XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Warrants to Purchase Common Stock (Tables)
9 Months Ended
Sep. 30, 2021
Class of Warrant or Right [Line Items]  
Schedule of Fair Value Assumptions
The fair value of the redeemable convertible preferred stock warrant liabilities was estimated using the following assumptions:
June 9,
2021
December 31,
2020
Dividend yield0.00%0.00%
Expected volatility49.93%49.93%
Expected term (in years)2.342.78
Risk-free interest rate0.31%0.17%
Fair value of Series B redeemable convertible preferred stock$27.00$12.66
The fair value of the warrant was estimated using the Black-Scholes option pricing model and the following assumptions as of the date of the grant:
Dividend yield0.0%
Expected volatility50.0%
Contract term (in years)5.0
Risk-free interest rate0.3%
The fair value of the warrants was estimated using the Black-Scholes option pricing model and the following weighted average assumptions:
Dividend yield0.0%
Expected volatility50.0%
Contract term (in years)4.0
Risk-free interest rate0.6%
September 2020 Common Stock Warrants  
Class of Warrant or Right [Line Items]  
Schedule of Stockholders' Equity Note, Warrants or Rights
The fair value of the warrant was estimated using the Black-Scholes option pricing model and the following assumptions as of the date of the grant:
Dividend yield0.0%
Expected volatility50.0%
Contract term (in years)5.0
Risk-free interest rate0.3%
March 2021 Common Stock Warrants  
Class of Warrant or Right [Line Items]  
Schedule of Stockholders' Equity Note, Warrants or Rights
The fair value of the warrants was estimated using the Black-Scholes option pricing model and the following weighted average assumptions:
Dividend yield0.0%
Expected volatility50.0%
Contract term (in years)4.0
Risk-free interest rate0.6%