EX-13 4 q4201710-kexhibit13.htm EXHIBIT 13 Exhibit
EXHIBIT 13CELEBRATING 25 YEARS OF PROFITABILITY First Financial Bancorp 2015 Annual Report

a2017annualreportbwfinal001.jpg
first First Financial Bancorp Positioned for Success 2017 ANNUAL REPORT



a2017annualreportbwfinal002.jpg

Consistent and dependable performance 109 CONSECUTIVE QUARTERS OF PROFITABILITY 154 YEARS OF STRENGTH AND STABILITY Dear Fellow Shareholders, 2017 was a transformative year for our Company in many ways. With the announcement of the merger with MainSource Financial Group midway through the year, we created excitement and opportunity, but also challenges and uncertainty. Through it all, our team remained focused on executing our strategy and providing exceptional service to clients. And, while things did not always go as planned, we adjusted course when necessary and produced another year of solid financial results. 2017 Highlights Net income increased 9.3% to $96.8 million or $1.56 per diluted share Return on average assets increased 5 basis points to 1.12% Total loans increased 4.4%, driven primarily by strong Commercial and Investor Commercial Real Estate originations Total deposits increased 5.7%, highlighted by noninterest bearing and transaction deposit growth reflecting execution of targeted strategic initiatives Solid execution of mid-year performance improvement plan, including a 10% reduction to staffing, consolidation of 8 banking centers and realigned deposit pricing and sales efforts Strong credit performance, including an 18% decline in nonperforming assets and a 30% decline in classified assets while loan losses remain at historically low levels Our strong performance in 2017, combined with the recent tax reform legislation, allowed us to announce a 12% dividend increase during the first quarter of 2018, increase the minimum starting wage for associates to $15 per hour and establish the First Financial Foundation with an initial $3 million contribution. Looking Ahead -2018 The past year’s performance provides a solid foundation for our Company moving forward. Put simply, the MainSource merger will make us a stronger company, with the depth of product, talent and scale to compete in a rapidly evolving industry. Combined with our ability to produce organic growth, I am more confident than ever in our ability to build on our past success and continue our trajectory in the coming years. In addition to continued execution and achievement of superior financial results, successfully completing the merger integration and providing a smooth transition for clients is a primary focus for our Company in 2018. Additionally, we will utilize the talent and scale across the combined company to enhance our efforts around innovation and technologies that improve the client experience. Finally, we remain committed to being an employer of choice with an emphasis on improving compensation for entry-level positions, continuing to embrace diversity and providing career development for all associates. In closing, I’d like to take this opportunity to point out that this is my last time writing to you as CEO of First Financial Bank. It has truly been an honor to serve in this role for the last 13 years alongside such wonderful associates and fellow leaders. Together, we have made tremendous strides along our own path to get us to this pivotal time in our Company’s history. I am extremely excited for what the future holds, and about working with Archie Brown, our next CEO, to continue our Company’s success. As I transition to the Executive Chairman position, my commitment remains to the long-term growth of our Company and providing superior returns to shareholders. Thank you for your continued support. I look forward to helping write the next chapter in our Company’s great history! Claude E. Davis Chief Executive Officer



a2017annualreportbwfinal003.jpg
Solid financial performance A scalable platform to facilitate growth 109 CONSECUTIVE QUARTERS OF PROFITABILITY 154 YEARS OF STRENGTH AND STABILITY $4.0 $4.8 $5.4 $5.8 $6.0 (dollars in billions) Total Loans -20% 30% 80% 130% 180% 230% 280%Total Shareholder Return Product and Distribution Enterprise Data Warehouse Customer Relationship Management and Sales Process Talent Management Strategy Risk and Compliance Governance 10 Year7 Year5 Year3 Year1 Year First Financial Bancorp KBW Regional Bank Index NASDAQ Composite 20172016201520142013 2017201620152014201320172016201520142013 20172016201520142013 20172016201520142013 2017201620152014 $96.8 $88.5 $75.1 $65.0 $48.3 Earnings Per Share $1.56 $1.43 $1.21 $1.09 $0.83 55% 50%51% -5% 2% 30% 118% 126% 144% 95% 143% 185% 259% 85% 193% Return on Equity 6.89% 8.94% 9.33% 10.48% 10.78% Return on Assets 0.77% 0.96% 1.00% 1.07% 1.12% (dollars in billions) Total Deposits $6.9 $6.5$6.2 $5.7 $4.8 (dollars in millions) Net Income 2013

First Financial Bancorp 2017 Annual Report 1


a2017annualreportbwfinal004.jpg
Senior Management Claude E. Davis Chief Executive Officer Matthew B. Burgess Chief Internal Auditor Scott T. Crawley Corporate Controller and Principal Accounting Officer Richard S. Dennen President, Commercial Finance John M. Gavigan Chief Financial Officer William R. Harrod Chief Credit Officer Shannon M. Kuhl Chief Legal Officer and Chief Risk Officer Bradley J. Ringwald President, Community Banking Paul C. Silva President, Investment Commercial Real Estate Anthony M. Stollings President and Chief Banking Officer Board of Directors Murph Knapke Chairman of the Board, First Financial Bancorp, Partner, Knapke Law Office J. Wickliffe Ach Vice Chair of the Board, Chief Executive Officer, Hixson Inc. David S. Barker Retired Cynthia O. Booth President and Chief Executive Officer, COBCO Enterprises, LLC Claude E. Davis Chief Executive Officer, First Financial Bancorp and First Financial Bank Corinne R. Finnerty Principal, McConnell Finnerty PC Susan L. Knust Owner and President, Omega Warehouse Services William J. Kramer Vice President of Operations, Valco Companies, Inc. Jeffrey D. Meyer President, Clean Title Agency, Inc. John T. Neighbours General Counsel, AmeriQual Holdings Group Richard E. Olszewski Owner/Operator, 7 Eleven Food Stores Maribeth S. Rahe President and Chief Executive Officer, Fort Washington Investment Advisors, Inc.


2 First Financial Bancorp 2017 Annual Report



FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
(Dollars in thousands, except per share data)
 
2017
 
2016
 
% Change
Earnings
 
 
 
 
 
 
Net interest income
 
$
283,545

 
$
272,671

 
4.0
 %
Net income
 
96,787

 
88,526

 
9.3
 %
 
 
 
 
 
 
 
Per Share
 
 
 
 
 
 
Net income per common share-basic
 
$
1.57

 
$
1.45

 
8.3
 %
Net income per common share-diluted
 
1.56

 
1.43

 
9.1
 %
Cash dividends declared per common share
 
0.68

 
0.64

 
6.3
 %
Tangible book value per common share (end of year)
 
11.62

 
10.56

 
10.0
 %
Market price (end of year)
 
26.35

 
28.45

 
(7.4
)%
 
 
 
 
 
 
 
Balance Sheet - End of Year
 
 
 
 
 
 
Total assets
 
$
8,896,923

 
$
8,437,967

 
5.4
 %
Loans
 
6,013,183

 
5,757,482

 
4.4
 %
Investment securities
 
2,056,556

 
1,854,201

 
10.9
 %
Deposits
 
6,895,046

 
6,525,788

 
5.7
 %
Shareholders' equity
 
930,664

 
865,224

 
7.6
 %
 
 
 
 
 
 
 
Ratios
 
 
 
 
 
 
Return on average assets
 
1.12
%
 
1.07
%
 
 
Return on average shareholders' equity
 
10.78
%
 
10.48
%
 
 
Return on average tangible shareholders' equity
 
14.07
%
 
13.96
%
 
 
Net interest margin
 
3.59
%
 
3.62
%
 
 
Net interest margin (fully tax equivalent)
 
3.66
%
 
3.68
%
 
 



First Financial Bancorp 2017 Annual Report 3









 
2017 Financial Highlights






4 First Financial Bancorp 2017 Annual Report


Glossary of Abbreviations and Acronyms

First Financial Bancorp has identified the following list of abbreviations and acronyms that are used in the Notes to Consolidated Financial Statements and the Management's Discussion and Analysis of Financial Condition and Results of Operations.

ABL
Asset based lending
 
FHLMC
Federal Home Loan Mortgage Corporation
the Act
Private Securities Litigation Reform Act
 
First Financial
First Financial Bancorp.
ALLL
Allowance for loan and lease losses
 
FNMA
Federal National Mortgage Association
ASC
Accounting standards codification
 
Form 10-K
First Financial Bancorp. Annual Report on Form 10-K
ASU
Accounting standards update
 
FRB
Federal Reserve Bank
ATM
Automated teller machine
 
GAAP
U.S. Generally Accepted Accounting Principles
Bank
First Financial Bank
 
GDP
Gross Domestic Product
Basel III
Basel Committee regulatory capital reforms, Third Basel Accord
 
GNMA
Government National Mortgage Association
Bp/bps
Basis point(s)
 
IRLC
Interest Rate Lock Commitment
CDs
Certificates of deposit
 
MBSs
Mortgage-backed securities
C&I
Commercial and industrial
 
N/A
Not applicable
CLOs
Collateralized loan obligations
 
NII
Net interest income
CMOs
Collateralized mortgage obligations
 
N/M
Not meaningful
Company
First Financial Bancorp.
 
Oak Street
Oak Street Holdings Corporation
ERM
Enterprise Risk Management
 
ODFI
Ohio Department of Financial Institutions
EVE
Economic value of equity
 
OREO
Other real estate owned
Fair Value Topic
FASB ASC Topic 825, Financial Instruments
 
SEC
United States Securities and Exchange Commission
FASB
Financial Accounting Standards Board
 
Special Assets
Special Assets Division
FDIC
Federal Deposit Insurance Corporation
 
TDR
Troubled debt restructuring
FHLB
Federal Home Loan Bank
 
 
 


First Financial Bancorp 2017 Annual Report 5


Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table 1 • Financial Summary
 
 
 
 
 
 
 
 
 
 
December 31,
(Dollars in thousands, except per share data)
2017
 
2016
 
2015
 
2014
 
2013
Summary of operations
 
 
 
 
 
 
 
 
 
Interest income
$
333,073

 
$
305,950

 
$
269,759

 
$
247,859

 
$
245,208

Tax equivalent adjustment (1)
5,259

 
4,215

 
4,017

 
3,224

 
2,142

Interest income tax – equivalent (1)
338,332

 
310,165

 
273,776

 
251,083

 
247,350

Interest expense
49,528

 
33,279

 
23,257

 
19,234

 
16,888

  Net interest income tax – equivalent (1)
$
288,804

 
$
276,886

 
$
250,519

 
$
231,849

 
$
230,462

Interest income
$
333,073

 
$
305,950

 
$
269,759

 
$
247,859

 
$
245,208

Interest expense
49,528

 
33,279

 
23,257

 
19,234

 
16,888

  Net interest income
283,545

 
272,671

 
246,502

 
228,625

 
228,320

Provision for loan and lease losses
3,582

 
10,140

 
9,641

 
1,528

 
8,909

Noninterest income
76,142

 
69,601

 
75,202

 
63,965

 
73,647

Noninterest expenses
239,942

 
201,401

 
201,130

 
196,034

 
225,475

Income before income taxes
116,163

 
130,731

 
110,933

 
95,028

 
67,583

Income tax expense
19,376

 
42,205

 
35,870

 
30,028

 
19,234

   Net income
$
96,787

 
$
88,526

 
$
75,063

 
$
65,000

 
$
48,349

 
 
 
 
 
 
 
 
 
 
Per share data
 
 
 
 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
 
 
 
 
Basic
$
1.57

 
$
1.45

 
$
1.23

 
$
1.11

 
$
0.84

Diluted
$
1.56

 
$
1.43

 
$
1.21

 
$
1.09

 
$
0.83

Cash dividends declared per common share
$
0.68

 
$
0.64

 
$
0.64

 
$
0.61

 
$
0.94

Average common shares outstanding–basic (in thousands)
61,529

 
61,206

 
61,063

 
58,663

 
57,270

Average common shares outstanding–diluted (in thousands)
62,172

 
61,985

 
61,848

 
59,393

 
58,073

 
 
 
 
 
 
 
 
 
 
Selected year-end balances
 
 
 
 
 
 
 
 
 
Total assets
$
8,896,923

 
$
8,437,967

 
$
8,147,411

 
$
7,217,821

 
$
6,417,213

Earning assets
8,117,115

 
7,719,285

 
7,431,707

 
6,594,626

 
5,840,849

Investment securities (2)
2,056,556

 
1,854,201

 
1,970,626

 
1,761,090

 
1,798,300

Total loans and leases
6,013,183

 
5,757,482

 
5,388,760

 
4,777,235

 
3,963,514

Interest-bearing demand deposits
1,453,463

 
1,513,771

 
1,414,291

 
1,225,378

 
1,125,723

Savings deposits
2,462,420

 
2,142,189

 
1,945,805

 
1,889,473

 
1,612,005

Time deposits
1,317,105

 
1,321,843

 
1,406,124

 
1,255,364

 
952,327

Noninterest-bearing demand deposits
1,662,058

 
1,547,985

 
1,413,404

 
1,285,527

 
1,147,452

Total deposits
6,895,046

 
6,525,788

 
6,179,624

 
5,655,742

 
4,837,507

Short-term borrowings
814,565

 
807,912

 
938,425

 
661,392

 
748,749

Long-term debt
119,654

 
119,589

 
119,540

 
48,241

 
60,780

Shareholders’ equity
930,664

 
865,224

 
809,376

 
784,077

 
682,161

 
 
 
 
 
 
 
 
 
 
Select Financial Ratios
 
 
 
 
 
 
 
 
 
Average loans to average deposits (3)
88.12
%
 
89.33
%
 
84.00
%
 
83.20
%
 
82.12
%
Net charge-offs to average loans and leases
0.13
%
 
0.10
%
 
0.18
%
 
0.27
%
 
0.99
%
Average shareholders’ equity to average total assets
10.42
%
 
10.24
%
 
10.73
%
 
10.75
%
 
11.17
%
Return on average assets
1.12
%
 
1.07
%
 
1.00
%
 
0.96
%
 
0.77
%
Return on average equity
10.78
%
 
10.48
%
 
9.33
%
 
8.94
%
 
6.89
%
Net interest margin
3.59
%
 
3.62
%
 
3.60
%
 
3.71
%
 
3.97
%
Net interest margin (tax equivalent basis) (1)
3.66
%
 
3.68
%
 
3.66
%
 
3.76
%
 
4.01
%
Dividend payout
43.31
%
 
44.14
%
 
52.03
%
 
54.95
%
 
111.90
%
(1) Tax equivalent basis was calculated using a 35.00% tax rate in all years presented.
(2) Includes investment securities held-to-maturity, investment securities available-for-sale, investment securities trading, and other investments.
(3) Includes covered loans and loans held for sale.


6 First Financial Bancorp 2017 Annual Report


This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements. The following discussion and analysis is presented to facilitate the understanding of the financial position and results of operations of First Financial Bancorp. The discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Statistical Data, Consolidated Financial Statements and accompanying Notes.

Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.

EXECUTIVE SUMMARY

First Financial is an $8.9 billion bank holding company headquartered in Cincinnati, Ohio and operates through its subsidiaries, primarily in Ohio, Indiana and Kentucky.  These subsidiaries include a commercial bank, First Financial Bank, with 94 banking centers and 117 ATMs. First Financial provides traditional banking and financial services products to business and retail clients through its four lines of business: commercial and private banking, retail banking, investment commercial real estate and commercial finance. Commercial finance primarily provides financing solutions for franchisees in the quick service and casual dining restaurant sector, as well as insurance agents and brokers throughout the United States. Commercial and private banking includes First Financial Wealth Management, which had $2.7 billion in assets under management as of December 31, 2017 and provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services. 

