XML 52 R37.htm IDEA: XBRL DOCUMENT v3.25.4
LHFI and ACL, LHFI (Tables)
12 Months Ended
Dec. 31, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loan Portfolio Held for Investment

At December 31, 2025 and 2024, LHFI consisted of the following ($ in thousands):

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Loans secured by real estate:

 

 

 

 

 

 

Construction, land development and other land

 

$

549,353

 

 

$

587,244

 

Other secured by 1-4 family residential properties

 

 

704,514

 

 

 

650,550

 

Secured by nonfarm, nonresidential properties

 

 

3,304,523

 

 

 

3,533,282

 

Other real estate secured

 

 

2,124,272

 

 

 

1,633,830

 

Other loans secured by real estate:

 

 

 

 

 

 

Other construction

 

 

595,238

 

 

 

829,904

 

Secured by 1-4 family residential properties

 

 

2,351,675

 

 

 

2,298,993

 

Commercial and industrial loans

 

 

1,999,464

 

 

 

1,840,722

 

Consumer loans

 

 

163,754

 

 

 

156,569

 

State and other political subdivision loans

 

 

1,061,584

 

 

 

969,836

 

Other commercial loans and leases

 

 

819,856

 

 

 

589,012

 

LHFI

 

 

13,674,233

 

 

 

13,089,942

 

Less ACL

 

 

157,071

 

 

 

160,270

 

Net LHFI

 

$

13,517,162

 

 

$

12,929,672

 

Schedule of Amortized Cost Basis of Loans on Nonaccrual Status

The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at December 31, 2025 and 2024 ($ in thousands):

 

 

December 31, 2025

 

 

 

Nonaccrual With No ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

156

 

 

$

355

 

 

$

 

Other secured by 1-4 family residential properties

 

 

715

 

 

 

8,991

 

 

 

520

 

Secured by nonfarm, nonresidential properties

 

 

2,105

 

 

 

5,579

 

 

 

 

Other real estate secured

 

 

234

 

 

 

399

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

3,414

 

 

 

64,293

 

 

 

3,133

 

Commercial and industrial loans

 

 

145

 

 

 

3,615

 

 

 

 

Consumer loans

 

 

 

 

 

385

 

 

 

449

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

995

 

Other commercial loans and leases

 

 

764

 

 

 

774

 

 

 

 

Total

 

$

7,533

 

 

$

84,391

 

 

$

5,097

 

 

 

 

December 31, 2024

 

 

 

Nonaccrual With No ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

366

 

 

$

159

 

Other secured by 1-4 family residential properties

 

 

521

 

 

 

7,275

 

 

 

266

 

Secured by nonfarm, nonresidential properties

 

 

426

 

 

 

13,061

 

 

 

 

Other real estate secured

 

 

1,904

 

 

 

1,984

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,533

 

 

 

31,583

 

 

 

3,253

 

Commercial and industrial loans

 

 

16

 

 

 

24,525

 

 

 

 

Consumer loans

 

 

 

 

 

236

 

 

 

414

 

Other commercial loans and leases

 

 

 

 

 

1,079

 

 

 

 

Total

 

$

4,400

 

 

$

80,109

 

 

$

4,092

 

 

Aging Analysis of Past Due and Nonaccrual LHFI by Loan Type

The following tables provide an aging analysis of the amortized cost basis of past due LHFI (including nonaccrual LHFI) at December 31, 2025 and 2024 ($ in thousands):

 

 

December 31, 2025

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

Total

 

 

Current

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More

 

 

Past Due

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

786

 

 

$

139

 

 

$

 

 

$

925

 

 

$

548,428

 

 

$

549,353

 

Other secured by 1-4 family residential properties

 

 

6,118

 

 

 

1,238

 

 

 

3,868

 

 

 

11,224

 

 

 

693,290

 

 

 

704,514

 

Secured by nonfarm, nonresidential properties

 

 

1,798

 

 

 

185

 

 

 

3,829

 

 

 

5,812

 

 

 

3,298,711

 

 

 

3,304,523

 

Other real estate secured

 

 

1

 

 

 

 

 

 

316

 

 

 

317

 

 

 

2,123,955

 

 

 

2,124,272

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595,238

 

 

 

595,238

 

Secured by 1-4 family residential properties

 

 

19,838

 

 

 

8,340

 

 

 

34,838

 

 

 

63,016

 

 

 

2,288,659

 

 

 

2,351,675

 

Commercial and industrial loans

 

 

2,828

 

 

 

352

 

 

 

1,014

 

 

 

4,194

 

 

 

1,995,270

 

 

 

1,999,464

 

Consumer loans

 

 

2,109

 

 

 

402

 

 

 

453

 

 

 

2,964

 

 

 

160,790

 

 

 

163,754

 

State and other political subdivision loans

 

 

8

 

 

 

 

 

 

995

 

 

 

1,003

 

 

 

1,060,581

 

 

 

1,061,584

 

Other commercial loans and leases

 

 

4

 

 

 

15

 

 

 

 

 

 

19

 

 

 

819,837

 

 

 

819,856

 

Total

 

$

33,490

 

 

$

10,671

 

 

$

45,313

 

 

$

89,474

 

 

$

13,584,759

 

 

$

13,674,233

 

 

 

 

December 31, 2024

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

Total

 

 

Current

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More

 

 

Past Due

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

199

 

 

$

 

 

$

324

 

 

$

523

 

 

$

586,721

 

 

$

587,244

 

Other secured by 1-4 family residential properties

 

 

5,656

 

 

 

1,821

 

 

 

3,223

 

 

 

10,700

 

 

 

639,850

 

 

 

650,550

 

Secured by nonfarm, nonresidential properties

 

 

1,488

 

 

 

380

 

 

 

3,111

 

 

 

4,979

 

 

 

3,528,303

 

 

 

3,533,282

 

Other real estate secured

 

 

1,979

 

 

 

 

 

 

28

 

 

 

2,007

 

 

 

1,631,823

 

 

 

1,633,830

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

829,904

 

 

 

829,904

 

Secured by 1-4 family residential properties

 

 

17,898

 

 

 

7,111

 

 

 

21,524

 

 

 

46,533

 

 

 

2,252,460

 

 

 

2,298,993

 

