XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Secured Note Liability (Details) - Schedule of inputs and assumptions
 1 Months Ended 9 Months Ended
Mar. 24, 2022
Sep. 30, 2022
Schedule Of Inputs And Assumptions Abstract    
Weighted Average Life [1] 23 years 6 months 44 years 8 months 12 days
Risk-free rate 2.50% 3.20%
Credit spread 5.20% 6.40%
Volatility 60.00% 60.00%
Silver royalty discount factor 7.10% 8.60%
[1] Weighted average life reflects the revised silver forecast production schedule contained in the recently filed KSM updated Preliminary Feasibility Study (PFS) and Preliminary Economic Assessment (PEA) for the KSM project.