First Financial acquired the banking operations of Peoples Community Bank, and Irwin Union Bank and Trust Company and Irwin Union Bank, F.S.B., through FDIC-assisted transactions in 2009. In connection with these FDIC-assisted transactions, First Financial entered into loss sharing agreements with the FDIC. Under the terms of these agreements the FDIC reimburses First Financial for a percentage of losses with respect to certain loans (covered loans) and OREO (covered OREO) (collectively, covered assets). These agreements provided for loss protection on covered single-family, residential loans for a period of ten years and First Financial is required to share any recoveries of previously charged-off amounts for the same time period, on the same pro-rata basis with the FDIC. All other covered loans were provided loss protection for a period of five years and recoveries of previously charged-off amounts were shared with the FDIC for an additional three year period, on the same pro-rata basis and the Company’s five year loss sharing indemnification period related to non-single-family loans expired effective October 1, 2014. The three year period for sharing recoveries on non-single-family loans expired on October 1, 2017. First Financial reached a preliminary agreement with the FDIC to early terminate the FDIC loss sharing agreements as of December 31, 2017, with final settlement expected to occur in the first quarter of 2018.

The major components of First Financial’s operating results for the previous five years are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.

MARKET STRATEGY AND BUSINESS COMBINATIONS

First Financial’s goal is to develop a competitive advantage by utilizing a local market focus to provide a superior level of service and build long-term relationships with clients in order to help them reach greater levels of financial success. First Financial serves a combination of metropolitan and non-metropolitan markets in Ohio, Indiana and Kentucky through its full-service banking centers, and provides financing throughout the United States to franchise owners and clients within the financial services industry. First Financial’s market selection process includes a number of factors, but markets are primarily chosen for their potential for growth and long-term profitability.  First Financial intends to focus plans for future growth and capital investments within its current metropolitan markets and to evaluate other growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. In addition, First Financial will evaluate potential strategic acquisitions that provide product line extensions or industry verticals that compliment our existing business.  First Financial's investment in non-metropolitan markets has historically provided stable, low-cost funding sources and remains an important part of the Bank's core funding base.  

In July 2017, First Financial Bancorp and MainSource Financial Group, Inc. entered into a definitive merger agreement under which MainSource will merge into First Financial in a stock-for-stock transaction and MainSource Bank, a wholly owned subsidiary of MainSource, will merge into First Financial Bank. Under the terms of the merger agreement, shareholders of MainSource will receive 1.3875 common shares of First Financial common stock for each share of MainSource common stock. Including outstanding options and warrants on MainSource common stock, the transaction is valued at approximately $1.0 billion. Upon closing, First Financial shareholders will own approximately 65% of the combined company and MainSource shareholders will own approximately 35%, on a fully diluted basis. The merger was approved by the FRB of Cleveland and the ODFI during the first quarter of 2018 and is expected to close on April 1, 2018. Once complete, the merger will position the

First Financial Bancorp 2017 Annual Report 7


combined company to better serve the complimentary geographies of Ohio, Indiana and Kentucky, and will create a higher performing bank with greater scale and capabilities.

OVERVIEW OF OPERATIONS
 
Net income for the year ended December 31, 2017 was $96.8 million, resulting in earnings per diluted common share of $1.56. This compares to net income of $88.5 million and earnings per diluted common share of $1.43 in 2016. First Financial’s return on average shareholders’ equity for 2017 was 10.78%, compared to 10.48% for 2016, and First Financial’s return on average assets was 1.12% and 1.07% for 2017 and 2016, respectively.
  
Net interest income in 2017 increased $10.9 million, or 4.0%, from 2016, to $283.5 million, primarily driven by higher earning asset balances as well as higher yields earned on the investment and loan portfolios from rising interest rates. The net interest margin on a fully tax equivalent basis was 3.66% for 2017 compared with 3.68% in 2016.
 
Noninterest income increased $6.5 million, or 9.4%, during the year, from $69.6 million in 2016 to $76.1 million in 2017. The increase in noninterest income was primarily due to income from the early redemption of certain off-balance sheet securitizations associated with the 2009 FDIC-assisted transactions, increased client derivative fees and higher bankcard income, which were partially offset by lower gains from sales of loans.

Noninterest expense increased $38.5 million, or 19.1%, from $201.4 million in 2016 to $239.9 million in 2017, as higher other noninterest expenses, salaries and benefits and professional services expenses were partially offset by a decline in net occupancy expenses.

Income tax expense decreased $22.8 million, or 54.1%, from $42.2 million in 2016 to $19.4 million in 2017, with the effective tax rate decreasing from 32.3% in 2016 to 16.7% in 2017. The lower effective tax rate in 2017 was primarily due to the passage of the Tax Cuts and Jobs Act, which was signed into law in December 2017, and the recognition of a significant historic tax credit investment.
 
Total loans increased $255.7 million, or 4.4%, from $5.8 billion at December 31, 2016 to $6.0 billion at December 31, 2017, as a result of solid organic growth. Total deposits increased $369.3 million, or 5.7%, from $6.5 billion at December 31, 2016 to $6.9 billion as of December 31, 2017, reflecting strong deposit generation efforts during the year.
 
The ALLL was $54.0 million, or 0.90% of total loans at December 31, 2017, compared to $58.0 million, or 1.01% of total loans at December 31, 2016. First Financial's credit quality performance remained strong in 2017, reflecting disciplined underwriting and credit monitoring procedures, as well as stable economic conditions in the Company's markets.

First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.

NET INCOME
 
2017 vs. 2016. First Financial’s net income increased $8.3 million, or 9.3%, to $96.8 million in 2017, compared to net income of $88.5 million in 2016. The increase was primarily related to a $22.8 million, or 54.1%, decline in income tax expense, a $10.9 million, or 4.0%, increase in net interest income and a $6.5 million, or 9.4%, increase in noninterest income. These increases were partially offset by a $38.5 million, or 19.1%, increase in noninterest expenses during 2017.

2016 vs. 2015. First Financial’s net income increased $13.5 million, or 17.9%, to $88.5 million in 2016, compared to net income of $75.1 million in 2015. The increase was primarily related to a $26.2 million, or 10.6%, increase in net interest income, partially offset by a decrease in noninterest income of $5.6 million, or 7.4%, and an increase in income tax expense of $6.3 million, or 17.7%, during 2016.

For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses and Income taxes sections that follow.


First Financial Bancorp 2017 Annual Report 8


NET INTEREST INCOME
 
First Financial’s net interest income for the years 2013 through 2017 is shown in Table 1 – Financial Summary. Net interest income, First Financial’s principal source of income, is the excess of interest received from earning assets, including loan-related fees, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.
 
For analytical purposes, net interest income is also presented in Table 1 – Financial Summary on a tax equivalent basis assuming a 35.00% marginal tax rate. Net interest income is presented on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons. First Financial's tax equivalent net interest margin was 3.66%, 3.68% and 3.66% for 2017, 2016 and 2015, respectively.

Table 2 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 2 – Volume/Rate Analysis - Tax Equivalent Basis. Table 2 – Volume/Rate Analysis - Tax Equivalent Basis should be read in conjunction with the Statistical Information table.
 
Loan fees included in the interest income computation for 2017, 2016 and 2015 were $7.4 million, $9.9 million and $5.6 million, respectively. Lower loan fees in 2017 were primarily a result of prepayment activity during the year.

2017 vs. 2016. Net interest income increased $10.9 million, or 4.0%, from $272.7 million in 2016 to $283.5 million in 2017, primarily due to an increase in average earning assets and higher yields earned during 2017. Average earning assets increased from $7.5 billion in 2016 to $7.9 billion in 2017, while the yield on earning assets increased from 4.07% in 2016 to 4.22% in 2017.

Interest income was $333.1 million in 2017, a $27.1 million, or 8.9%, increase from 2016. The increase was primarily attributable to interest income from loans, which increased $17.4 million, or 6.6%, from $262.7 million in 2016 to $280.1 million in 2017 as well as a $7.5 million, or 17.3%, increase in taxable interest income earned on investment securities during the period. The increase in interest income on loans resulted from an increase in average loan balances of $219.3 million, or 3.9%, as well as higher loan yields resulting from rising interest rates. Higher loan balances in 2017 resulted from solid organic loan growth during the period. The increase in interest income on investment securities was driven by a $142.5 million, or 7.7%, increase in average investment balances as well as higher yields earned during the period.

Interest expense was $49.5 million in 2017, which was a $16.2 million, or 48.8%, increase from 2016. Interest expense increased as the average balance of interest-bearing deposits increased $249.6 million, or 5.2%, due to the Company's strong deposit generation efforts during the period. Additionally, rising interest rates and a higher mix of variable rate deposit balances during the twelve month period contributed to the cost of funds related to these deposits increasing to 69 bps for 2017 from 47 bps in 2016. In an effort to contain rising funding costs, First Financial converted approximately $1.5 billion of previously indexed deposits to managed rate products during the third quarter of 2017, while also lowering the rates paid on these products by a weighted average of 35 bps. Interest expense was also impacted in 2017 by an increase in short-term borrowing rates from 51 bps in 2016 to 99 bps in 2017 as a result of rising interest rates.

2016 vs. 2015. Net interest income increased $26.2 million, or 10.6%, from $246.5 million in 2015 to $272.7 million in 2016, primarily due to an increase in average earning assets and higher yields earned during 2016. Average earning assets increased from $6.8 billion in 2015 to $7.5 billion in 2016, while the yield on earning assets increased from 3.94% in 2015 to 4.07% in 2016.

Interest income was $306.0 million in 2016, a $36.2 million, or 13.4%, increase from 2015. The increase was primarily attributable to interest income from loans, which increased $32.5 million, or 14.1%, from $230.2 million in 2015 to $262.7 million in 2016 as well as a $3.5 million, or 8.9%, increase in taxable interest income earned on investment securities during the period. The increase in interest income was primarily related to an increase in interest and fees earned on the Company's loan portfolio as average loan balances increased $666.0 million, or 13.5%, during 2016 resulted from strong organic loan growth during the period and the full year impact from loans acquired in the Oak Street transaction, which were partially offset by

First Financial Bancorp 2017 Annual Report 9

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

continued paydowns and resolutions in the Company's high-yielding covered/formerly covered loan portfolio. The increase in interest income on investment securities was driven by higher yields earned during the 2016.

Interest expense was $33.3 million in 2016, which was a $10.0 million, or 43.1%, increase from 2015. Interest expense increased as the average balance of interest-bearing deposits increased $275.6 million, or 6.0%, due to the Company's strong deposit generation efforts during 2016. Additionally, the cost of funds related to these deposits increased slightly to 47 bps for 2016 from 43 bps in 2015, reflecting the full year impact of an increase in interest rates in December 2015. Interest expense was also impacted in 2016 by a $254.8 million, or 40.7%, increase in average short-term borrowings which were utilized to help fund the Company's asset growth during the year.

Table 2 • Volume/Rate Analysis - Tax Equivalent Basis (1) 
 
 
 
 
 
 
2017 change from 2016 due to
 
2016 change from 2015 due to
(Dollars in thousands)
 
Volume
Rate
 
Total
 
Volume
Rate
 
Total
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
Loans (2)
 
$
10,487

 
$
7,220

 
$
17,707

 
$
31,284

 
$
1,412

 
$
32,696

Indemnification asset
 
2,150

 
(1,512
)
 
638

 
1,655

 
(1,424
)
 
231

Investment securities (3)
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
2,783

 
4,682

 
7,465

 
641

 
2,885

 
3,526

Tax-exempt
 
1,906

 
222

 
2,128

 
54

 
(171
)
 
(117
)
Total investment securities interest (3)
 
4,689

 
4,904

 
9,593

 
695

 
2,714

 
3,409

Interest-bearing deposits with other banks
 
101

 
128

 
229

 
(14
)
 
67

 
53

Total
 
17,427

 
10,740

 
28,167

 
33,620

 
2,769

 
36,389

 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
72

 
2,051

 
2,123

 
293

 
619

 
912

Savings deposits
 
2,578

 
7,804

 
10,382

 
140

 
1,248

 
1,388

Time deposits
 
(2,091
)
 
2,155

 
64

 
246

 
593

 
839

Short-term borrowings
 
(494
)
 
4,181

 
3,687

 
1,304

 
1,838

 
3,142

Long-term debt
 
60

 
(67
)
 
(7
)
 
2,465

 
1,276

 
3,741

Total
 
125

 
16,124

 
16,249

 
4,448

 
5,574

 
10,022

Net interest income
 
$
17,302

 
$
(5,384
)
 
$
11,918

 
$
29,172

 
$
(2,805
)
 
$
26,367


(1) Tax equivalent basis was calculated using a 35.00% tax rate.
(2) Includes nonaccrual loans and loans held-for-sale.
(3) Includes investment securities held-to-maturity, investment securities available-for-sale and other investments.

NONINTEREST INCOME AND NONINTEREST EXPENSES
 
Noninterest income and noninterest expenses for 2017, 2016 and 2015 are shown in Table 3 – Noninterest income and Noninterest expenses.
 
NONINTEREST INCOME
 
2017 vs. 2016. Noninterest income increased $6.5 million, or 9.4%, from $69.6 million in 2016 to $76.1 million in 2017. The increase was primarily related to a $2.0 million, or 14.8%, increase in other noninterest income, a $1.8 million, or 40.4% increase in client derivative fees, a $1.4 million, or 604.7%, increase in net gains on sales of investment securities and a $1.2 million, or 9.6%, increase in bankcard income, partially offset by a $1.6 million, or 24.0%, decrease in net gains from sales of loans. Accelerated discounts on covered/formerly covered loans result from prepayment activity and the accelerated recognition of the remaining discount that would have been recognized over the life of the loan had it not prepaid. Lower income from the accelerated discount on covered/formerly covered loans during 2016 was related to the continued decline in the covered/formerly covered portfolio as well as prepayment activity during the period.

Other noninterest income increased from $13.7 million in 2016 to $15.8 million in 2017, primarily related to $5.8 million of income from the early redemption of certain off balance sheet securitizations associated with the 2009 FDIC-assisted

10 First Financial Bancorp 2017 Annual Report


transactions, which was partially offset by a $3.5 million decrease in income from the accelerated discount on covered/formerly covered loans.

Higher client derivative fees in 2017 reflect strong loan demand and net gains on sales of investment securities increased in 2017 as proceeds from the sale of $190.0 million of available-for-sale securities resulted in gains of $1.8 million and losses of $0.2 million during the year. Bankcard income increased as a result of deeper client penetration and increased customer activity during 2017.
 
Partially offsetting the increase in noninterest income was a decrease in net gains on sales of loans from $6.8 million in 2016 to $5.2 million in 2017 primarily due to lower sales volume during the period.

2016 vs. 2015. Noninterest income declined $5.6 million, or 7.4%, from $75.2 million in 2015 to $69.6 million in 2016. The decline was primarily related to a $5.4 million, or 28.2%, decline in other noninterest income and a $1.3 million, or 84.5%, decline in net gains on sales of investment securities, partially offset by a $0.6 million, or 4.8%, increase in bankcard income.

Other noninterest income declined primarily as a result of a $6.9 million, or 64.3%, decrease in income from the accelerated discount on covered/formerly covered loans, related to lower levels of prepayment activity during the year. Lower income from accelerated discount was partially offset by an increase in FDIC loss sharing income of $0.9 million, or 37.2%, from negative $2.5 million during 2015 to negative $1.6 million in 2016. FDIC loss sharing income represents the proportionate share of credit losses, recoveries and resolution expenses on covered assets that First Financial expects to receive from or pay to the FDIC. Negative FDIC loss sharing income during 2016 and 2015 reflects a net payable due to the FDIC. First Financial also recognized $2.4 million of previously unrealized income from the redemption a limited partnership investment during 2016, which partially offset the decline in accelerated discount within other noninterest income.

Noninterest income from gains on sales of investment securities decreased $1.3 million, or 84.5%, in 2016 as $207.0 million of sales of investment securities resulted in net gains of $0.2 million during 2016 compared to sales of $70.2 million of investment securities that resulted in net gains of $1.5 million during 2015.