Commercial and industrial loans

 

 

1,114

 

 

 

13,300

 

 

 

8,835

 

 

 

23,249

 

 

 

1,817,473

 

 

 

1,840,722

 

Consumer loans

 

 

1,930

 

 

 

600

 

 

 

414

 

 

 

2,944

 

 

 

153,625

 

 

 

156,569

 

State and other political subdivision loans

 

 

24

 

 

 

 

 

 

 

 

 

24

 

 

 

969,812

 

 

 

969,836

 

Other commercial loans and leases

 

 

168

 

 

 

67

 

 

 

69

 

 

 

304

 

 

 

588,708

 

 

 

589,012

 

Total

 

$

30,456

 

 

$

23,279

 

 

$

37,528

 

 

$

91,263

 

 

$

12,998,679

 

 

$

13,089,942

 

Impact of Modifications Classified as Troubled Debt Restructurings

The following tables present the amortized cost of LHFI of loans modified to borrowers experiencing financial difficulty disaggregated by class of loan and type of modification at the end of each of the periods presented ($ in thousands). The percentage of the amortized cost basis of LHFI that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of LHFI is also presented below:

 

 

Year Ended December 31, 2025

 

 

 

Payment Delay

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

 

 

$

2,708

 

 

$

2,708

 

 

 

0.38

%

Other real estate secured

 

 

 

 

 

15,000

 

 

 

15,000

 

 

 

0.71

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

11,974

 

 

 

11,974

 

 

 

0.51

%

Commercial and industrial loans

 

 

578

 

 

 

 

 

 

578

 

 

 

0.03

%

Total

 

$

578

 

 

$

29,682

 

 

$

30,260

 

 

 

0.22

%

 

 

 

Year Ended December 31, 2024

 

 

 

Payment Delay

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

 

 

$

3,456

 

 

$

3,456

 

 

 

0.53

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

129

 

 

 

129

 

 

 

0.01

%

Commercial and industrial loans

 

 

6,207

 

 

 

 

 

 

6,207

 

 

 

0.34

%

Total

 

$

6,207

 

 

$

3,585

 

 

$

9,792

 

 

 

0.07

%

 

 

 

Year Ended December 31, 2023

 

 

 

Payment Delay

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

 

 

$

805

 

 

$

805

 

 

 

0.13

%

Secured by nonfarm, nonresidential properties

 

 

 

 

 

359

 

 

 

359

 

 

 

0.01

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

1,148

 

 

 

1,148

 

 

 

0.05

%

Commercial and industrial loans

 

 

242

 

 

 

 

 

 

242

 

 

 

0.01

%

Consumer loans

 

 

 

 

 

36

 

 

 

36

 

 

 

0.02

%

Other commercial loans and leases

 

 

116

 

 

 

31

 

 

 

147

 

 

 

0.03

%

Total

 

$

358

 

 

$

2,379

 

 

$

2,737

 

 

 

0.02

%

 

Troubled debt restructurings on financial effect

The following tables detail the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods presented:

 

 

Year Ended December 31, 2025

 

 

Financial Effect

 

 

Payment Delay

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified five loans and forty-four lines of credit to amortize over 24 month terms

Other real estate secured

 

 

 

Extended maturity of one loan by 12 months

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Re-amortized seventy-two loans with term adjusted by a weighted-average of 37 months

Commercial and industrial loans

 

One loan with eight monthly interest payments deferred and four loans with three interest-only monthly payments

 

 

 

 

 

Year Ended December 31, 2024

 

 

Financial Effect

 

 

Payment Delay

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified five loans and twenty-five lines of credit to amortize over 24 month terms

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Modified nine loans to amortize over weighted average 35 months

Commercial and industrial loans

 

Thirty-four month principal payment deferral

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

Financial Effect

 

 

Payment Delay

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified lines of credit to amortize over 12 month and 24 month terms

Secured by nonfarm, nonresidential properties

 

 

 

One loan renewed and extended maturity by six months

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Extended amortization with term adjusted by weighted-average 3.4 years

Commercial and industrial loans

 

Six month payment deferrals

 

 

Consumer loans

 

 

 

Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment

Other commercial loans and leases

 

Six month payment deferrals

 

One loan renewed and extended maturity by seven months

Past Due Modifications Related To Loans Held For Investment The following tables provide details of the performance of such LHFI that have been modified in the preceding twelve months as of December 31, 2025, 2024 and 2023 ($ in thousands):

 

 

 

December 31, 2025

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

Total

 

 

Current

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More

 

 

Past Due

 

 

Loans

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

58

 

 

$

 

 

$

75

 

 

$

133

 

 

$

2,575

 

 

$

2,708

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

 

15,000

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,700

 

 

 

619

 

 

 

1,620

 

 

 

3,939

 

 

 

8,035

 

 

 

11,974

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

578

 

 

 

578

 

 

 

 

 

 

578

 

Total

 

$

1,758

 

 

$

619

 

 

$

2,273

 

 

$

4,650

 

 

$

25,610

 

 

$

30,260

 

 

 

 

 

December 31, 2024

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

Total

 

 

Current

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More

 

 

Past Due

 

 

Loans

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

739

 

 

$

128

 

 

$

50

 

 

$

917

 

 

$

2,539

 

 

$

3,456

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129

 

 

 

129

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

6,207

 

 

 

6,207

 

 

 

 

 

 

6,207

 

Total

 

$

739

 

 

$

128

 

 

$

6,257

 

 

$

7,124

 

 

$

2,668

 

 

$

9,792

 

 

 

 

December 31, 2023

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

Total

 

 

Current

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More

 

 

Past Due

 

 

Loans

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

290

 

 

$

17

 

 

$

 

 

$

307

 

 

$

498

 

 

$

805

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

359

 

 

 

359

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

64

 

 

 

 

 

 

 

 

 

64

 

 

 

1,084

 

 

 

1,148

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242

 

 

 

242

 

Consumer loans

 

 

17

 

 

 

 

 

 

 

 

 

17

 

 

 

19

 

 

 

36

 

Other commercial loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147

 

 

 

147

 

Total

 

$

371

 

 

$

17

 

 

$

 

 

$

388

 

 

$

2,349

 

 

$

2,737

 

