XML 65 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2025
Stockholders' Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at December 31, 2025 and 2024 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,814,295

 

 

 

11.72

%

 

 

7.000

%

 

n/a

 

Trustmark Bank

 

 

1,908,101

 

 

 

12.33

%

 

 

7.000

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,874,295

 

 

 

12.11

%

 

 

8.500

%

 

n/a

 

Trustmark Bank

 

 

1,908,101

 

 

 

12.33

%

 

 

8.500

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

2,231,283

 

 

 

14.41

%

 

 

10.500

%

 

n/a

 

Trustmark Bank

 

 

2,093,123

 

 

 

13.52

%

 

 

10.500

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,874,295

 

 

 

10.18

%

 

 

4.00

%

 

n/a

 

Trustmark Bank

 

 

1,908,101

 

 

 

10.37

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,729,672

 

 

 

11.54

%

 

 

7.000

%

 

n/a

 

Trustmark Bank

 

 

1,828,044

 

 

 

12.20

%

 

 

7.000

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,789,672

 

 

 

11.94

%

 

 

8.500

%

 

n/a

 

Trustmark Bank

 

 

1,828,044

 

 

 

12.20

%

 

 

8.500

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

2,094,874

 

 

 

13.97

%

 

 

10.500

%

 

n/a

 

Trustmark Bank

 

 

2,009,544

 

 

 

13.41

%

 

 

10.500

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,789,672

 

 

 

9.99

%

 

 

4.00

%

 

n/a

 

Trustmark Bank

 

 

1,828,044

 

 

 

10.21

%

 

 

4.00

%

 

 

5.00

%

 

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects The following tables present the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the years ended December 31, 2025, 2024 and 2023 ($ in thousands).

 

 

Before Tax

 

 

Tax (Expense)

 

 

Net of Tax

 

 

 

Amount

 

 

Benefit

 

 

Amount

 

Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

61,389

 

 

$

(15,346

)

 

$

46,043

 

Reclassification adjustment for net (gains) losses realized in net income

 

 

 

 

 

 

 

 

 

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

13,765

 

 

 

(3,441

)

 

 

10,324

 

Total securities available for sale and transferred securities

 

 

75,154

 

 

 

(18,787

)

 

 

56,367

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement
   benefit plans

 

 

(660

)

 

 

165

 

 

 

(495

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

15

 

 

 

(4

)

 

 

11

 

Recognized net loss due to lump sum settlements

 

 

(79

)

 

 

20

 

 

 

(59

)

Change in net actuarial loss

 

 

127

 

 

 

(32

)

 

 

95

 

Total pension and other postretirement benefit plans

 

 

(597

)

 

 

149

 

 

 

(448

)

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

9,299

 

 

 

(2,325

)

 

 

6,974

 

Reclassification adjustment for (gain) loss realized in net income

 

 

9,521

 

 

 

(2,380

)

 

 

7,141

 

Total cash flow hedge derivatives

 

 

18,820

 

 

 

(4,705

)

 

 

14,115

 

Total other comprehensive income (loss)

 

$

93,377

 

 

$

(23,343

)

 

$

70,034

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

(13,666

)

 

$

3,417

 

 

$

(10,249

)

Reclassification adjustment for net (gains) losses realized in net income

 

 

182,792

 

 

 

(45,698

)

 

 

137,094

 

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

14,587

 

 

 

(3,647

)

 

 

10,940

 

Total securities available for sale and transferred securities

 

 

183,713

 

 

 

(45,928

)

 

 

137,785

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement
   benefit plans

 

 

1,460

 

 

 

(365

)

 

 

1,095

 

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

111

 

 

 

(28

)

 

 

83

 

Recognized net loss due to lump sum settlements

 

 

(13

)

 

 

3

 

 

 

(10

)

Change in net actuarial loss

 

 

248

 

 

 

(62

)

 

 

186

 

Total pension and other postretirement benefit plans

 

 

1,806

 

 

 

(452

)

 

 

1,354

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

(22,232

)

 

 

5,558

 

 

 

(16,674

)

Reclassification adjustment for (gain) loss realized in net income

 

 

18,132

 

 

 

(4,533

)

 

 

13,599

 

Total cash flow hedge derivatives

 

 

(4,100

)

 

 

1,025

 

 

 

(3,075

)

Total other comprehensive income (loss)

 

$

181,419

 

 

$

(45,355

)

 

$

136,064

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

50,537

 

 

$

(12,404

)

 

$

38,133

 

Reclassification adjustment for net (gains) losses realized in net income

 

 

(39

)

 

 

10

 

 

 

(29

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

15,557

 

 

 

(3,889

)

 

 

11,668

 

Total securities available for sale and transferred securities

 

 

66,055

 

 

 

(16,283

)

 

 

49,772

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement
   benefit plans

 

 

(691

)

 

 

173

 

 

 

(518

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

111

 

 

 

(28

)

 

 

83

 

Recognized net loss due to lump sum settlements

 

 

25

 

 

 

(6

)

 

 

19

 

Change in net actuarial loss

 

 

177

 

 

 

(44

)

 

 

133

 

Total pension and other postretirement benefit plans

 

 

(378

)

 

 

95

 

 

 

(283

)

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

(8,131

)

 

 

2,033

 

 

 

(6,098

)

Reclassification adjustment for (gain) loss realized in net income

 

 

16,385

 

 

 

(4,096

)

 

 

12,289

 

Total cash flow hedge derivatives

 

 

8,254

 

 

 

(2,063

)

 

 

6,191

 

Total other comprehensive income (loss)

 

$

73,931

 

 

$

(18,251

)

 

$

55,680

 

 

Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

 

 

 

Securities
Available
for Sale
and
Transferred
Securities

 

 

Defined
Benefit
Pension Items

 

 

Cash Flow Hedge Derivative

 

 

Total

 

Balance, January 1, 2023

 

$

(254,442

)

 

$

(5,792

)

 

$

(15,169

)

 

$

(275,403

)

Other comprehensive income (loss) before
   reclassification

 

 

49,801

 

 

 

(518

)

 

 

(6,098

)

 

 

43,185

 

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

(29

)

 

 

235

 

 

 

12,289

 

 

 

12,495

 

Net other comprehensive income (loss)

 

 

49,772

 

 

 

(283

)

 

 

6,191

 

 

 

55,680

 

Balance, December 31, 2023

 

 

(204,670

)

 

 

(6,075

)

 

 

(8,978

)

 

 

(219,723

)

Other comprehensive income (loss) before
   reclassification

 

 

691

 

 

 

1,095

 

 

 

(16,674

)

 

 

(14,888

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

137,094

 

 

 

259

 

 

 

13,599

 

 

 

150,952

 

Net other comprehensive income (loss)

 

 

137,785

 

 

 

1,354

 

 

 

(3,075

)

 

 

136,064

 

Balance, December 31, 2024

 

 

(66,885

)

 

 

(4,721

)

 

 

(12,053

)

 

 

(83,659

)

Other comprehensive income (loss) before reclassification

 

 

56,367

 

 

 

(495

)

 

 

6,974

 

 

 

62,846

 

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

 

47

 

 

 

7,141

 

 

 

7,188

 

Net other comprehensive income (loss)

 

 

56,367

 

 

 

(448

)

 

 

14,115

 

 

 

70,034

 

Balance, December 31, 2025

 

$

(10,518

)

 

$

(5,169

)

 

$

2,062

 

 

$

(13,625

)