Bankcard income increased as a result of elevated card volume and customer activity during 2016.


First Financial Bancorp 2017 Annual Report 11

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

Table 3 • Noninterest Income and Noninterest Expenses
 
2017
 
2016
 
2015
(Dollars in thousands)
Total
% Change
 
Total
% Change
 
Total
% Change
Noninterest income
 
 
 
 
 
 
 
 
Service charges on deposit accounts
$
19,775

4.4
 %
 
$
18,933

(0.4
)%
 
$
19,015

(6.2
)%
Trust and wealth management fees
14,073

6.6
 %
 
13,200

0.5
 %
 
13,128

(3.7
)%
Bankcard income
13,298

9.6
 %
 
12,132

4.8
 %
 
11,578

7.8
 %
Client derivative fees
6,418

40.4
 %
 
4,570

4.1
 %
 
4,389

188.9
 %
Net gains from sales of loans
5,169

(24.0
)%
 
6,804

5.1
 %
 
6,471

48.3
 %
Other
15,760

14.8
 %
 
13,728

(28.2
)%
 
19,116

43.0
 %
Subtotal
74,493

7.4
 %
 
69,367

(5.9
)%
 
73,697

15.3
 %
Gains on sales of investment securities
1,649

N/M

 
234

(84.5
)%
 
1,505

N/M

Total
$
76,142

9.4
 %
 
$
69,601

(7.4
)%
 
$
75,202

17.6
 %
 
 
 
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
Salaries and employee benefits
$
132,560

8.3
 %
 
$
122,361

9.5
 %
 
$
111,792

3.8
 %
Net occupancy
17,397

(5.1
)%
 
18,329

0.5
 %
 
18,232

(5.0
)%
Furniture and equipment
8,443

(2.5
)%
 
8,663

(0.7
)%
 
8,722

2.0
 %
Data processing
14,022

22.9
 %
 
11,406

5.0
 %
 
10,863

(16.2
)%
Marketing
3,201

(19.3
)%
 
3,965

6.5
 %
 
3,723

3.3
 %
Communication
1,819

(3.7
)%
 
1,889

(12.6
)%
 
2,161

(5.1
)%
Professional services
15,023

138.3
 %
 
6,303

(34.5
)%
 
9,622

55.9
 %
State intangible tax
2,655

30.5
 %
 
2,034

(12.7
)%
 
2,331

10.4
 %
FDIC assessments
3,944

(8.1
)%
 
4,293

(3.4
)%
 
4,446

(0.4
)%
Loss (gain)-other real estate owned
642

(153.0
)%
 
(1,212
)
(165.1
)%
 
1,861

115.9
 %
Other
40,236

72.2
 %
 
23,370

(14.6
)%
 
27,377

(2.7
)%
Total
$
239,942

19.1
 %
 
$
201,401

0.1
 %
 
$
201,130

2.6
 %


NONINTEREST EXPENSES

2017 vs. 2016. Noninterest expenses increased $38.5 million, or 19.1%, in 2017 compared to 2016, primarily due to a $16.9 million, or 72.2%, increase in other noninterest expense, a $10.2 million, or 8.3%, increase in salaries and employee benefits, an $8.7 million, or 138.3%, increase in professional services and a $2.6 million, or 22.9%, increase in data processing expenses during the period. These increases were partially offset by a $0.9 million, or 5.1%, decrease in net occupancy expenses and an $0.8 million, or 19.3%, decrease in marketing expenses.
  
Higher other noninterest expenses during 2017 were primarily driven by an $11.3 million historic tax credit investment write-down, a $5.1 million impairment charge resulting from the preliminary agreement to early terminate the Company's FDIC loss sharing agreements and a $3.0 million charitable contribution to the First Financial Foundation, partially offset by a $1.2 million decrease in regulatory fees. Higher salaries and employee benefits were primarily attributable to $3.4 million of severance costs related to efficiency efforts during the period as well as higher performance-based compensation and health care costs, in addition to annual compensation adjustments. Elevated professional service costs were primarily the result of merger-related expenses, while data processing expenses resulted from investments in enterprise data management and system upgrades, in addition to other software license expenses. For further discussion of the historic tax credit investment, see the Income taxes section that follows.

Lower net occupancy expenses were primarily driven by branch consolidation activities during the year as First Financial continues to assess branch profitability, while marketing expenses declined as a result of the Company's cost reduction efforts.

2016 vs. 2015. Noninterest expenses increased $0.3 million, or 0.1%, in 2016 compared to 2015, primarily due to a $10.6 million, or 9.5%, increase in salaries and employee benefits and a $0.5 million, or 5.0%, increase in data processing expenses during the period. These increases were partially offset by a $3.3 million, or 34.5%, decrease in professional services, a $3.1 million, or 165.1%, decline in OREO losses and a $4.0 million, or 14.6%, decrease in other noninterest expenses.

12 First Financial Bancorp 2017 Annual Report


  
The increase in salaries and employee benefits in 2016 resulted from the full year impact of staff additions from the Oak Street acquisition and higher performance-based compensation, in addition to annual compensation adjustments. Higher data processing expenses were primarily related to investments in data management and system upgrades, in addition to various other software license expenses during 2016, while the decline in professional services was primarily related to $2.2 million of acquisition-related costs associated with the Oak Street transaction in 2015. OREO losses decreased as the Company recorded $1.2 million of gains on sales of OREO properties in 2016, compared to losses of $1.9 million in 2015. The decline in other noninterest expenses from $27.4 million in 2015 to $23.4 million in 2016 was primarily the result of a legal settlement accrual and debt extinguishment costs in 2015, in addition to a decline in loss sharing expenses in 2016 due to lower collection costs resulting from the continued decline in covered asset balances.

INCOME TAXES
 
First Financial’s income tax expense in 2017 totaled $19.4 million compared to $42.2 million in 2016 and $35.9 million in 2015, resulting in effective tax rates of 16.7%, 32.3% and 32.3% in 2017, 2016 and 2015, respectively. The lower effective tax rate in 2017 was driven by corporate tax reform and the Company's investment in a historic tax credit. The Tax Cuts and Jobs Act was signed into law in December 2017, and as a result, First Financial revalued its deferred tax assets and liabilities as well as its investments in affordable housing projects utilizing a 21% federal rate resulting in an $8.2 million reduction in income tax expense. 2017 income tax expense was also impacted by the recognition of a significant historic tax credit investment, which reduced income tax expense by $12.5 million for the year, and resulted in a $1.1 million increase to net income for the year when netted against the investment write-down included in noninterest expense.

For further information on income taxes, see Note 14 – Income Taxes in the Notes to Consolidated Financial Statements.

LENDING PRACTICES
 
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana and Kentucky markets; however, the commercial finance line of business serves a national client base.

First Financial’s loan portfolio consists of commercial loan types, including C&I, construction real estate, commercial real estate and lease financing (equipment leasing), as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans.

Commercial and Industrial C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects.  C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners.  C&I loans also include ABL, equipment and leasehold improvement financing for select concepts and franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers.  ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment.  In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets.  Under the nationwide insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.  First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic, franchise concept or borrower concentration risk.

While economic trends, including positive GDP momentum, wage gains and unemployment rates showed further improvement during 2017, the pace of growth remains gradual and business spending levels have not materially increased. First Financial is optimistic that economic improvements realized in 2017 and the tax reform legislation passed at the end of the year will lead to further economic expansion in the coming periods, and stimulate business growth and economic investment among current and prospective customers, resulting in additional lending opportunities for the Bank.

First Financial maintains vigorous underwriting processes to assess prospective C&I borrowers' credit worthiness prior to origination, and actively monitors C&I relationships subsequent to funding in order to ensure adequate oversight of the portfolio.

Construction Real Estate Real estate construction loans are term loans to individuals, companies or developers used for the construction of a commercial or residential property for which repayment will be generated by the sale or permanent financing

First Financial Bancorp 2017 Annual Report 13

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

First Financial moderated the pace of new construction originations in recent periods in an effort to improve profitability and limit certain sector concentrations. As economic conditions, and property values have improved, First Financial has pursued select real estate construction lending opportunities while actively monitoring industry and portfolio-specific credit trends and concentrations.

Commercial Real Estate Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

Credit risk is mitigated by limiting total credit exposure to individual borrowers and by requiring borrowers to have adequate down payments or cash equity, thereby limiting the loan balance in relation to the market value of the property. First Financial also regularly reviews borrower financial performance, makes periodic site visits to financed properties and monitors rental rates, occupancy trends, capitalization rates and other factors that could potentially influence real estate collateral values in the Company's markets.

The CRE sector has demonstrated gradual, but continuous improvement in recent periods and the Company believes its current underwriting criteria, coupled with active credit monitoring, provides adequate oversight of the commercial real estate loan portfolio.

Lease Financing Lease financing consists of lease transactions for the purchase of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor analysis in addition to other considerations.

Residential Real Estate Residential real estate loans represent loans to consumers for the financing of a residence.
These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate, and in most cases, are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

While First Financial continues to sell the majority of residential real estate originations into the secondary market, the Company believes its current underwriting criteria coupled with the monitoring of a number of portfolio metrics, including credit scores and loan-to-value ratios, provides adequate oversight of this portfolio.

Home Equity Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. First Financial's origination practices for home equity lending keep both the credit decision and the documentation within First Financial's control. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

First Financial believes its current underwriting criteria coupled with the monitoring of a number of portfolio metrics including credit scores, loan-to-value ratios, line size and utilization rates provide adequate oversight of the home equity portfolio.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

14 First Financial Bancorp 2017 Annual Report



Credit Card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but may be canceled by the Company under certain circumstances.

Underwriting for installment and credit card lending focuses on a borrower's debt-to-income ratios and credit history among other considerations.

Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated to each market president and line of business manager a lending limit sufficient to address the majority of client requests in a timely manner. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the chief credit officer, the chief executive officer and the board of directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined loan approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the board of directors.

Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ALLL, and provides the Company with an assessment of the current risk level in the portfolio. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.

Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized/classified based on individual borrower performance or industry and environmental factors. Criticized/classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.

Classified loans are managed by the Special Assets department. Special Assets is a credit group whose primary focus is to handle the day-to-day management of workouts, commercial recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the Credit Risk Management group within First Financial's Risk Management function provides objective oversight and assessment of commercial credit quality and processes using an independent credit risk review approach.

Consumer lending credit approvals are based on, among other factors, the financial strength and payment history of the borrower, type of exposure and the transaction structure. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.

LOANS AND LEASES
 
2017 vs. 2016. First Financial experienced solid loan demand in 2017 as a result of focused sales efforts, our diversified product suite and expanded presence in key metropolitan markets. Loans, excluding loans held for sale, totaled $6.0 billion at December 31, 2017, increasing $255.7 million, or 4.4%, compared to December 31, 2016. The increase in loan balances from December 31, 2016 reflected strong organic growth during the period. C&I loans increased $130.8 million, or 7.3%, construction real estate loans increased $68.3 million, or 17.1%, and commercial real estate loans increased $62.5 million, or 2.6%, during 2017. Average loan balances, excluding loans held for sale, increased $219.3 million, or 3.9%, from $5.6 billion at December 31, 2016 to $5.8 billion at December 31, 2017.

Covered loans declined to $78.8 million at December 31, 2017 from $93.1 million as of December 31, 2016.  Declines in covered loan balances were expected as there were no acquisitions of loans subject to loss sharing agreements during the

First Financial Bancorp 2017 Annual Report 15

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

period.  In December 2017, First Financial entered into a preliminary agreement with the FDIC to early terminate its FDIC loss sharing agreements, and upon settlement, all future recoveries, gains, losses and expenses related to these previously covered assets will now be recognized entirely by First Financial given the FDIC will no longer share in such gains or losses. First Financial expects the remaining indemnification asset balance to be realized through the final settlement of the termination agreement with the FDIC in 2018.

At December 31, 2017, C&I loans represented 31.8% of loans while commercial real estate, construction real estate and lease financing balances represented 41.4%, 7.8% and 1.5% of the portfolio, respectively. Residential real estate loans represented 7.8% of loan balances while home equity, installment and credit card loans represented 8.2%, 0.7% and 0.8%, respectively.
 
Comparatively, at December 31, 2016, C&I loans represented 31.0% of loans while commercial real estate, construction real estate and lease financing balances represented 42.2%, 6.9% and 1.6%, respectively. Residential real estate loans represented 8.7% of loan balances while home equity, installment and credit card loans represented 8.0%, 0.9% and 0.8%, respectively.

Table 4 • Loan and Lease Portfolio
 
 
 
 
 
 
 
 
 
 
December 31,
(Dollars in thousands)
2017
 
2016
 
2015
 
2014
 
2013
Commercial and industrial
$
1,912,743

 
$
1,781,948

 
$
1,663,102

 
$
1,315,114

 
$
1,077,984

Lease financing
89,347

 
93,108

 
93,986

 
77,567

 
80,135

Real estate – construction
467,730

 
399,434

 
311,712

 
197,571

 
89,297

Real estate – commercial
2,490,091

 
2,427,577

 
2,258,297

 
2,140,667

 
1,765,620

Real estate – residential
471,391

 
500,980

 
512,311

 
501,894

 
433,664

Home equity
493,604

 
460,388

 
466,629

 
458,627

 
426,078

Installment
41,586

 
50,639

 
41,506

 
47,320

 
52,774

Credit card
46,691

 
43,408

 
41,217

 
38,475

 
37,962

Total loans and leases
$
6,013,183

 
$
5,757,482

 
$
5,388,760

 
$
4,777,235

 
$
3,963,514


Table 5 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of C&I loans and construction real estate loans outstanding at December 31, 2017 as well as their sensitivity to changes in interest rates.

For discussion of risks associated with the loan portfolio and First Financial's ALLL, see the Credit Risk section included in Management’s Discussion and Analysis.

Table 5 • Loan Maturity/Rate Sensitivity
 
 
December 31, 2017
 
 
Maturity
 
 
 
 
After one
 
 
 
 
 
 
Within
 
but within
 
After
 
 
(Dollars in thousands)
 
one year
 
five years
 
five years
 
Total
Commercial and industrial
 
$
587,755

 
$
953,655

 
$
371,333

 
$
1,912,743

Construction real estate
 
250,595

 
200,563

 
16,572

 
467,730

   Total
 
$
838,350

 
$
1,154,218

 
$
387,905

 
$
2,380,473

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
After one
 
 
 
 
 
 
Within
 
but within
 
After
 
 
(Dollars in thousands)
 
one year
 
five years
 
five years
 
Total
Fixed rate
 
$
94,664

 
$
195,440

 
$
59,948

 
$
350,052

Variable rate
 
743,686

 
958,778

 
327,957

 
2,030,421

   Total
 
$
838,350

 
$
1,154,218

 
$
387,905

 
$
2,380,473



16 First Financial Bancorp 2017 Annual Report


ASSET QUALITY

Nonperforming assets consist of nonaccrual loans, accruing TDRs and OREO. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors, such as insufficient collateral value. The accrual of interest income is discontinued and previously accrued but unpaid interest is reversed when a loan is classified as nonaccrual. Classified assets include nonperforming assets plus performing loans internally rated substandard or worse.

Purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period provision for loan and lease losses or prospective yield adjustments.

Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement. OREO consists of properties acquired by First Financial primarily through loan defaults by borrowers.

See Table 6 – Nonperforming Assets for a summary of First Financial’s nonaccrual loans, TDRs and OREO.

2017 vs. 2016. Total nonperforming assets declined $9.8 million, or 18.1%, to $44.4 million at December 31, 2017 from $54.3 million at December 31, 2016, due to a $12.7 million decline in accruing TDRs and a $3.5 million decline in OREO, which were partially offset by a $6.4 million increase in nonaccrual loans.