Schedule Of Amortized Cost Basis Of Collateral Dependent Loans by Class of Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type at December 31, 2025 and 2024 ($ in thousands):

 

 

December 31, 2025

 

 

 

Real Estate

 

 

Vehicles

 

 

Miscellaneous

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

156

 

 

$

 

 

$

 

 

$

156

 

Other secured by 1-4 family residential properties

 

 

848

 

 

 

 

 

 

 

 

 

848

 

Secured by nonfarm, nonresidential properties

 

 

2,531

 

 

 

 

 

 

 

 

 

2,531

 

Other real estate secured

 

 

15,234

 

 

 

 

 

 

 

 

 

15,234

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

3,414

 

 

 

 

 

 

 

 

 

3,414

 

Commercial and industrial loans

 

 

 

 

 

1,554

 

 

 

250

 

 

 

1,804

 

Consumer loans

 

 

 

 

 

 

 

 

103

 

 

 

103

 

Other commercial loans and leases

 

 

 

 

 

 

 

 

764

 

 

 

764

 

Total

 

$

22,183

 

 

$

1,554

 

 

$

1,117

 

 

$

24,854

 

 

 

 

December 31, 2024

 

 

 

Real Estate

 

 

Vehicles

 

 

Miscellaneous

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

521

 

 

$

 

 

$

 

 

$

521

 

Secured by nonfarm, nonresidential properties

 

 

9,783

 

 

 

 

 

 

 

 

 

9,783

 

Other real estate secured

 

 

1,904

 

 

 

 

 

 

 

 

 

1,904

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,533

 

 

 

 

 

 

 

 

 

1,533

 

Commercial and industrial loans

 

 

 

 

 

1,818

 

 

 

20,685

 

 

 

22,503

 

Other commercial loans and leases

 

 

 

 

 

 

 

 

896

 

 

 

896

 

Total

 

$

13,741

 

 

$

1,818

 

 

$

21,581

 

 

$

37,140

 

 

Carrying Amount of Loans by Credit Quality Indicator

The tables below present the amortized cost basis of loans by credit quality indicator, class of loans and year of origination, renewal or major modification based on analyses performed at December 31, 2025 and 2024 ($ in thousands):

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2025

 

Commercial LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

326,423

 

 

$

70,948

 

 

$

16,432

 

 

$

17,197

 

 

$

7,610

 

 

$

1,664

 

 

$

47,981

 

 

$

488,255

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

3,308

 

 

 

1,409

 

 

 

 

 

 

602

 

 

 

85

 

 

 

 

 

 

 

 

 

5,404

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

329,731

 

 

 

72,357

 

 

 

16,432

 

 

 

17,799

 

 

 

7,695

 

 

 

1,664

 

 

 

47,981

 

 

 

493,659

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

42,929

 

 

$

22,620

 

 

$

18,353

 

 

$

18,748

 

 

$

19,248

 

 

$

3,294

 

 

$

7,497

 

 

$

132,689

 

Special Mention - RR 7

 

 

 

 

 

25

 

 

 

 

 

 

349

 

 

 

85

 

 

 

 

 

 

 

 

 

459

 

Substandard - RR 8

 

 

299

 

 

 

272

 

 

 

319

 

 

 

747

 

 

 

546

 

 

 

296

 

 

 

16

 

 

 

2,495

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

43,228

 

 

 

22,917

 

 

 

18,672

 

 

 

19,844

 

 

 

19,879

 

 

 

3,590

 

 

 

7,513

 

 

 

135,643

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

(122

)

 

 

 

 

 

 

 

 

(125

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential
   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

817,790

 

 

$

434,506

 

 

$

348,386

 

 

$

614,738

 

 

$

334,813

 

 

$

427,591

 

 

$

145,497

 

 

$

3,123,321

 

Special Mention - RR 7

 

 

 

 

 

1,298

 

 

 

23,975

 

 

 

284

 

 

 

 

 

 

1,124

 

 

 

 

 

 

26,681

 

Substandard - RR 8

 

 

38,224

 

 

 

9,304

 

 

 

2,537

 

 

 

39,015

 

 

 

29,540

 

 

 

33,821

 

 

 

1,979

 

 

 

154,420

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total

 

 

856,014

 

 

 

445,108

 

 

 

374,898

 

 

 

654,037

 

 

 

364,353

 

 

 

462,537

 

 

 

147,476

 

 

 

3,304,423

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,026

)

 

 

 

 

 

(2,026

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

290,854

 

 

$

139,454

 

 

$

613,122

 

 

$

678,691

 

 

$

115,394

 

 

$

80,235

 

 

$

61,191

 

 

$

1,978,941

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

25,376

 

 

 

 

 

 

 

 

 

 

 

 

25,376

 

Substandard - RR 8

 

 

 

 

 

 

 

 

22,392

 

 

 

69,577

 

 

 

332

 

 

 

26,843

 

 

 

163

 

 

 

119,307

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

290,854

 

 

 

139,454

 

 

 

635,514

 

 

 

773,644

 

 

 

115,726

 

 

 

107,078

 

 

 

61,354

 

 

 

2,123,624

 

Current period gross
   charge-offs

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2025

 

Commercial LHFI

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

122,237

 

 

$

275,146

 

 

$

173,752

 

 

$

23,284

 

 

$

 

 

$

 

 

$

819

 

 

$

595,238

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

122,237

 

 

 

275,146

 

 

 

173,752

 

 

 

23,284

 

 

 

 

 

 

 

 

 

819

 

 

 

595,238

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

803,487

 

 

$

303,777

 

 

$

172,506

 

 

$

88,388

 

 

$

39,304

 

 

$

20,251

 

 

$

523,797

 

 

$

1,951,510

 

Special Mention - RR 7

 

 

4,522

 

 

 

602

 

 

 

14,230

 

 

 

119

 

 

 

49

 

 

 

77

 

 

 

15,816

 

 

 

35,415

 

Substandard - RR 8

 

 

2,059

 

 

 

377

 

 

 

470

 

 

 

3,245

 

 

 

683

 

 

 

434

 

 

 

5,173

 

 

 

12,441

 

Doubtful - RR 9

 

 

7

 

 

 

42

 

 

 

16

 

 

 

6

 

 

 

 

