XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Investments
9 Months Ended
Sep. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Investments

Note 5 – Investments

a) Available-for-Sale Fixed-Maturity Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At September 30, 2020 and December 31, 2019, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or

Amortized

 

 

Allowance for Credit

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

Estimated

Fair

 

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

11,629

 

 

$

 

 

$

253

 

 

$

 

 

$

11,882

 

Corporate bonds

 

 

66,898

 

 

 

(564

)

 

 

1,619

 

 

 

(128

)

 

 

67,825

 

State, municipalities, and political subdivisions

 

 

5,818

 

 

 

 

 

 

90

 

 

 

 

 

 

5,908

 

Exchange-traded debt

 

 

6,786

 

 

 

(32

)

 

 

342

 

 

 

(1

)

 

 

7,095

 

Redeemable preferred stock

 

 

35

 

 

 

 

 

 

 

 

 

(2

)

 

 

33

 

Total

 

$

91,166

 

 

$

(596

)

 

$

2,304

 

 

$

(131

)

 

$

92,743

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

26,220

 

 

$

 

 

$

78

 

 

$

(3

)

 

$

26,295

 

Corporate bonds

 

 

157,155

 

 

 

 

 

 

2,212

 

 

 

(3

)

 

 

159,364

 

State, municipalities, and political subdivisions

 

 

7,763

 

 

 

 

 

 

149

 

 

 

 

 

 

7,912

 

Exchange-traded debt

 

 

8,698

 

 

 

 

 

 

462

 

 

 

(15

)

 

 

9,145

 

Redeemable preferred stock

 

 

118

 

 

 

 

 

 

5

 

 

 

 

 

 

123

 

Total

 

$

199,954

 

 

$

 

 

$

2,906

 

 

$

(21

)

 

$

202,839

 

 

Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of September 30, 2020 and December 31, 2019 are as follows:

 

 

 

Amortized

 

 

Estimated

 

 

 

Cost

 

 

Fair Value

 

As of September 30, 2020

 

 

 

 

 

 

 

 

Due in one year or less

 

$

34,594

 

 

$

34,814

 

Due after one year through five years

 

 

48,555

 

 

 

49,329

 

Due after five years through ten years

 

 

3,109

 

 

 

3,410

 

Due after ten years

 

 

4,908

 

 

 

5,190

 

 

 

$

91,166

 

 

$

92,743

 

 

 

 

Amortized

 

 

Estimated

 

 

 

Cost

 

 

Fair Value

 

As of December 31, 2019

 

 

 

 

 

 

 

 

Due in one year or less

 

$

63,135

 

 

$

63,429

 

Due after one year through five years

 

 

125,833

 

 

 

127,660

 

Due after five years through ten years

 

 

6,896

 

 

 

7,350

 

Due after ten years

 

 

4,090

 

 

 

4,400

 

 

 

$

199,954

 

 

$

202,839

 

 

Sales of Available-for-Sale Fixed-Maturity Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale securities, for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

 

 

 

 

Gross

Realized

 

 

Gross

Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2020

 

$

1,098

 

 

$

13

 

 

$

(34

)

Three months ended September 30, 2019

 

$

2,240

 

 

$

27

 

 

$

(1

)

Nine months ended September 30, 2020

 

$

79,284

 

 

$

1,743

 

 

$

(610

)

Nine months ended September 30, 2019

 

$

5,225

 

 

$

61

 

 

$

(2

)

 

Gross Unrealized Losses for Available-for-Sale Fixed-Maturity Securities

Securities with gross unrealized loss positions at September 30, 2020 and December 31, 2019, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of September 30, 2020

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

Corporate bonds

 

$

(128

)

 

$

4,759

 

 

$

 

 

$

 

 

$

(128

)

 

$

4,759

 

Exchange-traded debt

 

 

(1

)

 

 

252

 

 

 

 

 

 

 

 

 

(1

)

 

 

252

 

Redeemable preferred stock

 

 

(2

)

 

 

33

 

 

 

 

 

 

 

 

 

(2

)

 

 

33

 

Total

 

$

(131

)

 

$

5,044

 

 

$

 

 

$

 

 

$

(131

)

 

$

5,044

 

 

At September 30, 2020, there were 13 securities in an unrealized loss position. Of these securities, none had been in an unrealized loss position for 12 months or longer.

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2019

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government agencies

 

$

(3

)

 

$

2,292

 

 

$

 

 

$

 

 

$

(3

)

 

$

2,292

 

Corporate bonds

 

 

(3

)

 

 

4,597

 

 

 

 

 

 

 

 

 

(3

)

 

 

4,597

 

Exchange-traded debt

 

 

(15

)

 

 

345

 

 

 

 

 

 

 

 

 

(15

)

 

 

345

 

Total

 

$

(21

)

 

$

7,234

 

 

$

 

 

$

 

 

$

(21

)

 

$

7,234

 

 

At December 31, 2019, there were eight securities in an unrealized loss position. Of these securities, none had been in an unrealized loss position for 12 months or longer.