The decline in accruing TDR's during 2017 was the result of resolution efforts during the period. Lower OREO balances resulted from the resolution and sale of $7.0 million of commercial and residential real estate property in addition to $0.6 million of valuation adjustments, partially offset by $4.1 million of additions during the year. The increase in nonaccrual loans was primarily attributable to the addition of a single relationship in 2017.

First Financial's nonperforming loans as a percentage of total loans and leases declined to 0.69% at December 31, 2017 from 0.83% at December 31, 2016 as a result of declining nonperforming loan balances and growth in the loan portfolio during the period. Additionally, classified asset balances declined $37.9 million, or 30.3%, to $87.3 million at December 31, 2017 from $125.2 million at December 31, 2016.

The declines in nonperforming and classified assets during 2017 reflect successful resolution efforts and diligent credit monitoring practices as well as stable economic conditions in the markets in which First Financial operates. The U.S. economy has maintained consistent growth levels in recent periods and management remains optimistic that sustained improvement in employment rates and real estate markets, as well as stable levels of business and consumer confidence, will combine with the positive momentum generated from tax reform to positively impact the Company's credit quality trends in future periods.


First Financial Bancorp 2017 Annual Report 17

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

Table 6 • Nonperforming Assets
 
December 31,
(Dollars in thousands)
2017
 
2016
 
2015
 
2014
 
2013
Nonaccrual loans (1)
$
24,082

 
$
17,730

 
$
27,997

 
$
48,469

 
$
41,392

Accruing troubled debt restructurings (2)
17,545

 
30,240

 
28,876

 
15,928

 
15,429

Other real estate owned (OREO)
2,781

 
6,284

 
13,254

 
22,674

 
46,926

Total nonperforming assets
$
44,408

 
$
54,254

 
$
70,127

 
$
87,071

 
$
103,747

 
 
 
 
 
 
 
 
 
 
Nonperforming assets as a percent of total loans plus OREO
0.74
%
 
0.94
%
 
1.30
%
 
1.81
%
 
2.59
%
 
 
 
 
 
 
 
 
 
 
Accruing loans past due 90 days or more
$
61

 
$
142

 
$
108

 
$
216

 
$
218

 
 
 
 
 
 
 
 
 
 
Classified assets
$
87,293

 
$
125,155

 
$
132,431

 
$
154,804

 
$
234,251


(1) Nonaccrual loans include nonaccrual TDRs of $5.5 million, $5.1 million, $9.3 million, $12.3 million and $13.8 million as of December 31, 2017, 2016, 2015, 2014 and 2013, respectively.
(2) Accruing troubled debt restructurings include TDRs past due 90 days or more and still accruing of $2.7 million as of December 31, 2016. There were no TDRs 90 days past due and still accruing as of December 31, 2017, 2015, 2014 and 2013, respectively.

INVESTMENTS
 
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBSs. The investment portfolio is also managed with consideration to prepayment and extension/maturity risk. First Financial invests primarily in MBSs issued by U.S. government agencies and corporations, such as the GNMA, the FHLMC and the FNMA, as these securities are considered to have a low credit risk and high liquidity profile due to government agency guarantees. Government and agency backed securities comprised 60.4% and 67.3% of First Financial's investment securities portfolio as of December 31, 2017 and 2016, respectively.

The Company also invests in certain securities that are not supported by government or agency guarantees, and whose realization is dependent on future principal and interest repayments, thus carrying greater credit risk. First Financial performs a detailed pre-purchase collateral and structural analysis on these securities and limits investments to asset classes in which the Company has expertise and experience. The Company further limits these investments to securities with senior positions in the capital structure to provide additional credit protection. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the portfolio. Securities not supported by government or agency guarantees represented 39.6% and 32.7% of First Financial's investment securities portfolio as of December 31, 2017 and 2016, respectively.

The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB and FHLB stock.

Gains and losses on debt securities are generally due to fluctuations in current market yields relative to the yields of the debt securities at their amortized cost.  All securities with unrealized losses are reviewed quarterly to determine if any impairment is considered other than temporary, requiring a write-down to fair value. First Financial considers the percentage loss on a security, duration of the loss, average life or duration of the security, credit rating of the security as well as payment performance and the Company’s intent and ability to hold the security when determining whether any impairment is other than temporary. First Financial had no other than temporary impairment expense for the years ended December 31, 2017 and 2016.

2017 vs. 2016. First Financial’s investment portfolio at December 31, 2017 totaled $2.1 billion, a $202.4 million, or 10.9%, increase from December 31, 2016, and represented 23.1% and 22.0% of total assets at December 31, 2017 and December 31, 2016, respectively. The increase in the investment portfolio during 2017 was primarily related to loan demand, as well as the overall position of the Company's balance sheet.
 

18 First Financial Bancorp 2017 Annual Report


First Financial classified $1.3 billion, or 65.6%, and $1.0 billion, or 56.1%, of investment securities as available-for-sale at December 31, 2017 and 2016, respectively. First Financial classified $654.0 million, or 31.8%, and $763.3 million, or 41.2%, of investment securities as held-to-maturity at December 31, 2017 and 2016, respectively.

First Financial recorded a $0.2 million unrealized after-tax loss on the investment portfolio as a component of equity in accumulated other comprehensive income resulting from changes in the fair value of available-for-sale securities at December 31, 2017, which increased $4.4 million from a $4.5 million unrealized after-tax loss at December 31, 2016.

Security debentures issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank represented 1.4% and 1.1% of the investment portfolio at December 31, 2017 and 2016, respectively.

Investments in MBSs, including CMOs, represented 22.5% and 21.6% of First Financial's portfolio at December 31, 2017 and 2016, respectively. MBSs are participations in pools of residential real estate loans, the principal and interest payments of which are passed through to the security investors. MBSs are subject to prepayment risk, particularly during periods of falling interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.  

Tax-exempt securities of states, municipalities and other political subdivisions increased to $207.9 million as of December 31, 2017 from $167.5 million as of December 31, 2016 and comprised 10.4% and 9.3% of the investment portfolio at December 31, 2017 and 2016, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.

Asset-backed securities were $379.0 million, or 18.9% of the investment portfolio at December 31, 2017 and $321.2 million, or 17.8% of the investment portfolio at December 31, 2016. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.

Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions and debt securities issued by corporations, increased to $85.1 million, or 4.2% of the investment portfolio, at December 31, 2017 from $46.7 million and 2.6% at December 31, 2016.

The overall duration of the investment portfolio decreased to 2.9 years as of December 31, 2017 from 3.2 years as of December 31, 2016. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.

Table 7 • Investment Securities as of December 31
 
 
 
 
 
 
 
 
2017
 
2016
 
 
 
Percent of
 
 
 
Percent of
(Dollars in thousands)
Amount
 
Portfolio
 
Amount
 
Portfolio
U.S. treasuries
$
97

 
0.0
%
 
$
97

 
0.0
%
Securities of U.S. government agencies and corporations
27,083

 
1.4
%
 
20,027

 
1.1
%
Mortgage-backed securities-residential
451,136

 
22.5
%
 
388,917

 
21.6
%
Mortgage-backed securities-commercial
404,130

 
20.2
%
 
432,329

 
24.0
%
Collateralized mortgage obligations
448,937

 
22.4
%
 
426,422

 
23.6
%
Obligations of state and other political subdivisions
207,930

 
10.4
%
 
167,466

 
9.3
%
Asset-backed securities
378,977

 
18.9
%
 
321,212

 
17.8
%
Other securities
85,126

 
4.2
%
 
46,654

 
2.6
%
Total
$
2,003,416

 
100.0
%
 
$
1,803,124

 
100.0
%
 
The estimated maturities and weighted-average yields of held-to-maturity and available-for-sale investment securities are shown in Table 8 – Investment Securities as of December 31, 2017. Tax-equivalent adjustments, using a 35.00% rate, were included in calculating yields on tax-exempt obligations of state and other political subdivisions.

First Financial Bancorp 2017 Annual Report 19

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations


First Financial held cash on deposit with the Federal Reserve of $34.0 million and $82.5 million at December 31, 2017 and 2016, respectively. First Financial continually monitors its liquidity position as part of its enterprise risk management framework, specifically through its asset/liability management process.
 
First Financial will continue to monitor loan and deposit demand, as well as balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 20 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.

Table 8 • Investment Securities as of December 31, 2017
 
Maturity (2)
 
Within one year
 
After one but within five years
 
After five but within ten years
 
After ten years
(Dollars in thousands)
Amount
 
Yield(1)
 
Amount
 
Yield(1)
 
Amount
 
Yield(1)
 
Amount
 
Yield(1)
Held-to-Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of other U.S. government agencies and corporations
$
0

 
0.00
%
 
$
0

 
0.00
%
 
$
11,168

 
2.80
%
 
$
0

 
0.00
%
Mortgage-backed securities-residential
15,294

 
1.22
%
 
105,932

 
2.56
%
 
40,867

 
2.99
%
 
0

 
0.00
%
Mortgage-backed securities-commercial
2,987

 
3.00
%
 
244,517

 
2.79
%
 
7,523

 
2.21
%
 
0

 
0.00
%
Collateralized mortgage obligations
2,304

 
1.18
%
 
130,621

 
2.52
%
 
10,620

 
2.73
%
 
0

 
0.00
%
Obligations of state and other political subdivisions
1,220

 
2.14
%
 
29,078

 
3.20
%
 
36,109

 
2.90
%
 
15,768

 
3.29
%
   Total
$
21,805

 
1.51
%
 
$
510,148

 
2.70
%
 
$
106,287

 
2.86
%
 
$
15,768

 
3.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
0

 
0.00
%
 
$
97

 
2.00
%
 
$
0

 
0.00
%
 
$
0

 
0.00
%
Securities of other U.S. government agencies and corporations
0

 
0.00
%
 
0

 
0.00
%
 
15,915

 
2.20
%
 
0

 
0.00
%
Mortgage-backed securities-residential
828

 
3.92
%
 
97,910

 
2.80
%
 
190,305

 
2.83
%
 
0

 
0.00
%
Mortgage-backed securities-commercial
15,295

 
3.24
%
 
110,934

 
3.12
%
 
22,874

 
3.11
%
 
0

 
0.00
%
Collateralized mortgage obligations
263

 
4.72
%
 
177,633

 
2.49
%
 
99,227

 
2.89
%
 
28,269

 
2.98
%
Obligations of state and other political subdivisions
14,131

 
0.80
%
 
57,054

 
2.70
%
 
51,418

 
3.30
%
 
3,152

 
3.88
%
Asset-backed securities
63,464

 
3.16
%
 
202,813

 
3.10
%
 
106,774

 
2.90
%
 
5,926

 
2.28
%
Other securities
7,556

 
4.86
%
 
41,454

 
5.50
%
 
23,313

 
4.60
%
 
12,803

 
2.86
%
   Total
$
101,537

 
2.98
%
 
$
687,895

 
3.01
%
 
$
509,826

 
2.98
%
 
$
50,150

 
2.91
%

(1) Tax equivalent basis was calculated using a 35.00% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities.

DERIVATIVES
 
First Financial is authorized to use certain derivative instruments, including interest rate caps, floors and swaps, to meet the needs of its clients while managing the interest rate risk associated with certain transactions.  The Company does not use derivatives for speculative purposes.

First Financial primarily utilizes interest rate swaps as a means to offer borrowers credit-based products that meet their needs and achieve the Company's desired interest rate risk profile. These interest rate swaps generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
 
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate

20 First Financial Bancorp 2017 Annual Report


swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.

First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.

See Note 11 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
 
DEPOSITS
 
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
 
2017 vs. 2016. First Financial's total deposits increased $369.3 million, or 5.7%, from $6.5 billion at December 31, 2016 to $6.9 billion as of December 31, 2017. Noninterest bearing deposits increased $114.1 million, or 7.4%, and savings deposits increased $320.2 million, or 14.9%, while interest-bearing checking deposits decreased $60.3 million, or 4.0%, and time deposits decreased $4.7 million, or 0.4%, during the period.

Non-time deposit balances totaled $5.6 billion as of December 31, 2017, increasing $374.0 million, or 7.2%, compared to December 31, 2016 from strong deposit sales efforts. Time deposit balances were relatively unchanged as lower retail CD balances were offset by an increase in brokered CDs, which the Company utilizes as an alternative to short and long-term borrowings.

Total average deposits for 2017 increased $333.2 million, or 5.3%, from 2016 primarily due to increases in average savings deposits of $390.2 million, or 19.3%, average noninterest bearing deposits of $83.6 million, or 5.7%, and average interest-bearing demand deposits of $25.3 million, or 1.7%, partially offset by a decrease in average time deposits of $165.9 million, or 12.2%. The year-over-year growth in average deposits was due to strong organic deposit generation efforts.
 
Table 9 – Maturities of Time Deposits Greater Than or Equal to $100,000 details the contractual maturity of these deposits. Time Deposits Greater Than or Equal to $100,000 represent 11.4% of total deposits outstanding at December 31, 2017.
  
Table 9 • Maturities Of Time Deposits Greater Than Or Equal To $100,000
 
December 31, 2017
(Dollars in thousands)
CDs
 
IRAs
 
Brokered CDs
 
Total
Maturing in
 
 
 
 
 
 
 
   3 months or less
$
48,929

 
$
3,019

 
$
264,039

 
$
315,987

   3 months to 6 months
38,588

 
703

 
88,477

 
127,768

   6 months to 12 months
89,586

 
12,733

 
0

 
102,319

   over 12 months
193,626

 
43,980

 
3,370

 
240,976

     Total
$
370,729

 
$
60,435

 
$
355,886

 
$
787,050


BORROWINGS
 
First Financial's short-term borrowings are utilized to manage normal liquidity needs and include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FHLB long-term advances and repurchase agreements utilizing investment securities pledged as collateral.

2017 vs. 2016. Short-term borrowings increased slightly to $814.6 million at December 31, 2017, from $807.9 million at December 31, 2016.


First Financial Bancorp 2017 Annual Report 21

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

First Financial utilizes short-term borrowings and longer-term advances from the FHLB as wholesale funding sources. First Financial had $742.3 million of short-term borrowings from the FHLB at December 31, 2017 compared to $687.7 million at December 31, 2016. In addition to FHLB borrowings, short term borrowings included repurchase agreements of $72.3 million and $120.2 million at December 31, 2017 and 2016, respectively.

Total long-term debt was $119.7 million and $119.6 million at December 31, 2017 and 2016, respectively and consists primarily of subordinated notes, which have a fixed interest rate of 5.125% payable semiannually, and mature on August 25, 2025. These notes are not redeemable by the Company or callable by the holders of the notes prior to maturity and are treated as Tier 2 capital for regulatory capital purposes. Outstanding subordinated debt totaled $118.6 million and $118.5 million, and included prepaid debt issuance costs of $1.4 million and $1.5 million as of December 31, 2017 and 2016, respectively. Long-term debt also included FHLB long-term advances of $0.2 million and $0.4 million as of December 31, 2017 and 2016, respectively, as well as an interest-free $0.8 million capital loan outstanding with a municipality at December 31, 2017 and 2016. First Financial's total remaining borrowing capacity from the FHLB was $643.5 million at December 31, 2017.
 
Both short-term and long-term FHLB advances must be collateralized with qualifying assets, which are typically commercial and residential real estate loans, as well as government and agency-backed securities. For ease of borrowing execution First Financial utilizes a blanket collateral agreement with the FHLB and had $3.6 billion of assets pledged as collateral at December 31, 2017.

See Note 10 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings.

LIQUIDITY

Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, access to wholesale funding sources and collateralized borrowings.

First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of short and long-term funding sources, which include subordinated notes, longer-term advances from the FHLB and a short-term line of credit.

Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc, an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and potentially increase borrowing costs, which would negatively impact financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at December 31, 2017 were as follows:
 
First Financial Bancorp
First Financial Bank
Senior Unsecured Debt
BBB+
A-
Subordinated Debt
BBB
BBB+
Short-Term Debt
K2
K2
Deposit
N/A
A-
Short-Term Deposit
N/A
K2

First Financial maintains a short-term credit facility with an unaffiliated bank for $15.0 million that matures on May 29, 2018. This facility can have a variable or fixed interest rate and provides First Financial additional liquidity, if needed, for various corporate activities, including the repurchase of First Financial shares and the payment of dividends to shareholders. As of December 31, 2017 and December 31, 2016, there was no outstanding balance. The credit agreement requires First Financial to maintain certain covenants related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this line of credit as of December 31, 2017 and December 31, 2016.

First Financial's principal source of asset-funded liquidity is marketable investment securities. The market value of investment securities classified as available-for-sale totaled $1.3 billion at December 31, 2017. Securities classified as held-to-maturity

22 First Financial Bancorp 2017 Annual Report


that are maturing within one year are an additional source of liquidity and totaled $21.8 million at December 31, 2017. Sources of liquidity also include other types of assets such as cash and due from banks, interest-bearing deposits with other banks, as well as loans maturing within one year.

At December 31, 2017, in addition to liquidity on hand of $184.6 million, First Financial had unused and available overnight wholesale funding sources of $2.4 billion, or 27.5% of total assets, to fund loan and deposit activities, as well as general corporate requirements.

Certain restrictions exist regarding the ability of First Financial’s subsidiary, First Financial Bank, to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances. The approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from its subsidiaries totaled $54.6 million, $52.7 million and $17.3 million for 2017, 2016 and 2015, respectively. As of December 31, 2017, First Financial’s subsidiaries had retained earnings of $546.5 million, of which $163.1 million was available for distribution to First Financial without prior regulatory approval. Additionally, First Financial had $57.7 million in cash at the parent company as of December 31, 2017, which approximates the Company’s annual shareholder dividend and operating expenses.

Capital expenditures, such as banking center expansion, remodeling and technology investments, were $6.5 million for 2017, $9.7 million for 2016 and $7.5 million for 2015. Material commitments for capital expenditures as of December 31, 2017, were $4.9 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.

Share repurchases, if any, also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows. Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.

Table 10 • Contractual Obligations as of December 31, 2017
 
(Dollars in thousands)
 
Less than one year
 
One to three years
 
Three to five years
 
More than five years
 
Total
Contractual Obligations
 
 
 
 
 
 
 
 
 
 
Long-term debt obligations (including interest)
 
 
 
 
 
 
 
 
 

Federal Home Loan Bank borrowings
 
$
115

 
$
118

 
$
0

 
$
0

 
$
233

Subordinated debt
 
5,637

 
12,813

 
12,300

 
137,933

 
168,683

Capital loan with municipality
 
0

 
0

 
0

 
775

 
775

Operating lease obligations
 
6,468

 
12,174

 
8,273

 
8,346

 
35,261

Pension obligations
 
4,758

 
9,843

 
10,787

 
29,825

 
55,213

Time deposits
 
783,451

 
437,439

 
95,926

 
289

 
1,317,105

Total
 
$
800,429

 
$
472,387

 
$
127,286

 
$
177,168

 
$
1,577,270

 
CAPITAL

Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.

The Board of Governors of the Federal Reserve System approved a rule implementing changes intended to strengthen the regulatory capital framework for all banking organizations (Basel III), subject to a phase-in period for certain provisions.  Basel III established and defined quantitative measures to ensure capital adequacy which require First Financial to maintain minimum amounts and ratios of Common Equity tier 1 capital, total and tier 1 capital to risk-weighted assets and tier 1 capital to average assets (leverage ratio).  

Basel III includes a minimum ratio of common equity tier 1 capital to risk-weighted assets of 4.5% and a capital conservation buffer of 2.5% of risk-weighted assets which began on January 1, 2016 at 0.625% and will be phased-in over a four-year period, increasing by the same amount on each subsequent January 1 until fully phased-in on January 1, 2019.  Further, Basel III increased the minimum ratio of tier 1 capital to risk-weighted assets from 4.0% to 6.0% and all banks are now subject to a 4.0% minimum leverage ratio.  The required total risk-based capital ratio was unchanged by Basel III. Failure to maintain the

First Financial Bancorp 2017 Annual Report 23

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

required common equity Tier 1 capital conservation buffer will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and/or pay discretionary compensation to its employees.  The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.

First Financial's tier 1 capital is comprised of total shareholders' equity less unrealized gains and losses on investment securities available-for-sale, any amounts resulting from retirement plan valuation adjustments that are recorded within accumulated other comprehensive income (loss), intangible assets and any valuation related to mortgage servicing rights. Total risk-based capital consists of Tier 1 capital plus the qualifying ALLL and gross unrealized gains or losses on investment securities.

For purposes of calculating the leverage ratio, average assets represents quarterly average assets, less assets not qualifying for Total risk-based capital, including intangible assets, non-qualifying mortgage servicing rights and the ALLL.

First Financial's tier 1 capital increased from 10.46% at December 31, 2016 to 10.63%, at December 31, 2017, while the total capital ratio decreased from 13.10% to 13.07% during the same period. The increase in the Company's tier 1 capital ratio was primarily due to an increase in capital from increased earnings, partially offset by an increase in risk-weighted assets resulting from organic loan growth during the period. The decrease in the Company's total capital ratio was due to the increase in risk-weighted assets in 2017. The leverage ratio increased to 8.84% at December 31, 2017 compared to 8.60% as of December 31, 2016 and the Company’s tangible common equity ratio increased from 7.96% at December 31, 2016 to 8.30% at December 31, 2017 primarily due to a $54.7 million, or 12.5%, increase in retained earnings.

Management believes that, as of December 31, 2017, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2017 and 2016, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.

For further detail on First Financial's capital ratios at December 31, 2017, see Note 17 – Capital in the Notes to Consolidated Financial Statements.


24 First Financial Bancorp 2017 Annual Report


Table 11 • Capital Adequacy
 
 
 
 
December 31,
(Dollars in thousands)
2017
 
2016
Consolidated capital calculations
 
 
 
Common stock
$
573,109

 
$
570,382

 
Retained earnings
491,847

 
437,188

 
Accumulated other comprehensive loss
(20,390
)
 
(28,443
)
 
Treasury stock, at cost
(113,902
)
 
(113,903
)
Total shareholders' equity
930,664

 
865,224

 
Common equity tier I capital adjustments
 
 
 
 
Goodwill and other intangibles
(209,379
)
 
(210,625
)
Total tangible equity
$
721,285

 
$
654,599

 
Total assets
$
8,896,923

 
$
8,437,967

 
Goodwill and other intangibles
(209,379
)
 
(210,625
)
Total tangible assets
$
8,687,544

 
$
8,227,342

Common tier 1 capital
$
755,735

 
$
703,891

Tier 1 capital
755,839

 
703,995

Total capital
929,148

 
881,158

Total risk-weighted assets
7,108,629

 
6,728,737

Average assets (1)
8,554,938

 
8,189,039

 
 
 
 
 
Regulatory capital
 
 
 
 
Common tier 1 ratio
10.63
%
 
10.46
%
 
Tier 1 ratio
10.63
%
 
10.46
%
 
Total capital ratio
13.07
%
 
13.10
%
 
Leverage ratio
8.84
%
 
8.60
%
 
 
 
 
 
Other capital ratios
 
 
 
 
Total shareholders' equity to ending assets
10.46
%
 
10.25
%
 
Total tangible shareholders' equity to ending tangible assets
8.30
%
 
7.96
%
 
 
 
 
 
(1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets.

First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.

Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 43.3%, 44.1% and 52.0% for the years 2017, 2016 and 2015, respectively. The dividend payout ratio is continually reviewed by management and the board of directors for consistency with First Financial’s overall capital planning activities and compliance with applicable regulatory limitations. In January 2018, the board of directors authorized an increase to the Company's quarterly dividend from $0.17 to $0.19 per common share, payable on March 15, 2018 to all shareholders of record as of March 1, 2018.

Share Repurchases. In October 2012, First Financial's board of directors approved a share repurchase plan under which the Company has the ability to repurchase up to 5,000,000 common shares. The Company did not repurchase any shares under this plan during 2016 or 2017. The Company repurchased 40,255 shares for $0.7 million under the 2012 share repurchase plan during 2015 at an average price of $17.32 per share. At December 31, 2017, 3,509,133 shares remained available for purchase under the 2012 share repurchase plan.


First Financial Bancorp 2017 Annual Report 25

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

Shareholders' Equity. Total shareholders’ equity at December 31, 2017 was $930.7 million, compared to total shareholders’ equity at December 31, 2016 of $865.2 million.

For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.

PENSION PLAN
 
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate assumption was determined using published December 31, 2017 corporate bond indices, projected plan cash flows and comparisons to external industry surveys. The expected return on plan assets was 7.25% for 2017 and 7.50% for 2016, and was based on the composition of plan assets as well as economic forecasts and trends in addition to actual returns. The assumed rate of compensation increase was 3.5% and was compared to historical increases for plan participants for reasonableness.

Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2017, assuming shifts in the significant assumptions: 
 
Discount rate
 
Expected return on
plan assets
 
Rate of compensation increase
 (Dollars in thousands)
 
-100 BP
 
+100 BP
 
-100 BP
 
+100 BP
 
-100 BP
 
+100 BP
Change in Projected Benefit Obligation
 
$
6,930

 
$
(5,408
)
 
N/A

 
N/A

 
$
(426
)
 
$
715

Change in Pension Expense
 
239

 
(94
)
 
$
1,291

 
$
(1,291
)
 
(120
)
 
238

 
As a result of the plan’s current funding status and updated actuarial projections for 2017, First Financial recorded income related to its pension plan of $0.6 million for 2017, $1.2 million for 2016 and $1.0 million for 2015 in the Consolidated Statements of Income. Contributions, if necessary, are required to meet ERISA’s minimum funding standards and the estimated quarterly contribution requirements during this period.  First Financial made no cash contributions to fund the pension plan in 2017, 2016 or 2015 and does not expect to make a cash contribution to its pension plan in 2018 given the plan's over-funded status.

See Note 15 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.

ENTERPRISE RISK MANAGEMENT
 
First Financial considers risk to be any issue that could impact the Company’s ability to meet its objectives or have an adverse impact on its capital or earnings. First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness as part of the culture of the Company. ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM allows the Company to deliberately develop risk responses and evaluate the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance, in addition to facilitating the consideration of significant organizational changes and consolidation of information through a common process for management and the board of directors.

First Financial has identified ten types of risk that it monitors in its ERM framework.  These risks include credit, market, operational, compliance, strategic, reputation, information technology, cyber, legal and environmental/external.
 
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework.  This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the board of directors to identify and understand differences in assessed risk profiles.
 

26 First Financial Bancorp 2017 Annual Report


ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
 
The goals of First Financial’s ERM framework are to:

focus on the Company at both the enterprise and line of business levels;
align the Company's risk appetite with its strategic, operational, compliance and reporting objectives;
enhance risk response decisions;
reduce operational deficiencies and possible losses;
identify and manage interrelated risks;
provide integrated responses to multiple risks;
improve the deployment and allocation of capital; and
improve overall business performance.
 
Specific enterprise-level objectives include:

creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making;
centralizing the oversight of risk management activities;
defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company;
establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives;
creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved;
establishing and maintaining systems and mechanisms to monitor risk responses;
developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company;
maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing;
implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact and analyze risk monitoring processes; and
establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital.

Line of business-level objectives focus on why the particular business or business unit risk exists; how the business affects the Company’s strategy, earnings, reputation and other key success factors; and whether the line of business objectives are aligned with enterprise objectives.
 
Board of Directors and Board Risk & Compliance Committee. First Financial’s board of directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. Responsibilities of the board of directors include:

establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite and identifying the senior managers who have the responsibility for managing risk;
monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital;
ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk;
ensuring that adequate resources are dedicated to compliance and risk management; and
ensuring that awareness of risk management activities is evident throughout the organization.

The board of directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities remain within these tolerance limits. The risk and compliance committee, a standing committee of the board of directors, is responsible for carrying out the board’s responsibilities in this regard. Other standing committees of the board (audit,

First Financial Bancorp 2017 Annual Report 27

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

compensation, corporate governance and nominating, and capital markets) oversee particular areas of risk assigned specifically to them.

Executive and Senior Management. Members of executive and senior management are responsible for managing risk activities and delegating risk authority and tolerance to the responsible risk owners.

Management must identify which processes and activities are critical to achieving the Company’s business objectives within the designated tolerance levels.  Management must then delegate responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and activities are designed and implemented to manage the related risks within those delegated tolerance levels.

Chief Risk Officer. The chief risk officer is responsible for the oversight of the Company’s ERM processes.  The chief risk officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification, risk measurement, risk monitoring, risk control or mitigation and risk reporting.  The chief risk officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program.

Chief Compliance Officer. The chief compliance officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance.  The chief compliance officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The chief compliance officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the board of directors and senior management team on matters relating to compliance.

Committee Chairs. The ERM program utilizes multiple management committees as its primary assessment and communication mechanism for identified risks.  Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company.

Internal Audit. Internal audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the board of directors.

Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program.  Managers, business line leaders and executives are responsible for developing the risk assessment for their individual departments, business lines and subsidiaries.  The chief risk officer, management and the board risk and compliance committee are responsible for ensuring that risk is viewed and analyzed from a global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks.

Risk management programs, in each functional component and in aggregate, accomplish the following:

identify risks and their respective owners;
link identified risks and their mitigation to the Company's strategic objectives;
evaluate the risks and their associated likelihood of occurrence and consequences;
develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk;
prioritize the risk issues with regard to the current risk status and trend;
provide reports to management and risk owners that will assist them in implementing appropriate risk management processes;
assist management in assessing the alternatives for managing risks;
assist management in the development of risk management plans; and
track risk management efforts.

Monitoring and Reporting. The board of directors oversees risk reporting and monitoring through the board risk and compliance committee, which meets at least quarterly. 


28 First Financial Bancorp 2017 Annual Report


Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks.  As circumstances warrant, management provides recommendations to the board risk and compliance committee related to changes or adjustments to key risks or tolerance limits.
 
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the board of directors is required for collaborative and effective risk management.

CREDIT RISK
  
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.

Allowance for loan and lease losses. The ALLL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records the provision in the Consolidated Statements of Income to maintain the ALLL at a level considered sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Actual losses on loans and leases are charged against the ALLL. The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Any subsequent recovery of a previously charged-off loan is credited back to the ALLL.

Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio; economic conditions; geographic footprint; the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans; and any other situations that may affect a specific borrower's ability to repay. The evaluation of these factors is the responsibility of the ALLL committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.

See Table 12 – Summary of the ALLL and Selected Statistics for a summary of activity impacting the allowance and Table 13 – Allocation of the ALLL for detail on the composition of the allowance.

2017 vs. 2016. The ALLL at December 31, 2017 was $54.0 million, or 0.90% of loans, which was a $3.9 million, or 6.8%, decrease from $58.0 million, or 1.01% of loans at December 31, 2016. Provision expense decreased $6.6 million, or 64.7%, to $3.6 million in 2017 from $10.1 million in 2016.

Net charge-offs increased $1.9 million, or 34.9%, to $7.5 million for 2017 compared to $5.6 million for 2016, while the ratio of net charge-offs as a percentage of average loans outstanding increased to 0.13% in 2017 from 0.10% in 2016. The slight increase in net charge-offs during 2017 was primarily related to the charge-off of a single franchise relationship during 2017, however net charge-offs remain at historically low levels.

The decrease in the ALLL during 2017 reflected continued strong credit quality results which include declining nonperforming and classified asset balances during the period. The ALLL as a percentage of loans reflects continued stability in property values and improving economic conditions across the Company's footprint. The ALLL as a percentage of nonperforming loans, including accruing TDRs was 129.8% at December 31, 2017 compared with 120.8% at December 31, 2016.