 

 

1

 

 

 

26

 

 

 

98

 

Total

 

 

810,075

 

 

 

304,798

 

 

 

187,222

 

 

 

91,758

 

 

 

40,036

 

 

 

20,763

 

 

 

544,812

 

 

 

1,999,464

 

Current period gross
   charge-offs

 

 

 

 

 

(708

)

 

 

(982

)

 

 

(4,016

)

 

 

(432

)

 

 

(6,389

)

 

 

(486

)

 

 

(13,013

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

300,564

 

 

$

109,516

 

 

$

64,228

 

 

$

180,530

 

 

$

97,517

 

 

$

286,979

 

 

$

22,250

 

 

$

1,061,584

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

300,564

 

 

 

109,516

 

 

 

64,228

 

 

 

180,530

 

 

 

97,517

 

 

 

286,979

 

 

 

22,250

 

 

 

1,061,584

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

311,342

 

 

$

125,090

 

 

$

113,861

 

 

$

4,356

 

 

$

4,352

 

 

$

55,946

 

 

$

198,576

 

 

$

813,523

 

Special Mention - RR 7

 

 

 

 

 

414

 

 

 

362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

776

 

Substandard - RR 8

 

 

14

 

 

 

1,725

 

 

 

1,917

 

 

 

369

 

 

 

462

 

 

 

29

 

 

 

1,038

 

 

 

5,554

 

Doubtful - RR 9

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Total

 

 

311,356

 

 

 

127,232

 

 

 

116,140

 

 

 

4,725

 

 

 

4,814

 

 

 

55,975

 

 

 

199,614

 

 

 

819,856

 

Current period gross
   charge-offs

 

 

 

 

 

(54

)

 

 

 

 

 

(116

)

 

 

 

 

 

(50

)

 

 

 

 

 

(220

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial LHFI

 

$

3,064,059

 

 

$

1,496,528

 

 

$

1,586,858

 

 

$

1,765,621

 

 

$

650,020

 

 

$

938,586

 

 

$

1,031,819

 

 

$

10,533,491

 

Total commercial LHFI
   gross charge-offs

 

$

 

 

$

(766

)

 

$

(982

)

 

$

(4,135

)

 

$

(554

)

 

$

(8,465

)

 

$

(486

)

 

$

(15,388

)

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2025

 

Consumer LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

30,069

 

 

$

9,491

 

 

$

10,191

 

 

$

2,500

 

 

$

1,198

 

 

$

1,638

 

 

$

 

 

$

55,087

 

Past due 30-89 days

 

 

 

 

 

222

 

 

 

321

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

544

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

63

 

Total

 

 

30,069

 

 

 

9,713

 

 

 

10,521

 

 

 

2,500

 

 

 

1,252

 

 

 

1,639

 

 

 

 

 

 

55,694

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

22,785

 

 

$

18,105

 

 

$

13,944

 

 

$

5,352

 

 

$

4,352

 

 

$

8,656

 

 

$

481,812

 

 

$

555,006

 

Past due 30-89 days

 

 

321

 

 

 

189

 

 

 

643

 

 

 

36

 

 

 

1

 

 

 

509

 

 

 

3,632

 

 

 

5,331

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

518

 

 

 

520

 

Nonaccrual

 

 

26

 

 

 

39

 

 

 

124

 

 

 

49

 

 

 

145

 

 

 

192

 

 

 

7,439

 

 

 

8,014

 

Total

 

 

23,132

 

 

 

18,333

 

 

 

14,711

 

 

 

5,437

 

 

 

4,500

 

 

 

9,357

 

 

 

493,401

 

 

 

568,871

 

Current period gross
   charge-offs

 

 

 

 

 

(10

)

 

 

 

 

 

(56

)

 

 

 

 

 

(31

)

 

 

(714

)

 

 

(811

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential
   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

100

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

100

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

466

 

 

$

141

 

 

$

 

 

$

 

 

$

 

 

$

41

 

 

$

 

 

$

648

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

466

 

 

 

141

 

 

 

 

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

648

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

325,999

 

 

$

227,009

 

 

$

193,722

 

 

$

712,091

 

 

$

408,534

 

 

$

395,901

 

 

$

 

 

$

2,263,256

 

Past due 30-89 days

 

 

 

 

 

167

 

 

 

3,670

 

 

 

9,108

 

 

 

4,949

 

 

 

3,100

 

 

 

 

 

 

20,994

 

Past due 90 days or more

 

 

 

 

 

 

 

 

866

 

 

 

1,598

 

 

 

134

 

 

 

534

 

 

 

 

 

 

3,132

 

Nonaccrual

 

 

505

 

 

 

901

 

 

 

13,238

 

 

 

31,622

 

 

 

10,713

 

 

 

7,314

 

 

 

 

 

 

64,293

 

Total

 

 

326,504

 

 

 

228,077

 

 

 

211,496

 

 

 

754,419

 

 

 

424,330

 

 

 

406,849

 

 

 

 

 

 

2,351,675

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

(619

)

 

 

(1,276

)

 

 

(142

)

 

 

(74

)

 

 

 

 

 

(2,111

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2025

 

Consumer LHFI

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

54,959

 

 

$

27,573

 

 

$

7,898

 

 

$

7,587

 

 

$

6,892

 

 

$

239

 

 

$

55,321

 

 

$

160,469

 

Past due 30-89 days

 

 

597

 

 

 

228

 

 

 

143

 

 

 

31

 

 

 

13

 

 

 

 

 

 

1,440

 

 

 

2,452

 

Past due 90 days or more

 

 

28

 

 

 

32

 

 

 

17

 

 

 

1

 

 

 

 

 

 

 

 

 

370

 

 

 

448

 

Nonaccrual

 

 

117

 

 

 

43

 

 

 

155

 

 

 

36

 

 

 

23

 

 

 

2

 

 

 

9

 

 

 

385

 

Total

 

 

55,701

 

 

 

27,876

 

 

 

8,213

 

 

 

7,655

 

 

 

6,928

 

 

 

241

 

 

 

57,140

 

 

 

163,754

 

Current period gross
   charge-offs

 

 

(4,847

)

 

 

(494

)

 

 

(474

)

 

 

(114

)

 

 

(24

)

 

