XML 61 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND LEASES - Investment in Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status $ 36,571   $ 36,571   $ 17,730
Current balance 56,706   56,706   47,970
Contractual Principal Balance 65,736   65,736   53,930
Related Allowance 2,729   2,729   1,324
Average current balance 59,910 $ 51,218 55,543 $ 53,103  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 26 66 52 162  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 306 239 648 451  
Interest income recognized 332 305 700 613  
Commercial          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 15,099   15,099   2,419
Current balance 18,799   18,799   13,203
Contractual Principal Balance 22,422   22,422   13,784
Related Allowance 2,443   2,443   550
Average current balance 19,499 14,086 16,701 15,194  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 11 9 24 18  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 87 75 196 149  
Interest income recognized 98 84 220 167  
Lease financing          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 94   94   195
Current balance 94   94   195
Contractual Principal Balance 94   94   195
Related Allowance 0   0   0
Average current balance 98 644 149 470  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 0 8 0 8  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 1 1 2 1  
Interest income recognized 1 9 2 9  
Construction real estate          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 1,075   1,075   0
Current balance 1,075   1,075   0
Contractual Principal Balance 1,075   1,075   0
Related Allowance 0   0   0
Average current balance 1,075 0 538 0  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 0 0 0 0  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 0 0 0 0  
Interest income recognized 0 0 0 0  
Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 12,617   12,617   6,098
Current balance 24,081   24,081   20,460
Contractual Principal Balance 26,878   26,878   22,909
Related Allowance 124   124   593
Average current balance 26,123 21,958 24,313 22,856  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 8 40 13 117  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 144 91 304 161  
Interest income recognized 152 131 317 278  
Residential real estate          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 4,442   4,442   5,251
Current balance 8,628   8,628   9,601
Contractual Principal Balance 9,919   9,919   10,837
Related Allowance 160   160   179
Average current balance 8,731 8,875 9,217 8,915  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 6 8 13 17  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 46 49 92 95  
Interest income recognized 52 57 105 112  
Home equity          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 2,937   2,937   3,400
Current balance 3,704   3,704   4,074
Contractual Principal Balance 4,851   4,851   5,602
Related Allowance 2   2   2
Average current balance 4,027 5,277 4,212 5,332  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 1 1 2 2  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 27 21 51 42  
Interest income recognized 28 22 53 44  
Installment          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 307   307   367
Current balance 325   325   437
Contractual Principal Balance 497   497   603
Related Allowance 0   0   0
Average current balance 357 378 413 336  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 0 0 0 0  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 1 2 3 3  
Interest income recognized 1 2 3 3  
Credit card          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 0   0   0
Related Allowance 0   0   0
Loans with no related allowance recorded [member]          
Financing Receivable, Impaired [Line Items]          
Current balance 51,254   51,254   37,383
Contractual Principal Balance 60,280   60,280   43,292
Related Allowance 0   0   0
Average current balance 55,724 41,014 48,789 42,636  
Loans with no related allowance recorded [member] | Commercial          
Financing Receivable, Impaired [Line Items]          
Current balance 15,315   15,315   12,134
Contractual Principal Balance 18,938   18,938   12,713
Related Allowance 0   0   0
Average current balance 17,198 13,022 15,607 14,154  
Loans with no related allowance recorded [member] | Lease financing          
Financing Receivable, Impaired [Line Items]          
Current balance 94   94   195
Contractual Principal Balance 94   94   195
Related Allowance 0   0   0
Average current balance 98 109 149 113  
Loans with no related allowance recorded [member] | Construction real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 1,075   1,075   0
Contractual Principal Balance 1,075   1,075   0
Related Allowance 0   0   0
Average current balance 1,075 0 538 0  
Loans with no related allowance recorded [member] | Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 23,285   23,285   12,232
Contractual Principal Balance 26,082   26,082   14,632
Related Allowance 0   0   0
Average current balance 25,465 14,924 19,939 15,383  
Loans with no related allowance recorded [member] | Residential real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 7,557   7,557   8,412
Contractual Principal Balance 8,844   8,844   9,648
Related Allowance 0   0   0
Average current balance 7,605 7,405 8,032 7,419  
Loans with no related allowance recorded [member] | Home equity          
Financing Receivable, Impaired [Line Items]          
Current balance 3,603   3,603   3,973
Contractual Principal Balance 4,750   4,750   5,501
Related Allowance 0   0   0
Average current balance 3,926 5,176 4,111 5,231  
Loans with no related allowance recorded [member] | Installment          
Financing Receivable, Impaired [Line Items]          
Current balance 325   325   437
Contractual Principal Balance 497   497   603
Related Allowance 0   0   0
Average current balance 357 378 413 336  
Impaired Financing Receivables With Related Allowance [Member]          
Financing Receivable, Impaired [Line Items]          
Current balance 5,452   5,452    
Contractual Principal Balance 5,456   5,456    
Related Allowance 2,729   2,729    
Impaired Financing Receivables With Related Allowance [Member] | Commercial          
Financing Receivable, Impaired [Line Items]          
Current balance 3,484   3,484   1,069
Contractual Principal Balance 3,484   3,484   1,071
Related Allowance 2,443   2,443   550
Average current balance 2,301 1,064 1,094 1,040  
Impaired Financing Receivables With Related Allowance [Member] | Lease financing          
Financing Receivable, Impaired [Line Items]          
Current balance 0   0   0
Contractual Principal Balance 0   0   0
Related Allowance 0   0   0
Average current balance 0 535 0 357  
Impaired Financing Receivables With Related Allowance [Member] | Construction real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 0   0   0
Contractual Principal Balance 0   0   0
Related Allowance 0   0   0
Average current balance 0 0 0 0  
Impaired Financing Receivables With Related Allowance [Member] | Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 796   796   8,228
Contractual Principal Balance 796   796   8,277
Related Allowance 124   124   593
Average current balance 658 7,034 4,374 7,473  
Impaired Financing Receivables With Related Allowance [Member] | Residential real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 1,071   1,071   1,189
Contractual Principal Balance 1,075   1,075   1,189
Related Allowance 160   160   179
Average current balance 1,126 1,470 1,185 1,496  
Impaired Financing Receivables With Related Allowance [Member] | Home equity          
Financing Receivable, Impaired [Line Items]          
Current balance 101   101   101
Contractual Principal Balance 101   101   101
Related Allowance 2   2   2
Average current balance 101 101 101 101  
Impaired Financing Receivables With Related Allowance [Member] | Installment          
Financing Receivable, Impaired [Line Items]          
Current balance 0   0   0
Contractual Principal Balance 0   0   0
Related Allowance 0   0   0
Average current balance 0 0 0 0  
Impaired Financing Receivables With Related Allowance [Member]          
Financing Receivable, Impaired [Line Items]          
Current balance         10,587
Contractual Principal Balance         10,638
Related Allowance         $ 1,324
Average current balance $ 4,186 $ 10,204 $ 6,754 $ 10,467