First Financial Bancorp 2017 Annual Report 29

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

For further discussion of First Financial's ALLL, see Note 6 – Allowance for Loan and Lease Losses in the Notes to Consolidated Financial Statements.
Table 12 • Summary Of The ALLL And Selected Statistics
(Dollars in thousands)
2017
 
2016
 
2015
 
2014
 
2013
Transactions in the allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
Balance at January 1
$
57,961

 
$
53,398

 
$
52,858

 
$
62,730

 
$
92,967

   Provision for loan and lease losses
3,582

 
10,140

 
9,641

 
1,528

 
8,909

Loans charged-off:
 
 
 
 
 
 
 
 
 
   Commercial and industrial
10,194

 
2,630

 
5,408

 
9,156

 
11,695

   Lease financing
0

 
0

 
0

 
0

 
496

   Real estate – construction
1

 
93

 
85

 
1,348

 
611

   Real estate – commercial
1,038

 
4,983

 
10,083

 
9,478

 
36,622

   Real estate – residential
435

 
387

 
1,531

 
1,454

 
1,729

Home equity
913

 
1,445

 
1,891

 
2,774

 
3,533

Installment
225

 
386

 
509

 
605

 
536

Credit card
857

 
1,190

 
1,049

 
1,158

 
1,285

      Total loans charged-off
13,663

 
11,114

 
20,556

 
25,973

 
56,507

 
 
 
 
 
 
 
 
 
 
Recoveries of loans previously charged-off:
 
 
 
 
 
 
 
 
 
   Commercial and industrial
1,650

 
1,155

 
3,724

 
4,769

 
4,218

   Lease financing
1

 
1

 
2

 
63

 
9

   Real estate – construction
89

 
285

 
253

 
381

 
679

   Real estate – commercial
2,719

 
2,502

 
5,214

 
7,617

 
10,630

   Real estate – residential
215

 
236

 
558

 
531

 
265

Home equity
1,027

 
720

 
1,001

 
511

 
914

Installment
234

 
335

 
463

 
358

 
393

Credit card
206

 
303

 
240

 
343

 
253

      Total recoveries
6,141

 
5,537

 
11,455

 
14,573

 
17,361

      Net charge-offs
7,522

 
5,577

 
9,101

 
11,400

 
39,146

      Balance at December 31
$
54,021

 
$
57,961

 
$
53,398

 
$
52,858

 
$
62,730

 
 
 
 
 
 
 
 
 
 
Net charge-offs to average loans and leases
 
 
 
 
 
 
 
 
 
Commercial and industrial
0.47
 %
 
0.08
 %
 
0.12
 %
 
0.37
 %
 
0.75
 %
Lease financing
0.00
 %
 
0.00
 %
 
0.00
 %
 
(0.05
)%
 
0.51
 %
Real estate-construction
(0.02
)%
 
(0.05
)%
 
(0.07
)%
 
0.71
 %
 
(0.07
)%
Real estate-commercial
(0.07
)%
 
0.11
 %
 
0.23
 %
 
0.10
 %
 
1.42
 %
Real estate-residential
0.05
 %
 
0.03
 %
 
0.19
 %
 
0.20
 %
 
0.34
 %
Home equity
(0.02
)%
 
0.16
 %
 
0.19
 %
 
0.52
 %
 
0.62
 %
Installment
(0.02
)%
 
0.11
 %
 
0.11
 %
 
0.50
 %
 
0.25
 %
Credit card
1.44
 %
 
2.10
 %
 
2.04
 %
 
2.14
 %
 
2.82
 %
Total net charge-offs
0.13
 %
 
0.10
 %
 
0.18
 %
 
0.27
 %
 
0.99
 %
 
 
 
 
 
 
 
 
 
 
Credit quality ratios:
 
 
 
 
 
 
 
 
 
   As a percent of year-end loans, net of unearned income:
 
 
 
 
 
 
 
 
 
      Allowance for loan and lease losses
0.90
 %
 
1.01
 %
 
0.99
 %
 
1.11
 %
 
1.58
 %
     Nonperforming loans (1)
0.69
 %
 
0.83
 %
 
1.06
 %
 
1.35
 %
 
1.43
 %
 
 
 
 
 
 
 
 
 
 
   Allowance for loan and lease losses to nonperforming loans (1)
129.77
 %
 
120.83
 %
 
93.89
 %
 
82.08
 %
 
110.40
 %

(1) Includes loans classified as nonaccrual and troubled debt restructurings.

30 First Financial Bancorp 2017 Annual Report



Table 13 • Allocation Of The ALLL
 
December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
(Dollars in thousands)
Allowance
Percent of Loans to Total Loans
 
Allowance
Percent of Loans to Total Loans
 
Allowance
Percent of Loans to Total Loans
 
Allowance
Percent of Loans to Total Loans
 
Allowance
Percent of Loans to Total Loans
Balance at End of Period Applicable to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
17,598

31.8
%
 
$
19,225

31.0
%
 
$
16,995

30.9
%
 
$
13,870

27.5
%
 
$
19,968

27.2
%
Lease financing
675

1.5
%
 
716

1.6
%
 
821

1.7
%
 
435

1.6
%
 
461

2.0
%
Real estate – construction
3,577

7.8
%
 
3,282

6.9
%
 
1,810

5.8
%
 
1,045

4.2
%
 
824

2.3
%
Real estate – commercial
20,930

41.4
%
 
26,540

42.2
%
 
23,656

41.9
%
 
27,086

44.8
%
 
28,993

44.6
%
Real estate – residential
4,683

7.8
%
 
3,208

8.7
%
 
4,014

9.5
%
 
3,753

10.5
%
 
4,140

10.9
%
Installment, home equity & credit card
6,558

9.7
%
 
4,990

9.6
%
 
6,102

10.2
%
 
6,669

11.4
%
 
8,344

13.0
%
  Total
$
54,021

100.0
%
 
$
57,961

100.0
%
 
$
53,398

100.0
%
 
$
52,858

100.0
%
 
$
62,730

100.0
%


MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk. Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.

First Financial monitors the Company's interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure.  Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios and First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital.  For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include implied market forward rate forecasts and various non-parallel yield curve twists.

First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.

Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 61% in its interest rate risk modeling as of December 31, 2017. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 BP scenario, thereby increasing deposit costs and reducing asset sensitivity.


First Financial Bancorp 2017 Annual Report 31

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2017, assuming immediate, parallel shifts in interest rates:
 
% Change from base case for
 immediate parallel changes in rates
 
-100 BP
 
+100 BP
 
+200 BP
NII - Year 1
(5.77)%
 
2.40%
 
4.73%
NII - Year 2
(8.38)%
 
3.75%
 
7.27%
EVE
(4.09)%
 
1.65%
 
2.13%

“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.

First Financial was within internal policy limits set for the above interest rate risk scenarios as of December 31, 2017.  Projected results for NII became more asset sensitive during 2017 as a result of growth in variable rate loans and noninterest-bearing deposit balances in addition to fewer fixed rate investment securities and the conversion of certain indexed deposit products to managed rates in order to better align First Financial with market rates. The projected results for EVE became less asset sensitive during 2017 due to updated deposit discount rate assumptions. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.

First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The table that follows reflects First Financial’s estimated NII sensitivity profile as of December 31, 2017 assuming both a 25% increase and decrease to the beta assumption on managed rate deposit products:
 
Beta sensitivity (% change from base)
 
+100 BP
 
+200 BP
 
Beta 25% lower
 
Beta 25% higher
 
Beta 25% lower
 
Beta 25% higher
NII-Year 1
4.19
%
 
0.62
%
 
8.16
%
 
1.30
%
NII-Year 2
5.50
%
 
2.00
%
 
10.62
%
 
3.93
%

See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.

Table 14 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2017 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBSs and CMOs, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical of payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand. For interest rate swaps, the table includes notional amounts and weighted-average interest rates by contractual maturity dates. The variable receiving rates are indexed to one-month LIBOR or Prime plus a spread.



32 First Financial Bancorp 2017 Annual Report


 
Table 14 • Market Risk Disclosure
 
 
Fair Value
 
Principal Amount Maturing In:
December 31,
(Dollars in thousands)
2017
2018
2019
2020
2021
Thereafter
Total
2017
Rate sensitive assets
 
 
 
 
 
 
 
 
Fixed interest rate loans (1)
$
326,647

$
208,287

$
176,793

$
165,963

$
124,246

$
340,643

$
1,342,579

$
1,342,272

   Average interest rate
4.66
%
4.88
%
4.83
%
4.76
%
5.36
%
4.43
%
4.73
%
 
Variable interest rate loans (1)
1,101,963

636,748

447,239

430,088

429,382

1,582,665

4,628,085

4,675,886

   Average interest rate
4.49
%
4.55
%
4.60
%
4.66
%
5.17
%
4.60
%
4.63
%
 
Fixed interest rate securities
52,516

118,068

209,472

253,654

281,155

444,468

1,359,333

1,358,415

   Average interest rate
3.78
%
3.13
%
2.85
%
2.84
%
2.73
%
2.97
%
2.92
%
 
Variable interest rate securities
70,826

35,786

82,575

58,684

158,649

237,563

644,083

644,094

   Average interest rate
2.35
%
2.72
%
2.33
%
2.80
%
3.36
%
3.00
%
2.90
%
 
Other earning assets
33,974

0

0

0

0

0

33,974

33,974

   Average interest rate
1.50
%
0.00
%
0.00
%
0.00
%
0.00
%
0.00
%
1.50
%
 
 
 
 
 
 
 
 
 
 
Rate sensitive liabilities
 
 
 
 
 
 
 
 
Noninterest-bearing checking (2)
$
1,662,058

$
0

$
0

$
0

$
0

$
0

$
1,662,058

$
1,662,058

Savings and interest-bearing checking (2)
391,588

3,524,295

0

0

0

0

3,915,883

3,915,883

   Average interest rate
0.50
%
0.50
%
0.00
%
0.00
%
0.00
%
0.00
%
0.50
%
 
Time deposits
776,956

315,305

122,165

68,545

27,394

6,740

1,317,105

1,306,674

   Average interest rate
1.15
%
1.68
%
1.52
%
1.46
%
1.02
%
0.12
%
1.32
%
 
Fixed interest rate borrowings
742,418

124

0

0

0

119,412

861,954

860,208

   Average interest rate
1.43
%
5.99
%
0.00
%
0.00
%
0.00
%
5.15
%
1.95
%
 
Variable interest rate borrowings
72,265

0

0

0

0

0

72,265

72,265

   Average interest rate
0.19
%
0.00
%
0.00
%
0.00
%
0.00
%
0.00
%
0.19
%
 

(1) Includes loans held for sale.
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
   
OPERATIONAL RISK

Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk.

COMPLIANCE RISK

Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s expansion of its banking center network and employment and tax matters.

STRATEGIC AND REPUTATION RISK

Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions.

First Financial Bancorp 2017 Annual Report 33

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations


Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media.

Mitigation of strategic and reputation risk elements is achieved through initiatives that help First Financial better understand and report on the various risks it faces each day, including those related to the development of new products and business initiatives.

INFORMATION TECHNOLOGY RISK

Information technology risk is the risk that the information technologies utilized by FFB are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes.

CYBER RISK

Cyber risk is differentiated from information technology risk by threat interactions that yield high impact consequences and ever-increasing probability. While standard security operations address most day to day incidents, cyber risk includes threats and attacks that often use advanced tools, techniques and processes to evade detection or inflict maximum damage to an organization's information assets. Cyber threats and attacks adapt and evolve rapidly, so First Financial works to continuously strengthen the Company’s posture toward cybersecurity. Critical components to the Company’s cyber risk control structure include corporate governance, threat intelligence, security awareness training and patch management programs. Cyber risk mitigation includes effectively identifying, detecting, responding to, protecting and recovering from cyber threats.

LEGAL RISK

Legal risk encompasses the impact of unenforceable contracts, lawsuits or adverse judgments, which can disrupt or otherwise negatively affect the Company’s operations or condition. Legal risk also includes the exposure from litigation, fiduciary relationships and contractual obligations from both traditional and nontraditional financial institution activities. Legal risk is present in all areas of the Company and its activities.

ENVIRONMENTAL/EXTERNAL RISK

Environmental risk arises from failure to understand customer needs and failure to anticipate or react to actions of competitors. Environmental risk increases when there are external forces that could significantly change the fundamentals that drive the Company’s overall objectives and strategies and potentially threaten the continued operations of the Company. While not a specific element of the regulatory risk framework, First Financial identified this as a separate category (or source) of risk for consistent consideration as environmental risks are a critical consideration in understanding the full potential of scenarios that could impact the Company. Management’s assumptions regarding the business environment are a foundational element in formulating and evaluating business strategies. These assumptions include the strategic profile of major competitors, demographic and social trends, new technologies that provide opportunities for competitive advantage and economic, political and regulatory developments.

CRITICAL ACCOUNTING POLICIES

First Financial’s Consolidated Financial Statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1 – Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements. These policies require the reliance on estimates and assumptions which are inherently subjective and may be susceptible to significant change. Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, some of these estimates and assumptions have a more significant impact than others on First Financial’s financial reporting. For First Financial, these estimates and assumptions include accounting for the ALLL, goodwill, pension and income taxes.


34 First Financial Bancorp 2017 Annual Report


ALLL. For each reporting period, management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans and any other adverse situations that may affect a specific borrower's ability to repay (including the timing of future payments).
 
Management's determination of the adequacy of the ALLL is based on an assessment of the probable incurred loan and lease losses inherent in the portfolio given the conditions at the time. The ALLL is generally increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged off when management believes that the collection of the principal amount owed in full, either through payments from the borrower or from the liquidation of collateral, is unlikely.

To the extent actual outcomes differ from management’s estimates, additional provision for credit losses may be required that would impact First Financial’s operating results. The Credit Risk section of this annual report provides management’s analysis of the ALLL.

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess cost of the acquisition over the fair value of net assets acquired is recorded as goodwill. The Company is required to evaluate goodwill for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. First Financial performs its annual impairment test effective October 1, absent events or changes in circumstances that indicate the carrying value of goodwill may not be recoverable.

The Company’s goodwill is accounted for in a reporting unit representing the consolidated entity. Fair value is estimated using the market capitalization of the Company, as of the annual impairment testing date. First Financial also utilizes additional information and analysis to corroborate the use of the Company’s market capitalization as a proper indicator of fair value for purposes of the annual goodwill impairment test.

The additional information and analysis compares readily available external market data regarding the Company's value to total shareholders' equity. These analyses include utilizing a multiple of earnings method in which First Financial’s annualized earnings are compared to equity to provide an implied book value-to earnings multiple, which is then compared to current marketplace earnings multiples at which banks are being traded. Also, the analyses use the discounted cash flows of First Financial’s assets and liabilities, to determine an implied fair value of the Company, which is compared to the Company’s book value.

Pension. First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. Accounting for the pension plan involves material estimates regarding future plan obligations and investment returns on plan assets. Significant assumptions used in the pension plan include the discount rate, expected return on plan assets and the rate of compensation increase. First Financial determines the discount rate assumption using published corporate bond indices and the projected cash flows of the pension plan. First Financial also utilizes external surveys for industry comparisons which provided a test for reasonableness. The expected long-term return on plan assets is based on the composition of plan assets as well as a economic forecasts and trends in addition to actual returns, while the rate of compensation increase is compared to historical increases for plan participants. Changes in these assumptions can have a material impact on the amount of First Financial’s future pension obligations, on the funded status of the plan and on the Company's operating results.