 

Allowance for Credit Losses of Available-for-Sale Fixed-Maturity Securities

The Company regularly reviews its individual investment securities for credit impairment. The Company considers various factors in determining whether each individual security is impaired, including-

 

the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings;

 

the extent to which the market value of the security has been below its cost or amortized cost;

 

general market conditions and industry or sector specific factors and other qualitative factors;

 

nonpayment by the issuer of its contractually obligated interest and principal payments; and

 

the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

 

The table below summarized the activity in the allowance for credit losses of available-for-sale securities for the three and nine months ended on September 30, 2020:

 

 

 

 

 

 

 

 

2020

 

Balance at January 1

 

$

 

Credit loss expense

 

 

439

 

Balance at March 31

 

$

439

 

Credit loss expense

 

 

87

 

Balance at June 30

 

$

526

 

Credit loss expense

 

 

70

 

Balance at September 30

 

$

596

 

 

b) Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At September 30, 2020 and December 31, 2019, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

Estimated

Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

September 30, 2020

 

$

39,861

 

 

$

3,903

 

 

$

(1,062

)

 

$

42,702

 

December 31, 2019

 

$

31,863

 

 

$

3,652

 

 

$

(230

)

 

$

35,285

 

 

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statement of income for the periods related to equity securities still held.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net gains (losses) recognized

 

$

1,521

 

 

$

586

 

 

$

(2,363

)

 

$

6,616

 

Exclude: Net realized gains (losses) recognized for

   securities sold

 

 

181

 

 

 

(56

)

 

 

(1,782

)

 

 

(645

)

Net unrealized gains (losses) recognized

 

$

1,340

 

 

$

642

 

 

$

(581

)

 

$

7,261

 

 

Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

 

 

 

 

Gross

Realized

 

 

Gross

Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2020

 

$

4,930

 

 

$

244

 

 

$

(63

)

Three months ended September 30, 2019

 

$

1,504

 

 

$

43

 

 

$

(99

)

Nine months ended September 30, 2020

 

$

17,385

 

 

$

1,213

 

 

$

(2,995

)

Nine months ended September 30, 2019

 

$

34,345

 

 

$

2,230

 

 

$

(2,875

)

 

c) Limited Partnership Investments

The Company has interests in limited partnerships that are not registered or readily tradeable on a securities exchange. These partnerships are private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary beneficiary and does not consolidate these partnerships. The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%)(a)

 

 

Value

 

 

Balance

 

 

(%)(a)

 

Primarily in senior secured loans and, to a

   limited extent, in other debt and equity

   securities of private U.S. lower-middle-market

   companies. (b)(c)(e)

 

$

8,879

 

 

$

2,085

 

 

 

15.37

 

 

$

9,659

 

 

$

2,085

 

 

 

15.37

 

Value creation through active distressed debt

   investing primarily in bank loans, public and

   private corporate bonds, asset-backed

   securities, and equity securities received in

   connection with debt restructuring. (b)(d)(e)

 

 

5,633

 

 

 

 

 

 

1.76

 

 

 

5,985

 

 

 

 

 

 

1.76

 

High returns and long-term capital appreciation

   through investments in the power, utility and

   energy industries, and in the infrastructure

   sector. (b)(f)(g)

 

 

6,640

 

 

 

1,401

 

 

 

0.18

 

 

 

9,188

 

 

 

1,391

 

 

 

0.18

 

Value-oriented investments in less liquid and

   mispriced senior and junior debts of private

   equity-backed companies. (b)(h)(i)

 

 

4,355

 

 

 

406

 

 

 

0.47

 

 

 

1,602

 

 

 

3,106

 

 

 

0.47

 

Value-oriented investments in mature real

   estate private equity funds and portfolio

   globally. (b)(j)

 

 

1,990

 

 

 

8,286

 

 

 

2.24

 

 

 

1,912

 

 

 

8,548

 

 

 

2.24

 

Total

 

$

27,497

 

 

$

12,178

 

 

 

 

 

 

$

28,346

 

 

$

15,130

 

 

 

 

 

 

 

(a)

Represents the Company’s percentage investment in the fund at each balance sheet date.

 

(b)

Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.

 

(c)

Expected to have a ten-year term. Although the capital commitment period has expired, there are still follow-on investments and pending commitments that require additional fundings.

 

(d)

Expected to have a three-year term from June 30, 2018. Although the capital commitment period has ended, the general partner could still request an additional funding of approximately $843 under certain circumstances.

 

(e)

At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.

 

(f)

Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.

 

(g)

With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.

 

(h)

Expected to have a six-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.

 

(i)

The capital commitment was extended and is now expected to expire on December 1, 2020.

 

(j)

Expected to have an eight-year term from November 27, 2019.

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

259,635

 

 

$

(100,043

)

 

$

(1,421,381

)

 

$

147,858

 

Total expenses

 

 

(26,637

)

 

 

(27,212

)

 

 

(107,157

)

 

 

(108,385

)

Net (loss) income

 

$

232,998

 

 

$

(127,255

)

 

$

(1,528,538

)

 

$

39,473

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Balance Sheet:

 

 

 

 

 

 

 

 

Total assets

 

$

5,409,112

 

 

$

6,850,913

 

Total liabilities

 

$

638,784

 

 

$

549,562

 

 

For the three and nine months ended September 30, 2020, the Company recognized net investment income of $689 and net investment loss of $2,058, respectively, for these investments. During the three and nine months ended September 30, 2020, the Company received total cash distributions of $850 and $1,742, respectively, including returns on investment of $72 and $650, respectively.

