obligation of $158.4 million over the term of the lease. The lease commenced in January 2025.

Significant Judgments and Assumptions

We use discount rates to determine the net present value of our gross lease obligations when calculating the lease liability and related ROU asset. In cases in which the rate implicit in the lease is readily determinable, we use that discount rate for purposes of the net present value calculation. In most cases, our lease agreements do not have a discount rate that is readily determinable and therefore we use an estimate of our incremental borrowing rate. Our incremental borrowing rate is determined at lease commencement or lease modification and represents the rate of interest we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

We have 17 leases related to our ongoing operations which consist of administrative offices and university locations, of which two are either month to month leases or had an initial lease term of less than one year and therefore are not included in the lease liability and ROU asset recorded within our consolidated balance sheet, one is related to a sale-leaseback transaction which is ending in March 2025, and one is related to a build to suit arrangement. For those leases that we are reasonably certain that we will extend or terminate the leases at lease conception or modification, we have taken those factors into account when determining the lease liability recorded within our consolidated balance sheet.

During the year ended December 31, 2024, we recorded $1.6 million of asset impairment charges related to certain ROU assets within the CTU segment and $2.0 million of asset impairment charges related to certain ROU assets within the AIUS segment. Management made the decision to no longer use the spaces associated with the ROU assets and as a result recorded an asset impairment charge in accordance with ASC Topic 360 for the remaining value that has been vacated, adjusted for any early lease termination options that the Company plans to execute.