XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest Income      
Interest and fees on LHFS & LHFI $ 263,582us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale $ 258,550us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale $ 279,796us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Interest and fees on acquired loans 76,736trmk_InterestAndFeesOnAcquiredLoans 76,336trmk_InterestAndFeesOnAcquiredLoans 18,122trmk_InterestAndFeesOnAcquiredLoans
Interest on securities:      
Taxable 80,148us-gaap_InterestIncomeSecuritiesTaxable 72,818us-gaap_InterestIncomeSecuritiesTaxable 66,950us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt 4,869us-gaap_InterestIncomeSecuritiesTaxExempt 5,145us-gaap_InterestIncomeSecuritiesTaxExempt 5,423us-gaap_InterestIncomeSecuritiesTaxExempt
Interest on federal funds sold and securities purchased under reverse repurchase agreements 23us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 31us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 26us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Other interest income 1,524us-gaap_OtherInterestAndDividendIncome 1,466us-gaap_OtherInterestAndDividendIncome 1,342us-gaap_OtherInterestAndDividendIncome
Total Interest Income 426,882us-gaap_InterestAndDividendIncomeOperating 414,346us-gaap_InterestAndDividendIncomeOperating 371,659us-gaap_InterestAndDividendIncomeOperating
Interest Expense      
Interest on deposits 15,323us-gaap_InterestExpenseDeposits 19,718us-gaap_InterestExpenseDeposits 24,604us-gaap_InterestExpenseDeposits
Interest on federal funds purchased and securities sold under repurchase agreements 550us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 379us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 588us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Other interest expense 5,673us-gaap_InterestExpenseOther 5,762us-gaap_InterestExpenseOther 5,477us-gaap_InterestExpenseOther
Total Interest Expense 21,546us-gaap_InterestExpense 25,859us-gaap_InterestExpense 30,669us-gaap_InterestExpense
Net Interest Income 405,336us-gaap_InterestIncomeExpenseNet 388,487us-gaap_InterestIncomeExpenseNet 340,990us-gaap_InterestIncomeExpenseNet
Provision for loan losses, LHFI 1,211trmk_ProvisionForLoanLossesLoansHeldForSale (13,421)trmk_ProvisionForLoanLossesLoansHeldForSale 6,766trmk_ProvisionForLoanLossesLoansHeldForSale
Provision for loan losses, acquired loans 6,171trmk_ProvisionForLoanLossesAcquiredLoans 6,039trmk_ProvisionForLoanLossesAcquiredLoans 5,528trmk_ProvisionForLoanLossesAcquiredLoans
Net Interest Income After Provision for Loan Losses 397,954us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 395,869us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 328,696us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Income      
Service charges on deposit accounts 48,671us-gaap_FeesAndCommissionsDepositorAccounts 51,576us-gaap_FeesAndCommissionsDepositorAccounts 50,351us-gaap_FeesAndCommissionsDepositorAccounts
Bank card and other fees 32,966trmk_GeneralBankingOther 35,961trmk_GeneralBankingOther 30,445trmk_GeneralBankingOther
Mortgage banking, net 24,780trmk_MortgageBankingIncome 33,504trmk_MortgageBankingIncome 40,960trmk_MortgageBankingIncome
Insurance commissions 33,468us-gaap_InsuranceCommissionsAndFees 30,826us-gaap_InsuranceCommissionsAndFees 28,205us-gaap_InsuranceCommissionsAndFees
Wealth management 32,343trmk_WealthManagementIncome 29,480trmk_WealthManagementIncome 23,056trmk_WealthManagementIncome
Other, net 614us-gaap_NoninterestIncomeOtherOperatingIncome (7,973)us-gaap_NoninterestIncomeOtherOperatingIncome 1,113us-gaap_NoninterestIncomeOtherOperatingIncome
Securities gains, net 300us-gaap_GainLossOnSaleOfSecuritiesNet 485us-gaap_GainLossOnSaleOfSecuritiesNet 1,059us-gaap_GainLossOnSaleOfSecuritiesNet
Total Noninterest Income 173,142us-gaap_NoninterestIncome 173,859us-gaap_NoninterestIncome 175,189us-gaap_NoninterestIncome
Noninterest Expense      
Salaries and employee benefits 226,694us-gaap_LaborAndRelatedExpense 221,727us-gaap_LaborAndRelatedExpense 190,519us-gaap_LaborAndRelatedExpense
Services and fees 56,598trmk_ServicesAndFees 53,904trmk_ServicesAndFees 46,751trmk_ServicesAndFees
Net occupancy - premises 26,468us-gaap_OccupancyNet 25,961us-gaap_OccupancyNet 20,267us-gaap_OccupancyNet
Equipment expense 23,860us-gaap_EquipmentExpense 24,538us-gaap_EquipmentExpense 20,478us-gaap_EquipmentExpense
ORE/Foreclosure expense 11,321us-gaap_ForeclosedRealEstateExpense 15,039us-gaap_ForeclosedRealEstateExpense 11,165us-gaap_ForeclosedRealEstateExpense
FDIC assessment expense 10,197us-gaap_FederalDepositInsuranceCorporationPremiumExpense 9,001us-gaap_FederalDepositInsuranceCorporationPremiumExpense 6,502us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other expense 53,867us-gaap_OtherNoninterestExpense 65,561us-gaap_OtherNoninterestExpense 48,820us-gaap_OtherNoninterestExpense
Total Noninterest Expense 409,005us-gaap_NoninterestExpense 415,731us-gaap_NoninterestExpense 344,502us-gaap_NoninterestExpense
Income Before Income Taxes 162,091us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 153,997us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 159,383us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 38,529us-gaap_IncomeTaxExpenseBenefit 36,937us-gaap_IncomeTaxExpenseBenefit 42,100us-gaap_IncomeTaxExpenseBenefit
Net Income $ 123,562us-gaap_NetIncomeLoss $ 117,060us-gaap_NetIncomeLoss $ 117,283us-gaap_NetIncomeLoss
Earnings Per Share      
Basic (in dollars per share) $ 1.83us-gaap_EarningsPerShareBasic $ 1.75us-gaap_EarningsPerShareBasic $ 1.81us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.83us-gaap_EarningsPerShareDiluted $ 1.75us-gaap_EarningsPerShareDiluted $ 1.81us-gaap_EarningsPerShareDiluted