 

(26

)

 

 

(2,459

)

 

 

(8,438

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer LHFI

 

$

435,972

 

 

$

284,140

 

 

$

244,941

 

 

$

770,011

 

 

$

437,010

 

 

$

418,127

 

 

$

550,541

 

 

$

3,140,742

 

Total consumer LHFI
   gross charge-offs

 

$

(4,847

)

 

$

(504

)

 

$

(1,093

)

 

$

(1,446

)

 

$

(166

)

 

$

(131

)

 

$

(3,173

)

 

$

(11,360

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LHFI

 

$

3,500,031

 

 

$

1,780,668

 

 

$

1,831,799

 

 

$

2,535,632

 

 

$

1,087,030

 

 

$

1,356,713

 

 

$

1,582,360

 

 

$

13,674,233

 

Total current period
   gross charge-offs

 

$

(4,847

)

 

$

(1,270

)

 

$

(2,075

)

 

$

(5,581

)

 

$

(720

)

 

$

(8,596

)

 

$

(3,659

)

 

$

(26,748

)

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2024

 

Commercial LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

324,775

 

 

$

83,503

 

 

$

33,580

 

 

$

23,124

 

 

$

8,145

 

 

$

1,587

 

 

$

42,469

 

 

$

517,183

 

Special Mention - RR 7

 

 

2,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,002

 

 

 

4,167

 

Substandard - RR 8

 

 

17

 

 

 

62

 

 

 

226

 

 

 

983

 

 

 

 

 

 

 

 

 

176

 

 

 

1,464

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

326,957

 

 

 

83,565

 

 

 

33,806

 

 

 

24,107

 

 

 

8,145

 

 

 

1,587

 

 

 

44,647

 

 

 

522,814

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

 

 

 

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

31,013

 

 

$

24,339

 

 

$

22,693

 

 

$

24,090

 

 

$

11,635

 

 

$

2,106

 

 

$

7,742

 

 

$

123,618

 

Special Mention - RR 7

 

 

27

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

59

 

Substandard - RR 8

 

 

125

 

 

 

375

 

 

 

555

 

 

 

328

 

 

 

 

 

 

191

 

 

 

27

 

 

 

1,601

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31,165

 

 

 

24,714

 

 

 

23,248

 

 

 

24,450

 

 

 

11,635

 

 

 

2,297

 

 

 

7,769

 

 

 

125,278

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

 

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential
   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

542,747

 

 

$

441,159

 

 

$

880,511

 

 

$

429,929

 

 

$

464,504

 

 

$

392,802

 

 

$

127,812

 

 

$

3,279,464

 

Special Mention - RR 7

 

 

16,266

 

 

 

 

 

 

52,093

 

 

 

 

 

 

17,978

 

 

 

3,335

 

 

 

 

 

 

89,672

 

Substandard - RR 8

 

 

10,007

 

 

 

7,321

 

 

 

41,686

 

 

 

37,915

 

 

 

25,601

 

 

 

41,598

 

 

 

 

 

 

164,128

 

Doubtful - RR 9

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

18

 

Total

 

 

569,031

 

 

 

448,480

 

 

 

974,290

 

 

 

467,844

 

 

 

508,083

 

 

 

437,742

 

 

 

127,812

 

 

 

3,533,282

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

(2,529

)

 

 

 

 

 

(16

)

 

 

 

 

 

(2,545

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

152,314

 

 

$

157,827

 

 

$

726,814

 

 

$

233,861

 

 

$

137,786

 

 

$

43,478

 

 

$

7,434

 

 

$

1,459,514

 

Special Mention - RR 7

 

 

 

 

 

7,450

 

 

 

15,481

 

 

 

41,019

 

 

 

 

 

 

 

 

 

263

 

 

 

64,213

 

Substandard - RR 8

 

 

14,610

 

 

 

 

 

 

26,685

 

 

 

42,636

 

 

 

252

 

 

 

25,419

 

 

 

244

 

 

 

109,846

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

166,924

 

 

 

165,277

 

 

 

768,980

 

 

 

317,516

 

 

 

138,038

 

 

 

68,897

 

 

 

7,941

 

 

 

1,633,573

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

(89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(89

)

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2024

 

Commercial LHFI

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

115,221

 

 

$

410,064

 

 

$

201,526

 

 

$

20,647

 

 

$

 

 

$

 

 

$

18,400

 

 

$

765,858

 

Special Mention - RR 7

 

 

 

 

 

2,250

 

 

 

24,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,807

 

Substandard - RR 8

 

 

 

 

 

 

 

 

17,820

 

 

 

 

 

 

19,419

 

 

 

 

 

 

 

 

 

37,239

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

115,221

 

 

 

412,314

 

 

 

243,903

 

 

 

20,647

 

 

 

19,419

 

 

 

 

 

 

18,400

 

 

 

829,904

 

Current period gross
   charge-offs

 

 

 

 

 

(14

)

 

 

(2,493

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,507

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

505,557

 

 

$

365,724

 

 

$

231,875

 

 

$

98,318

 

 

$

45,551

 

 

$

27,456

 

 

$

462,740

 

 

$

1,737,221

 

Special Mention - RR 7

 

 

 

 

 

564

 

 

 

14,066

 

 

 

15

 

 

 

 

 

 

 

 

 

13,836

 

 

 

28,481

 

Substandard - RR 8

 

 

7,204

 

 

 

1,113

 

 

 

39,698

 

 

 

5,091

 

 

 

891

 

 

 

12,905

 

 

 

7,598

 

 

 

74,500

 

Doubtful - RR 9

 

 

227

 

 

 

 

 

 

35

 

 

 

145

 

 

 

1

 

 

 

2

 

 

 

110

 

 

 

520

 

Total

 

 

512,988

 

 

 

367,401

 

 

 

285,674

 

 

 

103,569

 

 

 

46,443

 

 

 

40,363

 

 

 

484,284

 

 

 

1,840,722

 

Current period gross
   charge-offs

 

 

(341

)

 

 

(1,211

)

 

 

(640

)

 

 

(3,251

)

 

 

(158

)

 

 

(3,132

)

 

 

(315

)

 

 

(9,048

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

156,130

 

 

$

82,532

 

 

$

212,528

 

 

