XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value Recurring Basis

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis at December 31, 2025 and 2024, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands). There were no transfers between fair value levels for the years ended December 31, 2025 and 2024.

 

 

 

December 31, 2025

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Treasury securities

 

$

208,948

 

 

$

208,948

 

 

$

 

 

$

 

U.S. Government agency obligations

 

 

70,849

 

 

 

 

 

 

70,849

 

 

 

 

Mortgage-backed securities

 

 

1,597,033

 

 

 

 

 

 

1,597,033

 

 

 

 

Securities available for sale

 

 

1,876,830

 

 

 

208,948

 

 

 

1,667,882

 

 

 

 

LHFS

 

 

278,789

 

 

 

 

 

 

278,789

 

 

 

 

MSR

 

 

131,289

 

 

 

 

 

 

 

 

 

131,289

 

Other assets - derivatives

 

 

16,235

 

 

 

11

 

 

 

15,226

 

 

 

998

 

Other liabilities - derivatives

 

 

22,832

 

 

 

1,708

 

 

 

21,124

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Treasury securities

 

$

202,669

 

 

$

202,669

 

 

$

 

 

$

 

U.S. Government agency obligations

 

 

38,807

 

 

 

 

 

 

38,807

 

 

 

 

Mortgage-backed securities

 

 

1,451,058

 

 

 

 

 

 

1,451,058

 

 

 

 

Securities available for sale

 

 

1,692,534

 

 

 

202,669

 

 

 

1,489,865

 

 

 

 

LHFS

 

 

200,307

 

 

 

 

 

 

200,307

 

 

 

 

MSR

 

 

139,317

 

 

 

 

 

 

 

 

 

139,317

 

Other assets - derivatives

 

 

15,397

 

 

 

18

 

 

 

15,150

 

 

 

229

 

Other liabilities - derivatives

 

 

41,355

 

 

 

2,183

 

 

 

39,172

 

 

 

 

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

The changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 2025 and 2024 are summarized as follows ($ in thousands):

 

 

MSR

 

 

Other Assets -
Derivatives

 

Balance, January 1, 2025

 

$

139,317

 

 

$

229

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(23,080

)

 

 

4,234

 

Additions

 

 

15,052

 

 

 

 

Sales

 

 

 

 

 

(3,465

)

Balance, December 31, 2025

 

$

131,289

 

 

$

998

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are
   attributable to the change in unrealized gains or losses still held at
   December 31, 2025

 

$

(9,840

)

 

$

5,049

 

 

 

 

 

 

 

 

Balance, January 1, 2024

 

$

131,870

 

 

$

845

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(5,844

)

 

 

2,229

 

Additions

 

 

13,291

 

 

 

 

Sales

 

 

 

 

 

(2,845

)

Balance, December 31, 2024

 

$

139,317

 

 

$

229

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are
   attributable to the change in unrealized gains or losses still held at
   December 31, 2024

 

$

5,801

 

 

$

1,681

 

(1)
Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off.
Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at December 31, 2025 and 2024 were as follows ($ in thousands):

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Carrying
 Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

668,007

 

 

$

668,007

 

 

$

567,251

 

 

$

567,251

 

Securities held to maturity

 

 

1,207,454

 

 

 

1,180,569

 

 

 

1,335,385

 

 

 

1,259,107

 

Level 3 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Net LHFI

 

 

13,517,162

 

 

 

13,544,873

 

 

 

12,929,672

 

 

 

12,886,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

15,499,784

 

 

 

15,494,681

 

 

 

15,108,175

 

 

 

15,098,854

 

Federal funds purchased and securities sold under
   repurchase agreements

 

 

445,000

 

 

 

445,000

 

 

 

324,008

 

 

 

324,008

 

Other borrowings

 

 

364,762

 

 

 

364,762

 

 

 

301,541

 

 

 

301,541

 

Subordinated notes

 

 

171,966

 

 

 

176,750

 

 

 

123,702

 

 

 

120,625

 

Junior subordinated debt securities

 

 

61,856

 

 

 

52,964

 

 

 

61,856

 

 

 

49,794

 

Fair Value and the Contractual Principal Outstanding of the LHFS

The following table provides information about the fair value and the contractual principal outstanding of the LHFS accounted for under the fair value option at December 31, 2025 and 2024 ($ in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Fair value of LHFS

 

$

142,485

 

 

$

102,676

 

LHFS contractual principal outstanding

 

 

143,832

 

 

 

105,322

 

Fair value less unpaid principal

 

$

(1,347

)

 

$

(2,646

)