For the three and nine months ended September 30, 2019, the Company recognized net investment income of $476 and $1,308, respectively. During the three and nine months ended September 30, 2019, the Company received total cash distributions of $724 and $4,810, respectively. Cash distributions representing return on investment were $31 and $3,647 for the three and nine months ended September 30, 2019, respectively. At September 30, 2020 and December 31, 2019, the Company’s net cumulative contributed capital to the partnerships at each respective balance sheet date totaled $28,976 and $27,117, respectively, and the Company’s maximum exposure to loss aggregated $27,497 and $28,346, respectively.

d) Investment in Unconsolidated Joint Venture

Melbourne FMA, LLC, a wholly owned subsidiary, currently has an equity investment in FMKT Mel JV, a Florida limited liability company treated as a joint venture under U.S. GAAP. At September 30, 2020 and December 31, 2019, the Company’s maximum exposure to loss relating to the variable interest entity was $716 and $762, respectively, representing the carrying value of the investment. There were no cash distributions during the nine months ended September 30, 2020 and 2019. At September 30, 2020 and December 31, 2019, there was no undistributed income from this equity method investment. The following tables provide FMJV’s summarized unaudited financial results and the unaudited financial positions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and gain

 

$

 

 

$

 

 

$

 

 

$

2

 

Total expenses

 

 

(19

)

 

 

(18

)

 

 

(51

)

 

 

(80

)

Net loss

 

$

(19

)

 

$

(18

)

 

$

(51

)

 

$

(78

)

The Company’s share of net loss*

 

$

(18

)

 

$

(17

)

 

$

(46

)

 

$

(71

)

 

 

*

Included in net investment income in the Company’s consolidated statements of income.

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Balance Sheet:

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

714

 

 

$

741

 

Cash

 

 

90

 

 

 

102

 

Other

 

 

4

 

 

 

4

 

Total assets

 

$

808

 

 

$

847

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

12

 

 

$

 

Members’ capital

 

 

796

 

 

 

847

 

Total liabilities and members’ capital

 

$

808

 

 

$

847

 

Investment in unconsolidated joint venture, at equity**

 

$

716

 

 

$

762

 

 

 

**

Includes the 90% share of FMKT Mel JV’s operating results.

 

e) Assets Held for Sale

On April 9, 2020, Greenleaf Capital, LLC decided to offer for sale its investment property in Riverview, Florida. The proceeds from the sale are expected to exceed the property’s carrying value of $4,519 and, accordingly, no impairment loss was recognized on the classification of this property as held for sale.

f) Real Estate Investments

Real estate investments consist of the following as of September 30, 2020 and December 31, 2019.

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Land

 

$

36,239

 

 

$

39,511

 

Land improvements

 

 

11,422

 

 

 

11,907

 

Buildings

 

 

23,006

 

 

 

24,086

 

Tenant and leasehold improvements

 

 

1,263

 

 

 

1,487

 

Other

 

 

6,442

 

 

 

3,489

 

Total, at cost

 

 

78,372

 

 

 

80,480

 

Less: accumulated depreciation and amortization

 

 

(7,806

)

 

 

(6,717

)

Real estate investments

 

$

70,566

 

 

$

73,763

 

 

In July 2020, a portion of undeveloped land with a carrying value of $443 was acquired by the Florida Department of Transportation (“FDOT”) as part of the agreement described in Note 9 – “Property and Equipment, Net.”

 

Depreciation and amortization expense related to real estate investments was $431 and $379 for the three months ended September 30, 2020 and 2019, respectively, and $1,318 and $1,133 for the nine months ended September 30, 2020 and 2019, respectively. During the second quarter of 2020, the Company classified the investment property as described earlier to assets held for sale.

g) Net Investment Income (Loss)

Net investment income (loss), by source, is summarized as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Available-for-sale fixed-maturity securities

 

$

771

 

 

$

1,637

 

 

$

3,529

 

 

$

4,794

 

Equity securities

 

 

336

 

 

 

305

 

 

 

970

 

 

 

979

 

Investment expense

 

 

(125

)

 

 

(114

)

 

 

(367

)

 

 

(349

)

Limited partnership investments

 

 

689

 

 

 

476

 

 

 

(2,058

)

 

 

1,308

 

Real estate investments

 

 

(34

)

 

 

(28

)

 

 

(299

)

 

 

173

 

Loss from unconsolidated joint venture

 

 

(18

)

 

 

(17

)

 

 

(46

)

 

 

(71

)

Cash and cash equivalents

 

 

212

 

 

 

1,354

 

 

 

1,513

 

 

 

3,908

 

Short-term investments

 

 

1

 

 

 

8

 

 

 

2

 

 

 

383

 

Net investment income

 

$

1,832

 

 

$

3,621

 

 

$

3,244

 

 

$

11,125