XML 57 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Components of the Trustmark's Net Investment in its Sales-Type and Direct Financing Leases

The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases at December 31, 2025 and 2024 ($ in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Leases receivable

 

$

442,096

 

 

$

282,771

 

Unearned income

 

 

(68,283

)

 

 

(45,585

)

Initial direct costs

 

 

3,236

 

 

 

2,252

 

Unguaranteed lease residual

 

 

24,360

 

 

 

7,084

 

Total net investment

 

$

401,409

 

 

$

246,522

 

Minimum Future Lease Payments for Trustmark's Leases Receivable

The table below details the minimum future lease payments for Trustmark's leases receivable at December 31, 2025 ($ in thousands):

 

 

 

December 31, 2025

 

2026

 

$

83,017

 

2027

 

 

96,450

 

2028

 

 

86,063

 

2029

 

 

70,379

 

2030

 

 

46,492

 

Thereafter

 

 

59,695

 

Total leases receivable

 

$

442,096

 

Components of Net Lease Cost The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Finance leases

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

452

 

 

$

452

 

 

$

786

 

Interest on lease liabilities

 

 

132

 

 

 

148

 

 

 

163

 

Operating lease cost

 

 

5,370

 

 

 

5,075

 

 

 

4,787

 

Short-term lease cost

 

 

647

 

 

 

230

 

 

 

229

 

Variable lease cost

 

 

906

 

 

 

841

 

 

 

840

 

Sublease income

 

 

(270

)

 

 

(122

)

 

 

(12

)

Net lease cost

 

$

7,237

 

 

$

6,624

 

 

$

6,793

 

Cash Payments Included in Measurement of Lease Liabilities

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Finance leases

 

 

 

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

132

 

 

$

148

 

 

$

163

 

Financing cash flows included in payments under finance lease
   obligations

 

 

452

 

 

 

424

 

 

 

721

 

Operating leases

 

 

 

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating
   activities, net

 

 

5,302

 

 

 

4,848

 

 

 

3,666

 

Operating cash flows (liability reduction) included in other operating
   activities, net

 

 

3,897

 

 

 

3,473

 

 

 

3,204

 

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at December 31, 2025 and 2024 ($ in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

2,847

 

 

$

3,299

 

Finance lease liabilities

 

 

3,458

 

 

 

3,910

 

Operating lease right-of-use assets

 

 

32,152

 

 

 

34,668

 

Operating lease liabilities

 

 

36,250

 

 

 

38,698

 

 

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

 

 

Finance leases

 

6.36 years

 

 

7.35 years

 

Operating leases

 

8.69 years

 

 

9.31 years

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Finance leases

 

 

3.61

%

 

 

3.61

%

Operating leases

 

 

4.04

%

 

 

3.72

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At December 31, 2025, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2026

 

$

589

 

 

$

5,282

 

2027

 

 

594

 

 

 

5,234

 

2028

 

 

599

 

 

 

4,993

 

2029

 

 

633

 

 

 

4,829

 

2030

 

 

644

 

 

 

4,808

 

Thereafter

 

 

810

 

 

 

18,523

 

Total minimum lease payments

 

 

3,869

 

 

 

43,669

 

Less imputed interest

 

 

(411

)

 

 

(7,419

)

Lease liabilities

 

$

3,458

 

 

$

36,250