Income Taxes. First Financial evaluates and assesses the relative risks and appropriate tax treatment of transactions after considering statutes, regulations, judicial precedent and other information, and maintains tax accruals consistent with its evaluation of these relative risks. Changes to the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by taxing authorities and changes to statutory, judicial and regulatory guidance that impact the relative risks of tax positions. These changes, when they occur, can affect deferred taxes and accrued taxes as well as the current period’s income tax expense and can be material to the Company's operating results.

First Financial regularly reviews its tax positions and establishes reserves for income tax-related uncertainties based on estimates of whether it is more likely than not that the tax uncertainty would be sustained upon challenge by the appropriate tax authorities which would then result in additional taxes, penalties and interest due.  Provisions for tax reserves, if any, are included in income tax expense in the Consolidated Financial Statements.


First Financial Bancorp 2017 Annual Report 35

Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the Act). In addition, certain statements in future filings by First Financial with the SEC, in press releases, and in oral and written statements made by or with the approval of First Financial which are not statements of historical fact constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements. Words such as ''believes,'' ''anticipates,'' “likely,” “expected,” ''intends,'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves risks and uncertainties that may cause actual results to differ materially. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

management's ability to effectively execute its business plan;
the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
U.S. fiscal debt and budget matters;
the ability of financial institutions to access sources of liquidity at a reasonable cost;
the impact of upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
the effect of and changes in policies and laws or regulatory agencies (notably the Dodd-Frank Wall Street Reform and Consumer Protection Act and the capital rules promulgated by federal banking regulators);
the effect of the current interest rate environment or changes in interest rates on our net interest margin and our loan originations and securities holdings;
our ability to keep up with technological changes;
failure or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers;
our ability to comply with the terms of loss sharing agreements with the FDIC;
the expiration of loss sharing agreements with the FDIC;
mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
the risk that exploring merger and acquisition opportunities may detract from management's time and ability to successfully manage our business;
expected cost savings in connection with acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
our ability to increase market share and control expenses;
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the FASB and the SEC;
adverse changes in the creditworthiness of our borrowers and lessees, collateral values, the value of investment securities and asset recovery values, including the value of the FDIC indemnification asset and related assets covered by FDIC loss sharing agreements;
adverse changes in the securities, debt and/or derivatives markets;
our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
unpredictable natural or other disasters could have an adverse effect on us in that such events could materially disrupt our operations or our vendors' operations or willingness of our customers to access the financial services we offer;
our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan and lease losses; and

36 First Financial Bancorp 2017 Annual Report


the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.

Such forward-looking statements are meaningful only on the date when such statements are made, and First Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

These and other risk factors are more fully described in First Financial's Annual Report on Form 10-K for the year ended December 31, 2017 under the section entitled “Item 1A. Risk Factors” and from time to time, in other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Actual results may differ materially from those expressed in or implied by any forward-looking statements. Except to the extent required by applicable law or regulation, First Financial undertakes no obligation to revise or update publicly any forward-looking statements for any reason.


First Financial Bancorp 2017 Annual Report 37


Statistical Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
2015
(Dollars in thousands)
Average Balance
 
Interest
 
Average Yield
 
Average Balance
 
Interest
 
Average Yield
 
Average Balance
 
Interest
 
Average Yield
Earning assets
 
Loans and leases (1), (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial (2)
$
1,815,925

 
$
98,683

 
5.43
 %
 
$
1,741,084

 
$
91,278

 
5.24
 %
 
$
1,425,032

 
$
68,719

 
4.82
 %
Lease financing (2)
86,662

 
3,999

 
4.61
 %
 
96,337

 
3,968

 
4.12
 %
 
83,316

 
3,340

 
4.01
 %
Construction-real estate
429,868

 
18,076

 
4.21
 %
 
357,171

 
13,894

 
3.89
 %
 
249,559

 
10,872

 
4.36
 %
Commercial-real estate
2,448,570

 
110,586

 
4.52
 %
 
2,359,480

 
106,122

 
4.50
 %
 
2,148,139

 
100,026

 
4.66
 %
Residential-real estate
499,397

 
19,588

 
3.92
 %
 
521,654

 
21,037

 
4.03
 %
 
512,888

 
21,185

 
4.13
 %
Installment and other consumer
565,441

 
31,251

 
5.53
 %
 
552,891

 
28,177

 
5.10
 %
 
543,900

 
27,638

 
5.08
 %
Total loans and leases
5,845,863

 
282,183

 
4.83
 %
 
5,628,617

 
264,476

 
4.70
 %
 
4,962,834

 
231,780

 
4.67
 %
Indemnification asset
9,535

 
(3,871
)
 
(40.60
)%
 
14,831

 
(4,509
)
 
(30.40
)%
 
20,274

 
(4,740
)
 
(23.38
)%
Investment securities (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
1,791,729

 
50,568

 
2.82
 %
 
1,693,105

 
43,103

 
2.55
 %
 
1,667,933

 
39,577

 
2.37
 %
Tax-exempt (2)
209,658

 
9,105

 
4.34
 %
 
165,773

 
6,977

 
4.21
 %
 
164,497

 
7,094

 
4.31
 %
Total investment securities (3)
2,001,387

 
59,673

 
2.98
 %
 
1,858,878

 
50,080

 
2.69
 %
 
1,832,430

 
46,671

 
2.55
 %
Interest-bearing deposits with other banks
30,933

 
347

 
1.12
 %
 
21,907

 
118

 
0.54
 %
 
24,430

 
65

 
0.27
 %
Total earning assets
7,887,718

 
338,332

 
4.29
 %
 
7,524,233

 
310,165

 
4.12
 %
 
6,839,968

 
273,776

 
4.00
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonearning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
(56,599
)
 
 
 
 
 
(56,860
)
 
 
 
 
 
(54,111
)
 
 
 
 
Cash and due from banks
116,409

 
 
 
 
 
119,444

 
 
 
 
 
115,273

 
 
 
 
Accrued interest and other assets
663,875

 
 
 
 
 
664,886

 
 
 
 
 
602,939

 
 
 
 
Total assets
$
8,611,403

 
 
 
 
 
$
8,251,703

 
 
 
 
 
$
7,504,069

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,491,114

 
$
4,242

 
0.28
 %
 
$
1,465,804

 
$
2,119

 
0.14
 %
 
$
1,263,388

 
$
1,207

 
0.10
 %
Savings
2,412,788

 
15,941

 
0.66
 %
 
2,022,564

 
5,559

 
0.27
 %
 
1,971,699

 
4,171

 
0.21
 %
Time
1,189,963

 
14,999

 
1.26
 %
 
1,355,875

 
14,935

 
1.10
 %
 
1,333,550

 
14,096

 
1.06
 %
Total interest-bearing deposits
5,093,865

 
35,182

 
0.69
 %
 
4,844,243

 
22,613

 
0.47
 %
 
4,568,637

 
19,474

 
0.43
 %
Borrowed funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
830,365

 
8,193

 
0.99
 %
 
880,457

 
4,506

 
0.51
 %
 
625,674

 
1,364

 
0.22
 %
Long-term debt
120,794

 
6,153

 
5.09
 %
 
119,622

 
6,160

 
5.15
 %
 
71,748

 
2,419

 
3.37
 %
Total borrowed funds
951,159

 
14,346

 
1.51
 %
 
1,000,079

 
10,666

 
1.07
 %
 
697,422

 
3,783

 
0.54
 %
Total interest-bearing liabilities
6,045,024

 
49,528

 
0.82
 %
 
5,844,322

 
33,279

 
0.57
 %
 
5,266,059

 
23,257

 
0.44
 %
Noninterest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
1,540,384

 
 
 
 
 
1,456,802

 
 
 
 
 
1,339,802

 
 
 
 
Other liabilities
128,564

 
 
 
 
 
105,795

 
 
 
 
 
93,292

 
 
 
 
Shareholders' equity
897,431

 
 
 
 
 
844,784

 
 
 
 
 
804,916

 
 
 
 
Total liabilities and shareholders' equity
$
8,611,403

 
 
 
 
 
$
8,251,703

 
 
 
 
 
$
7,504,069

 
 
 
 
Net interest income and interest rate spread (fully tax equivalent)
 
 
$
288,804

 
3.47
 %
 
 
 
$
276,886

 
3.55
 %
 
 
 
$
250,519

 
3.56
 %
Net interest margin (fully tax equivalent)
 
 
 
 
3.66
 %
 
 
 
 
 
3.68
 %
 
 
 
 
 
3.66
 %
Interest income and yield
 
 
$
333,073

 
4.22
 %
 
 
 
$
305,950

 
4.07
 %
 
 
 
$
269,759

 
3.94
 %
Interest expense and rate
 
 
49,528

 
0.82
 %
 
 
 
33,279

 
0.57
 %
 
 
 
23,257

 
0.44
 %
Net interest income and spread
 
 
$
283,545

 
3.40
 %
 
 
 
$
272,671

 
3.50
 %
 
 
 
$
246,502

 
3.50
 %
Net interest margin
 
 
 
 
3.59
 %
 
 
 
 
 
3.62
 %
 
 
 
 
 
3.60
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income.
 
 
 
 
 
 
(2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 35.00% tax rate.
(3) Includes investment securities held-to-maturity, investment securities available-for-sale, trading investment securities and other investments.
(4) Includes loans held-for-sale.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

38 First Financial Bancorp 2017 Annual Report


Management’s Report On Internal Control Over Financial Reporting

First Financial’s management is responsible for establishing and maintaining adequate internal control over financial reporting. First Financial’s internal control over financial reporting is a process designed under the supervision of First Financial’s chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation. As of December 31, 2017, First Financial’s management, including the chief executive officer and the chief financial officer, evaluated the effectiveness of First Financial’s internal controls over financial reporting, using as its framework for that evaluation the Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission (2013 framework). Based on the evaluation, we believe that, as of December 31, 2017, our internal control over financial reporting is effective based on those criteria.

Crowe Horwath LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this Form 10-K, has issued an attestation report on First Financial’s internal control over financial reporting as of December 31, 2017. The report, which expresses an unqualified opinion on First Financial’s internal control over financial reporting as of December 31, 2017, is included in the information that follows under the heading “Report of Independent Registered Public Accounting Firm."

/s/ Claude E. Davis
 
/s/ John M. Gavigan
 
Chief Executive Officer
 
Senior Vice President and Chief Financial Officer
 
February 26, 2018
 
February 26, 2018
 


First Financial Bancorp 2017 Annual Report 39


 
    
                  crowelogo2a04.jpg
 
croweheaderpt2a09.jpg
                                
Report of Independent Registered Public Accounting Firm

Shareholders and the Board of Directors of First Financial Bancorp
Cincinnati, Ohio

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of First Financial Bancorp (the "Company") as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for the years then ended and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework: (2013) issued by COSO.

Basis for Opinions

The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain

40 First Financial Bancorp 2017 Annual Report


to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

crowesignaturea04.jpg
Crowe Horwath LLP

We have served as the Company's auditor since 2015, which is the year the engagement letter was signed for the audit of the 2016 financial statements.

Indianapolis, Indiana
 
February 26, 2018


First Financial Bancorp 2017 Annual Report 41




        Report of Independent Registered Public Accounting Firm


The Board of Directors and Shareholders of First Financial Bancorp

We have audited the accompanying consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows of First Financial Bancorp (the Company) for the year ended December 31, 2015. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of operations and cash flows of First Financial Bancorp for the year ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.


eylogoa4a14.jpg
Cincinnati, Ohio
 
February 23, 2016




First Financial Bancorp 2017 Annual Report 42



Consolidated Balance Sheets
 
December 31,
(Dollars in thousands)
2017
 
2016
Assets
 
 
 
Cash and due from banks
$
150,650

 
$
121,598

Interest-bearing deposits with other banks
33,974

 
82,450

Investment securities available-for-sale, at fair value (amortized cost $1,348,227 at December 31, 2017 and $1,045,337 at December 31, 2016)
1,349,408

 
1,039,870

Investment securities held-to-maturity (fair value $653,101 at December 31, 2017 and $763,575 at December 31, 2016)
654,008

 
763,254

Other investments
53,140

 
51,077

Loans held for sale
11,502

 
13,135

Loans and leases
 

 
 

Commercial and industrial
1,912,743

 
1,781,948

Lease financing
89,347

 
93,108

Construction real estate
467,730

 
399,434

Commercial real estate
2,490,091

 
2,427,577

Residential real estate
471,391

 
500,980

Home equity
493,604

 
460,388

Installment
41,586

 
50,639

Credit card
46,691

 
43,408

Total loans and leases
6,013,183

 
5,757,482

Less: Allowance for loan and lease losses
54,021

 
57,961

Net loans and leases
5,959,162

 
5,699,521

Premises and equipment
125,036

 
131,579

Goodwill and other intangibles
209,379

 
210,625

Accrued interest and other assets
350,664

 
324,858

Total assets
$
8,896,923

 
$
8,437,967

 
 
 
 
Liabilities
 

 
 

Deposits
 

 
 

Interest-bearing demand
$
1,453,463

 
$
1,513,771

Savings
2,462,420

 
2,142,189

Time
1,317,105

 
1,321,843

Total interest-bearing deposits
5,232,988

 
4,977,803

Noninterest-bearing
1,662,058

 
1,547,985

Total deposits
6,895,046

 
6,525,788

Federal funds purchased and securities sold under agreements to repurchase
72,265

 
120,212

Federal Home Loan Bank short-term borrowings
742,300

 
687,700

      Total short-term borrowings
814,565

 
807,912

Long-term debt
119,654

 
119,589

Total borrowed funds
934,219

 
927,501

Accrued interest and other liabilities
136,994

 
119,454

Total liabilities
7,966,259

 
7,572,743

 
 
 
 
Shareholders' equity
 

 
 

Common stock - no par value
 

 
 

Authorized - 160,000,000 shares; Issued - 68,730,731 shares in 2017 and 2016
573,109

 
570,382

Retained earnings
491,847

 
437,188

Accumulated other comprehensive income (loss)
(20,390
)
 
(28,443
)
Treasury stock, at cost, 6,661,644 shares in 2017 and 6,751,179 shares in 2016
(113,902
)
 
(113,903
)
Total shareholders' equity
930,664

 
865,224

Total liabilities and shareholders' equity
$
8,896,923

 
$
8,437,967


See Notes to Consolidated Financial Statements.


First Financial Bancorp 2017 Annual Report 43


Consolidated Statements of Income

 
Years ended December 31,
(Dollars in thousands except per share data)
2017
 
2016
 
2015
Interest income
 
 
 
 
 
Loans, including fees
$
280,111

 
$
262,703

 
$
230,246

Investment securities
 

 
 
 
 

Taxable
50,568

 
43,103

 
39,577

Tax-exempt
5,918

 
4,535

 
4,611

Total investment securities interest
56,486

 
47,638

 
44,188

Other earning assets
(3,524
)
 
(4,391
)
 
(4,675
)
Total interest income
333,073

 
305,950

 
269,759

Interest expense
 

 
 

 
 
Deposits
35,182

 
22,613

 
19,474

Short-term borrowings
8,193

 
4,506

 
1,364

Long-term borrowings
6,153

 
6,160

 
2,419

Total interest expense
49,528

 
33,279

 
23,257

Net interest income
283,545

 
272,671

 
246,502

Provision for loan and lease losses
3,582

 
10,140

 
9,641

Net interest income after provision for loan and lease losses
279,963

 
262,531

 
236,861

 
 
 
 
 
 
Noninterest income
 

 
 

 
 
Service charges on deposit accounts
19,775

 
18,933

 
19,015

Trust and wealth management fees
14,073

 
13,200

 
13,128

Bankcard income
13,298

 
12,132

 
11,578

Client derivative fees
6,418

 
4,570

 
4,389

Net gains on sales of loans
5,169

 
6,804

 
6,471

Net gains (losses) on sales of investment securities
1,649

 
234

 
1,505

Other
15,760

 
13,728

 
19,116

Total noninterest income
76,142

 
69,601

 
75,202

 
 
 
 
 
 
Noninterest expenses
 

 
 

 
 
Salaries and employee benefits
132,560

 
122,361

 
111,792

Net occupancy
17,397

 
18,329

 
18,232

Furniture and equipment
8,443

 
8,663

 
8,722

Data processing
14,022

 
11,406

 
10,863

Marketing
3,201

 
3,965

 
3,723

Communication
1,819

 
1,889

 
2,161

Professional services
15,023

 
6,303

 
9,622

State intangible tax
2,655

 
2,034

 
2,331

FDIC assessments
3,944

 
4,293

 
4,446

Loss (gain) - other real estate owned
642

 
(1,212
)
 
1,861

Other
40,236

 
23,370

 
27,377

Total noninterest expenses
239,942

 
201,401

 
201,130

Income before income taxes
116,163

 
130,731

 
110,933

Income tax expense
19,376

 
42,205

 
35,870

Net income
$
96,787

 
$
88,526

 
$
75,063

 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
Basic
$
1.57

 
$
1.45

 
$
1.23

Diluted
$
1.56

 
$
1.43

 
$
1.21

Average common shares outstanding - basic
61,529,460

 
61,206,093

 
61,062,657

Average common shares outstanding - diluted
62,171,590

 
61,985,422

 
61,847,547


See Notes to Consolidated Financial Statements.

