XML 70 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Shareholders' Equity (Tables)
 12 Months Ended
Dec. 31, 2022
Shareholders Explanatory [Abstract]  
Schedule of stock option and RSU transactions
   Options   RSUs   Total 
   Number of Options   Weighted Average Exercise Price ($)   Amortized Value of options ($000s)   Number of RSUs   Amortized Value of RSUs ($000s)   Stock-based Compensation ($000s) 
Outstanding January 1, 2022  1,023,334   14.61   8,125   173,800   572   8,697 
Granted   
-
    
-
    
-
    320,266    187    187 
Exercised option or vested RSU   (540,834)   13.54    (3,974)   (148,800)   (3,172)   (7,146)
Expired   (5,000)   13.14    (34)   
-
    
-
    (34)
Amortized value of stock-based compensation   -    -    -    -    2,951    2,951 
Outstanding at December 31, 2022   477,500    15.85    4,117    345,266    538    4,655 
Exercisable at December 31, 2022   477,500                          

 

   Options   RSUs   Total 
   Number of Options   Weighted Average Exercise Price ($)   Amortized Value of options ($000s)   Number of RSUs   Amortized Value of RSUs ($000s)   Stock-based Compensation ($000s) 
Outstanding at January 1, 2021   2,611,691    12.51    22,524    135,450    487    23,011 
Granted   
-
    
-
    
-
    173,800    573    573 
Exercised option or vested RSU   (1,585,501)   11.17    (14,370)   (135,450)   (3,413)   (17,783)
Expired   (2,856)   6.30    (37)   
-
    
-
    (37)
Amortized value of stock-based compensation   
-
    
-
    8    
-
    2,925    2,933 
Outstanding at December 31, 2021   1,023,334    14.61    8,125    173,800    572    8,697 
Exercisable at December 31, 2021   1,023,334                          

  
Schedule of outstanding share
    Options Outstanding   Options Exercisable 
Exercise price   Number
outstanding		   Remaining
contractual life		   Number
Exercisable		 
$16.94    50,000    10 months    50,000 
$15.46    377,500    1 year    377,500 
$17.72    50,000    1 year 6 months    50,000 
      477,500         477,500 
Schedule of basic and diluted earnings per common share
($000s)   December 31,
2022		    December 31,
2021		 
Weighted average number of common shares outstanding   80,058,861    76,413,554 
Dilutive effect of options   
-
    1,023,334 
Dilutive effect of RSUs   
-
    163,800 
    80,058,861    77,600,688