$

135,251

 

 

$

78,543

 

 

$

302,709

 

 

$

2,143

 

 

$

969,836

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

156,130

 

 

 

82,532

 

 

 

212,528

 

 

 

135,251

 

 

 

78,543

 

 

 

302,709

 

 

 

2,143

 

 

 

969,836

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

157,619

 

 

$

148,099

 

 

$

7,371

 

 

$

9,800

 

 

$

15,606

 

 

$

45,227

 

 

$

203,345

 

 

$

587,067

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

116

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

164

 

Substandard - RR 8

 

 

55

 

 

 

682

 

 

 

116

 

 

 

12

 

 

 

 

 

 

 

 

 

901

 

 

 

1,766

 

Doubtful - RR 9

 

 

9

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Total

 

 

157,683

 

 

 

148,781

 

 

 

7,609

 

 

 

9,860

 

 

 

15,606

 

 

 

45,227

 

 

 

204,246

 

 

 

589,012

 

Current period gross
   charge-offs

 

 

(25

)

 

 

 

 

 

(38

)

 

 

 

 

 

 

 

 

(32

)

 

 

 

 

 

(95

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial LHFI

 

$

2,036,099

 

 

$

1,733,064

 

 

$

2,550,038

 

 

$

1,103,244

 

 

$

825,912

 

 

$

898,822

 

 

$

897,242

 

 

$

10,044,421

 

Total commercial LHFI
   gross charge-offs

 

$

(366

)

 

$

(1,225

)

 

$

(3,260

)

 

$

(5,780

)

 

$

(158

)

 

$

(3,220

)

 

$

(315

)

 

$

(14,324

)

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2024

 

Consumer LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

31,478

 

 

$

22,752

 

 

$

4,302

 

 

$

2,762

 

 

$

930

 

 

$

1,804

 

 

$

 

 

$

64,028

 

Past due 30-89 days

 

 

 

 

 

47

 

 

 

11

 

 

 

 

 

 

 

 

 

106

 

 

 

 

 

 

164

 

Past due 90 days or more

 

 

91

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

159

 

Nonaccrual

 

 

 

 

 

31

 

 

 

21

 

 

 

4

 

 

 

 

 

 

23

 

 

 

 

 

 

79

 

Total

 

 

31,569

 

 

 

22,830

 

 

 

4,334

 

 

 

2,834

 

 

 

930

 

 

 

1,933

 

 

 

 

 

 

64,430

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family
   residential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

24,756

 

 

$

17,202

 

 

$

6,733

 

 

$

5,260

 

 

$

3,651

 

 

$

9,563

 

 

$

445,598

 

 

$

512,763

 

Past due 30-89 days

 

 

569

 

 

 

38

 

 

 

67

 

 

 

66

 

 

 

3

 

 

 

579

 

 

 

4,524

 

 

 

5,846

 

Past due 90 days or more

 

 

21

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

17

 

 

 

219

 

 

 

265

 

Nonaccrual

 

 

71

 

 

 

5

 

 

 

69

 

 

 

44

 

 

 

103

 

 

 

593

 

 

 

5,513

 

 

 

6,398

 

Total

 

 

25,417

 

 

 

17,245

 

 

 

6,877

 

 

 

5,370

 

 

 

3,757

 

 

 

10,752

 

 

 

455,854

 

 

 

525,272

 

Current period gross
   charge-offs

 

 

(29

)

 

 

(87

)

 

 

(233

)

 

 

(40

)

 

 

(31

)

 

 

(76

)

 

 

 

 

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

161

 

 

$

 

 

$

 

 

$

 

 

$

68

 

 

$

28

 

 

$

 

 

$

257

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

161

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

28

 

 

 

 

 

 

257

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

274,500

 

 

$

224,266

 

 

$

808,527

 

 

$

459,191

 

 

$

161,856

 

 

$

314,906

 

 

$

 

 

$

2,243,246

 

Past due 30-89 days

 

 

169

 

 

 

4,405

 

 

 

9,883

 

 

 

4,082

 

 

 

814

 

 

 

1,558

 

 

 

 

 

 

20,911

 

Past due 90 days or more

 

 

4

 

 

 

1,263

 

 

 

1,098

 

 

 

461

 

 

 

170

 

 

 

257

 

 

 

 

 

 

3,253

 

Nonaccrual

 

 

568

 

 

 

3,744

 

 

 

17,306

 

 

 

5,009

 

 

 

1,394

 

 

 

3,562

 

 

 

 

 

 

31,583

 

Total

 

 

275,241

 

 

 

233,678

 

 

 

836,814

 

 

 

468,743

 

 

 

164,234

 

 

 

320,283

 

 

 

 

 

 

2,298,993

 

Current period gross
   charge-offs

 

 

 

 

 

(228

)

 

 

(9,910

)

 

 

(143

)

 

 

(6

)

 

 

(17

)

 

 

 

 

 

(10,304

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

55,908

 

 

$

22,226

 

 

$

12,922

 

 

$

4,654

 

 

$

1,188

 

 

$

105

 

 

$

56,423

 

 

$

153,426

 

Past due 30-89 days

 

 

844

 

 

 

396

 

 

 

323

 

 

 

4

 

 

 

 

 

 

13

 

 

 

913

 

 

 

2,493

 

Past due 90 days or more

 

 

38

 

 

 

67

 

 

 

17

 

 

 

4

 

 

 

 

 

 

 

 

 

288

 

 

 

414

 

Nonaccrual

 

 

25

 

 

 

49

 

 

 

63

 

 

 

61

 

 

 

19

 

 

 

 

 

 

19

 

 

 

236

 

Total

 

 

56,815

 

 

 

22,738

 

 

 

13,325

 

 

 

4,723

 

 

 

1,207

 

 

 

118

 

 

 

57,643

 

 

 

156,569

 

Current period gross
   charge-offs

 

 

(5,929

)

 

 

(785

)

 

 

(470

)

 

 

(131

)

 

 

(100

)

 

 

(337

)

 

 

(2,065

)

 

 

(9,817

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer LHFI

 

$

389,203

 

 

$

296,491

 

 

$

861,350

 

 

$

481,670

 

 

$

170,196

 

 

$

333,114

 

 

$

513,497

 

 

