XML 97 R61.htm IDEA: XBRL DOCUMENT v3.23.1
Secured Note Liability (Details) - Schedule of fair value of the secured note
$ in Millions
 12 Months Ended
Dec. 31, 2022
CAD ($)
Silver price forward curve [Member]  
Secured Note Liability (Details) - Schedule of fair value of the secured note [Line Items]  
Key Inputs ●   Silver price forward curve
Inter-relationship between significant inputs and fair value measurement ●   Future silver prices were 10% higher
Increase (decrease) $ 9.7
Silver price forward curve one [Member]  
Secured Note Liability (Details) - Schedule of fair value of the secured note [Line Items]  
Inter-relationship between significant inputs and fair value measurement ●   Future silver prices were 10% lower
Increase (decrease) $ (9.8)
Discount rates (7.6% - 9.6%) [Member]  
Secured Note Liability (Details) - Schedule of fair value of the secured note [Line Items]  
Key Inputs ●   Discount rates (7.6% - 9.6%)
Inter-relationship between significant inputs and fair value measurement ●   Discount rates were 1% higher
Increase (decrease) $ (16.1)
Discount rates (7.6% - 9.6%) one [Member]  
Secured Note Liability (Details) - Schedule of fair value of the secured note [Line Items]  
Inter-relationship between significant inputs and fair value measurement ●   Discount rates were 1% lower
Increase (decrease) $ 18.7
Forecasted silver production [Member]  
Secured Note Liability (Details) - Schedule of fair value of the secured note [Line Items]  
Key Inputs ●   Forecasted silver production
Inter-relationship between significant inputs and fair value measurement ●   Silver production indicated silver ounces were 10% higher
Increase (decrease) $ 9.7
Forecasted silver production one [Member]  
Secured Note Liability (Details) - Schedule of fair value of the secured note [Line Items]  
Inter-relationship between significant inputs and fair value measurement ●   Silver production indicated silver ounces were 10% lower
Increase (decrease) $ (9.8)