$

3,045,521

 

Total consumer LHFI
   gross charge-offs

 

$

(5,958

)

 

$

(1,100

)

 

$

(10,613

)

 

$

(314

)

 

$

(137

)

 

$

(438

)

 

$

(2,065

)

 

$

(20,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LHFI

 

$

2,425,302

 

 

$

2,029,555

 

 

$

3,411,388

 

 

$

1,584,914

 

 

$

996,108

 

 

$

1,231,936

 

 

$

1,410,739

 

 

$

13,089,942

 

Total current period
   gross charge-offs

 

$

(6,324

)

 

$

(2,325

)

 

$

(13,873

)

 

$

(6,094

)

 

$

(295

)

 

$

(3,658

)

 

$

(2,380

)

 

$

(34,949

)

Summary of Trustmark's Portfolio Segments, Loan Classes, Loan Pools and the ACL Methodology and Loss Drivers

The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at December 31, 2025 and 2024:

 

Portfolio Segment

 

Loan Class

 

Loan Pool

 

Methodology

 

Loss Drivers

Loans secured by real estate

 

Construction, land
   development and other land

 

1-4 family residential
   construction

 

DCF

 

BBB 7-10 US CBI (1), National Unemployment

 

 

 

 

Lots and development

 

DCF

 

National HPI, National Unemployment

 

 

 

 

Unimproved land

 

DCF

 

National HPI, National Unemployment

 

 

 

 

All other consumer

 

DCF

 

National HPI, National Unemployment

 

 

Other secured by 1-4
   family residential properties

 

Consumer 1-4 family - 1st liens

 

DCF

 

National HPI, Southern Unemployment (2)

 

 

 

 

All other consumer

 

DCF

 

National HPI, National Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National CRE Price Index

 

 

Secured by nonfarm,
   nonresidential properties

 

Nonowner-occupied -
   hotel/motel

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied - office

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied- Retail

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied - senior
   living/nursing homes

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied -
   all other

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National CRE Price Index

 

 

Other real estate secured

 

Nonresidential nonowner
   -occupied - apartments

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National CRE Price Index

 

 

 

 

Nonowner-occupied -
   all other

 

DCF

 

National CRE Price Index, Southern Unemployment

Other loans secured by
   real estate

 

Other construction

 

Other construction

 

DCF

 

National CRE Price Index, National Unemployment, BBB 7-10 US CBI

 

 

Secured by 1-4 family
   residential properties

 

Trustmark mortgage

 

WARM

 

Southern Unemployment

Commercial and
   industrial loans

 

Commercial and
   industrial loans

 

Commercial and industrial -
   non-working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Commercial and industrial -
   working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Equipment finance loans

 

WARM

 

Southern Unemployment, National GDP

 

 

 

 

Credit cards

 

WARM

 

Trustmark call report data

Consumer loans

 

Consumer loans

 

Credit cards

 

WARM

 

Trustmark call report data

 

 

 

 

Overdrafts

 

Loss Rate

 

Trustmark historical data

 

 

 

 

All other consumer

 

DCF

 

National HPI, National Unemployment

State and other political
   subdivision loans

 

State and other political
   subdivision loans

 

Obligations of state and
   political subdivisions

 

DCF

 

Moody's Bond Default Study

Other commercial loans and leases

 

Other commercial loans and leases

 

Other loans

 

DCF

 

BBB 7-10 US CBI, Southern Unemployment

 

 

 

 

Commercial and industrial -
   non-working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Commercial and industrial -
   working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Equipment finance leases

 

WARM

 

Southern Unemployment, National GDP

(1) Loss driver was National HPI at December 31, 2024.

(2) Loss driver was National Unemployment at December 31, 2024.

Change in Allowance for Loan Losses

The following tables disaggregate the ACL, LHFI and the amortized cost basis of the loans by the measurement methodology used at December 31, 2025 and 2024 ($ in thousands):

 

 

 

December 31, 2025

 

 

 

ACL

 

 

LHFI

 

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total ACL

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

6,632

 

 

$

6,632

 

 

$

156

 

 

$

549,197

 

 

$

549,353

 

Other secured by 1-4 family residential properties

 

 

99

 

 

 

13,485

 

 

 

13,584

 

 

 

848

 

 

 

703,666

 

 

 

704,514

 

Secured by nonfarm, nonresidential properties

 

 

141

 

 

 

35,042

 

 

 

35,183

 

 

 

2,531

 

 

 

3,301,992

 

 

 

3,304,523

 

Other real estate secured

 

 

 

 

 

20,410

 

 

 

20,410

 

 

 

15,234

 

 

 

2,109,038

 

 

 

2,124,272

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

4,889

 

 

 

4,889

 

 

 

 

 

 

595,238

 

 

 

595,238

 

Secured by 1-4 family residential properties

 

 

 

 

 

41,087

 

 

 

41,087

 

 

 

3,414

 

 

 

2,348,261

 

 

 

2,351,675

 

Commercial and industrial loans

 

 

811

 

 

 

19,758

 

 

 

20,569

 

 

 

1,804

 

 

 

1,997,660

 

 

 

1,999,464

 

Consumer loans

 

 

103

 

 

 

5,740

 

 

 

5,843

 

 

 

103

 

 

 

163,651

 

 

 

163,754

 

State and other political subdivision loans

 

 

 

 

 

865

 

 

 

865

 

 

 

 

 

 

1,061,584

 

 

 

1,061,584

 

Other commercial loans and leases

 

 

 

 

 

8,009

 

 

 

8,009

 

 

 

764

 

 

 

819,092

 

 

 

819,856

 

Total

 

$

1,154

 

 

$

155,917

 

 

$

157,071

 

 

$

24,854

 

 

$

13,649,379

 

 

$

13,674,233

 

 

 

 

 

December 31, 2024

 

 

 

ACL

 

 

LHFI

 

 

 

Individually Evaluated
for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

6,452

 

 

$

6,452

 

 

$

 

 

$

587,244

 

 

$

587,244

 

Other secured by 1-4 family residential properties

 

 

 

 

 

11,347

 

 

 

11,347

 

 

 

521

 

 

 

650,029

 

 

 

650,550

 

Secured by nonfarm, nonresidential properties

 

 

2,251

 

 

 

35,645

 

 

 

37,896

 

 

 

9,783

 

 

 

3,523,499

 

 

 

3,533,282

 

Other real estate secured

 

 

 

 

 

19,491

 

 

 

19,491

 

 

 

1,904

 

 

 

1,631,926

 

 

 

1,633,830

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

13,297

 

 

 

13,297

 

 

 

 

 

 

829,904

 

 

 

829,904

 

Secured by 1-4 family residential properties

 

 

 

 

 

32,129

 

 

 

32,129

 

 

 

1,533

 

 

 

2,297,460

 

 

 

2,298,993

 

Commercial and industrial loans

 

 

10,518

 

 

 

16,502

 

 

 

27,020

 

 

 

22,503

 

 

 

1,818,219

 

 

 

1,840,722

 

Consumer loans

 

 

 

 

 

5,141

 

 

 

5,141

 

 

 

 

 

 

156,569

 

 

 

156,569

 

State and other political subdivision loans

 

 

 

 

 

1,250

 

 

 

1,250

 

 

 

 

 

 

969,836

 

 

 

969,836

 

Other commercial loans and leases

 

 

892

 

 

 

5,355

 

 

 

6,247

 

 

 

896

 

 

 

588,116

 

 

 

589,012

 

Total

 

$

13,661

 

 

$

146,609

 

 

$

160,270

 

 

$

37,140

 

 

$

13,052,802

 

 

$

13,089,942

 

 

Changes in the ACL, LHFI were as follows for the periods presented ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

160,270

 

 

$

139,367

 

 

$

120,214

 

Loans charge-off, sale of 1-4 family mortgage loans

 

 

 

 

 

(8,633

)

 

 

 

Loans charged-off

 

 

(26,748

)

 

 

(26,316

)

 

 

(17,515

)

Recoveries

 

 

9,238

 

 

 

9,932

 

 

 

9,306

 

Net (charge-offs) recoveries

 

 

(17,510

)

 

 

(25,017

)

 

 

(8,209

)

PCL, LHFI

 

 

14,311

 

 

 

37,287

 

 

 

27,362

 

PCL, LHFI sale of 1-4 family mortgage loans

 

 

 

 

 

8,633

 

 

 

 

Balance at end of period

 

$

157,071

 

 

$

160,270

 

 

$

139,367

 

 

The following tables detail changes in the ACL, LHFI by loan class for the years ended December 31, 2025 and 2024 ($ in thousands):

 

 

2025

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

January 1,

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

December 31,

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,452

 

 

$

 

 

$

225

 

 

$

(45

)

 

$

6,632

 

Other secured by 1-4 family residential properties

 

 

11,347

 

 

 

(936

)

 

 

325

 

 

 

2,848

 

 

 

13,584

 

Secured by nonfarm, nonresidential properties

 

 

37,896

 

 

 

(2,026

)

 

 

159

 

 

 

(846

)

 

 

35,183

 

Other real estate secured

 

 

19,491

 

 

 

(4

)

 

 

78

 

 

 

845

 

 

 

20,410

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

13,297

 

 

 

 

 

 

35

 

 

 

(8,443

)

 

 

4,889

 

Secured by 1-4 family residential properties

 

 

32,129

 

 

 

(2,111

)

 

 

511

 

 

 

10,558

 

 

 

41,087

 

Commercial and industrial loans

 

 

27,020

 

 

 

(13,013

)

 

 

1,715

 

 

 

4,847

 

 

 

20,569

 

Consumer loans

 

 

5,141

 

 

 

(8,438

)

 

 

6,077

 

 

 

3,063

 

 

 

5,843

 

State and other political subdivision loans

 

 

1,250

 

 

 

 

 

 

 

 

 

(385

)

 

 

865

 

Other commercial loans and leases

 

 

6,247

 

 

 

(220

)

 

 

113

 

 

 

1,869

 

 

 

8,009

 

Total

 

$

160,270

 

 

$

(26,748

)

 

$

9,238

 

 

$

14,311

 

 

$

157,071

 

 

 

2024

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

January 1,

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

December 31,

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

17,192

 

 

$

(32

)

 

$

1,024

 

 

$

(11,732

)

 

$

6,452

 

Other secured by 1-4 family residential properties

 

 

12,942

 

 

 

(512

)

 

 

672

 

 

 

(1,755

)

 

 

11,347

 

Secured by nonfarm, nonresidential properties

 

 

24,043

 

 

 

(2,545

)

 

 

154

 

 

 

16,244

 

 

 

37,896

 

Other real estate secured

 

 

4,488

 

 

 

(89

)

 

 

1

 

 

 

15,091

 

 

 

19,491

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

5,758

 

 

 

(2,507

)

 

 

714

 

 

 

9,332

 

 

 

13,297

 

Secured by 1-4 family residential properties

 

 

34,794

 

 

 

(10,304

)

 

 

152

 

 

 

7,487

 

 

 

32,129

 

Commercial and industrial loans

 

 

26,638

 

 

 

(9,048

)

 

 

963

 

 

 

8,467

 

 

 

27,020

 

Consumer loans

 

 

5,794

 

 

 

(9,817

)

 

 

6,187

 

 

 

2,977

 

 

 

5,141

 

State and other political subdivision loans

 

 

646

 

 

 

 

 

 

 

 

 

604

 

 

 

1,250

 

Other commercial loans and leases

 

 

7,072

 

 

 

(95

)

 

 

65

 

 

 

(795

)

 

 

6,247

 

Total

 

$

139,367

 

 

$

(34,949

)

 

$

9,932

 

 

$

45,920

 

 

$

160,270

 

The PCL, LHFI for the year ended December 31, 2024 was primarily attributable to loan growth, changes in the macroeconomic forecast, an increase in specific reserves on individually analyzed credits and net adjustments to the qualitative factors.

 

The negative PCL, LHFI for the construction, land development and other land portfolio and other secured by 1-4 family residential properties portfolio for the year ended December 31, 2024 was primarily due to changes in the macroeconomic forecast associated with these specific loss driver models as a result of the loss driver update for these loan portfolios. The negative PCL, LHFI for the other commercial loans and leases portfolio for the year ended December 31, 2024 was primarily due to a decrease in loan balances.