44 First Financial Bancorp 2017 Annual Report


Consolidated Statements of Comprehensive Income


 
Years ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Net income
$
96,787

 
$
88,526

 
$
75,063

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Unrealized gain (loss) on investment securities arising during the period
4,367

 
384

 
(2,427
)
Change in retirement obligation
3,172

 
1,245

 
(6,144
)
Unrealized gain (loss) on derivatives
514

 
508

 
(650
)
Unrealized gain (loss) on foreign currency exchange
0

 
0

 
50

Other comprehensive income (loss)
8,053

 
2,137

 
(9,171
)
Comprehensive income
$
104,840

 
$
90,663

 
$
65,892


See Notes to Consolidated Financial Statements.



First Financial Bancorp 2017 Annual Report 45


Consolidated Statements of Changes in Shareholders' Equity
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
Common
 
Common
 
 
 
other
 
 
 
 
 
stock
 
stock
 
Retained
 
comprehensive
 
Treasury stock
 
 
(Dollars in thousands, except share amounts)
shares
 
amount
 
earnings
 
income (loss)
 
Shares
 
Amount
 
Total
Balances at January 1, 2015
68,730,731

 
$
574,643

 
$
352,893

 
$
(21,409
)
 
(7,274,184
)
 
$
(122,050
)
 
$
784,077

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustment for accounting changes:
 
 
 
 
 
 
 
 
 
 
 
 
 
FASB ASU 2014-01 adjustment
 
 
 
 
(306
)
 
 
 
 
 
 
 
(306
)
Net income
 

 
 

 
75,063

 
 

 
 

 
 

 
75,063

Other comprehensive income (loss)
 

 
 

 
 

 
(9,171
)
 
 

 
 

 
(9,171
)
Cash dividends declared:
 

 
 

 
 

 
 

 
 

 
 

 
 
Common stock at $0.64 per share
 

 
 

 
(39,410
)
 
 

 
 

 
 

 
(39,410
)
Purchase of common stock
 
 
 
 
 
 
 
 
(239,967
)
 
(4,498
)
 
(4,498
)
Warrant exercises
 
 
(975
)
 
 
 
 
 
58,812

 
988

 
13

Excess tax benefit on share-based compensation
 

 
146

 
 

 
 

 
 

 
 

 
146

Exercise of stock options, net of shares purchased
 
 
(367
)
 
 
 
 
 
62,261

 
1,046

 
679

Restricted stock awards, net of forfeitures
 

 
(6,341
)
 
 

 
 

 
304,027

 
5,075

 
(1,266
)
Share-based compensation expense
 

 
4,049

 
 

 
 

 
 

 
 

 
4,049

Balances at December 31, 2015
68,730,731

 
571,155

 
388,240

 
(30,580
)
 
(7,089,051
)
 
(119,439
)
 
809,376

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
88,526

 
 
 
 
 
 
 
88,526

Other comprehensive income (loss)
 
 
 
 
 
 
2,137

 
 
 
 
 
2,137

Cash dividends declared:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock at $0.64 per share
 
 
 
 
(39,578
)
 
 
 
 
 
 
 
(39,578
)
Warrant exercises
 
 
(1,507
)
 
 
 
 
 
89,383

 
1,507

 
0

Excess tax benefit on share-based compensation
 
 
264

 
 
 
 
 
 
 
 
 
264

Exercise of stock options, net of shares purchased
 
 
(379
)
 
 
 
 
 
65,515

 
1,105

 
726

Restricted stock awards, net of forfeitures
 
 
(4,505
)
 
 
 
 
 
182,974

 
2,924

 
(1,581
)
Share-based compensation expense
 
 
5,354

 
 
 
 
 
 
 
 
 
5,354

Balances at December 31, 2016
68,730,731

 
570,382

 
437,188

 
(28,443
)
 
(6,751,179
)
 
(113,903
)
 
865,224

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
96,787

 
 
 
 
 
 
 
96,787

Other comprehensive income (loss)
 
 
 
 
 
 
8,053

 
 
 
 
 
8,053

Cash dividends declared:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock at $0.68 per share
 
 
 
 
(42,128
)
 
 
 
 
 
 
 
(42,128
)
Warrant exercises
 
 
(99
)
 
 
 
 
 
5,843

 
99

 
0

Exercise of stock options, net of shares purchased
 
 
(912
)
 
 
 
 
 
58,212

 
987

 
75

Restricted stock awards, net of forfeitures
 
 
(1,708
)
 
 
 
 
 
25,480

 
(1,085
)
 
(2,793
)
Share-based compensation expense
 
 
5,446

 
 
 
 
 
 
 
 
 
5,446

Balances at December 31, 2017
68,730,731

 
$
573,109

 
$
491,847

 
$
(20,390
)
 
(6,661,644
)
 
$
(113,902
)
 
$
930,664


See Notes to Consolidated Financial Statements.

46 First Financial Bancorp 2017 Annual Report


Consolidated Statements of Cash Flows
 
Year ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Operating activities
 
 
 
 
 
Net income
$
96,787

 
$
88,526

 
$
75,063

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
Provision for loan and lease losses
3,582

 
10,140

 
9,641

Depreciation and amortization
12,645

 
13,037

 
13,266

Stock-based compensation expense
5,446

 
5,354

 
4,049

Pension expense (income)
(628
)
 
(1,153
)
 
(1,042
)
Net amortization (accretion) on investment securities
10,798

 
8,476

 
7,899

Net (gains) losses on sales of investments securities
(1,649
)
 
(234
)
 
(1,505
)
Originations of loans held for sale
(157,796
)
 
(232,526
)
 
(246,845
)
Net (gains) losses on sales of loans held for sale
(5,169
)
 
(6,804
)
 
(6,471
)
Proceeds from sales of loans held for sale
163,300

 
246,829

 
242,029

Deferred income taxes
(4,488
)
 
346

 
4,192

Decrease (increase) cash surrender value of life insurance
(3,792
)
 
(186
)
 
(5,379
)
Decrease (increase) in interest receivable
(5,707
)
 
(1,456
)
 
(995
)
Decrease in indemnification asset
10,117

 
5,613

 
5,036

(Decrease) increase in interest payable
55

 
46

 
2,296

Decrease (increase) in other assets
(23,808
)
 
(5,347
)
 
(33,370
)
(Decrease) increase in other liabilities
21,478

 
7,700

 
23,703

Net cash provided by (used in) operating activities
121,171

 
138,361

 
91,567

 
 
 
 
 
 
Investing activities
 

 
 

 
 

Proceeds from sales of investment securities available-for-sale
189,962

 
206,990

 
70,219

Proceeds from calls, paydowns and maturities of securities available-for-sale
224,690

 
186,132

 
120,953

Purchases of securities available-for-sale
(723,131
)
 
(396,984
)
 
(547,901
)
Proceeds from sales of securities held-to-maturity
0

 
4,862

 
0

Proceeds from calls, paydowns and maturities of securities held-to-maturity
121,903

 
127,021

 
140,059

Purchases of securities held-to-maturity
(23,402
)
 
(11,196
)
 
(3,520
)
Net decrease (increase) in interest-bearing deposits with other banks
48,476

 
(48,716
)
 
(11,104
)
Net decrease (increase) in loans and leases
(266,043
)
 
(376,848
)
 
(390,312
)
Proceeds from disposal of other real estate owned
6,983

 
9,356

 
15,817

Purchases of premises and equipment
(6,537
)
 
(9,726
)
 
(7,467
)
Net cash (paid) acquired from business combinations
0

 
0

 
(305,591
)
Net cash provided by (used in) investing activities
(427,099
)
 
(309,109
)
 
(918,847
)
 
 
 
 
 
 
Financing activities
 

 
 

 
 

Net (decrease) increase in total deposits
369,258

 
346,164

 
523,882

Net (decrease) increase in short-term borrowings
6,653

 
(130,513
)
 
277,033

Payments on long-term borrowings
(94
)
 
(86
)
 
(46,238
)
Proceeds from issuance of long-term debt
0

 
0

 
120,000

Cash dividends paid on common stock
(41,178
)
 
(39,125
)
 
(39,070
)
Purchases of treasury stock
0

 
0

 
(4,498
)
Proceeds from exercise of stock options
341

 
801

 
744

Excess tax benefit on share-based compensation
0

 
264

 
146

Net cash provided by (used in) financing activities
334,980

 
177,505

 
831,999

 
 
 
 
 
 
Cash and due from banks
 

 
 

 
 

Net (decrease) increase in Cash and due from banks
29,052

 
6,757

 
4,719

Cash and due from banks at beginning of year
121,598

 
114,841

 
110,122

Cash and due from banks at end of year
$
150,650

 
$
121,598

 
$
114,841

 
 
 
 
 
 
Supplemental disclosures
 
 
 
 
 
Interest paid
$
49,474

 
$
33,233

 
$
20,961

Income taxes paid
$
38,329

 
$
37,566

 
$
31,193

Acquisition of other real estate owned through foreclosure
$
4,119

 
$
2,872

 
$
8,398

Issuance of restricted stock awards
$
6,416

 
$
5,759

 
$
7,760


See Notes to Consolidated Financial Statements.

First Financial Bancorp 2017 Annual Report 47


Notes to Consolidated Financial Statements

1. Summary of Significant Accounting Policies


Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a bank holding company, principally serving Ohio, Indiana and Kentucky, include the accounts and operations of First Financial and its wholly owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.
   
Use of estimates. The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. Actual realized amounts could differ materially from those estimates.

Cash and due from banks. Cash and due from banks consist of currency, coin and cash items due from banks. Cash items due from banks include noninterest bearing deposits held at other banks.
 
Investment securities. First Financial classifies debt and equity securities into three categories: held-to-maturity, trading and available-for-sale. Management classifies investment securities into the appropriate category at the time of purchase and re-evaluates that classification as deemed appropriate.

Investment securities are classified as held-to-maturity when First Financial has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are recorded at amortized cost.
 
Investment securities classified as trading are held principally for resale in the near-term and are recorded at fair value. Fair value is determined using quoted market prices. Gains or losses on trading securities, both realized and unrealized, are reported in noninterest income.
 
Investment securities not classified as either held-to-maturity or trading are classified as available-for-sale. Available-for-sale securities are recorded at fair value, with the unrealized gains and losses, net of tax, reported as a separate component of accumulated other comprehensive income (loss) in shareholders' equity.
 
The amortized cost of investment securities classified as either held-to-maturity or available-for-sale is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion are considered an adjustment to the yield on the security and included in interest income from investments. Interest and dividends are included in interest income from investment securities in the Consolidated Statements of Income.
 
Realized gains and losses are based on the amortized cost of the security sold using the specific identification method. Available-for-sale and held-to-maturity securities are reviewed quarterly for potential impairment. In performing this review, management considers the length of time and extent to which the fair value of the security has been less than amortized cost, the financial condition and near-term prospects of the issuer and the ability and intent of First Financial to hold the security for a period sufficient to allow for any anticipated recovery in fair value. If the fair value of a security is less than the amortized cost and the impairment is determined to be other-than-temporary, the security is written down, establishing a new and reduced cost basis. The related charge is recorded in the Consolidated Statements of Income.
 
Other investments. Other investments include holdings in FRB stock and FHLB stock, which are both carried at cost.

Loans held for sale. Loans held for sale consists of residential real estate loans newly originated for the purpose of sale to third parties, and in certain circumstances, loans previously originated that have been specifically identified by management for sale based on predetermined criteria. Loans transferred to held for sale status are carried at the lower of cost or fair value. Any subsequent change in the carrying value of transferred loans, not to exceed original cost, is recorded in the Consolidated Statements of Income. The Bank sells loans with servicing retained or released depending on pricing and market conditions.  

Loans and leases, excluding purchased impaired loans. Loans and leases for which First Financial has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are classified in the Consolidated Balance Sheets as loans and leases. Loans and leases are carried at the principal amount outstanding, net of unamortized deferred loan origination fees and

48 First Financial Bancorp 2017 Annual Report


costs, and net of unearned income, with the exception of loans subject to fair value requirements. Loan origination and commitment fees received, as well as certain direct loan origination costs paid, are deferred, and the net amount is amortized as an adjustment to the related loan's yield.

Interest income on loans and leases is recorded on an accrual basis. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed. Any payments received while a loan is classified as nonaccrual are applied as a reduction to the carrying value of the loan. A loan may return to accrual status if collection of future principal and interest payments is no longer doubtful.
 
Acquired loans. Acquired loans are recorded at their estimated fair value at the time of acquisition. Estimated fair values for acquired loans are based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, interest rate, term of loan, whether or not the loan was amortizing and a discount rate reflecting the Company's assessment of risk inherent in the cash flow estimates. Acquired loans are grouped together according to similar characteristics and treated in the aggregate when applying various valuation techniques.
 
First Financial evaluates acquired loans for impairment in accordance with the provisions of FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Acquired loans with evidence of credit deterioration since origination are accounted for under FASB ASC Topic 310-30 and are referred to as purchased impaired loans. Interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows (accretable difference) is recognized on all purchased impaired loans.
 
Acquired loans outside of the scope of FASB ASC Topic 310-30 are accounted for under FASB ASC Topic 310-20, Receivables-Nonrefundable Fees and Costs. Discounts created when the loans were recorded at their estimated fair values at acquisition are amortized over the remaining term of the loan as an adjustment to the related loan's yield. The accrual of interest income is discontinued when the collection of a loan or interest, in whole or in part, is doubtful.

Certain loans acquired in FDIC-assisted transactions were initially covered under loss sharing agreements and are referred to as covered loans during the indemnification period. Subsequent to the indemnification period, they are referred to as formerly covered loans.

Allowance for loan and lease losses. For each reporting period, management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans and any other adverse situations that may affect a specific borrower's ability to repay, including the timing of future payments.
 
Management's determination of the adequacy of the ALLL is based on an assessment of the probable incurred loan and lease losses inherent in the portfolio given the conditions at the time. The ALLL is increased by provision expense and decreased by charge-offs net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all, or a portion of a loan, when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral.
 
Commercial loan and lease relationships (including time and demand notes, tax-exempt loans, C&I, construction, commercial real estate, mezzanine loans and lease financing) greater than $250,000 that are considered impaired, or designated as a TDR, are evaluated to determine the need for a specific allowance based on the borrower's overall financial condition, resources, payment record, guarantor support and the realizable value of any collateral.

The allowance for non-impaired commercial loans and leases, as well as impaired commercial loan and lease relationships less than $250,000, includes a process of estimating the probable losses incurred in the portfolio by loan type, based on First Financial's internal system of credit risk ratings and historical loss data. These estimates may also be adjusted based upon trends in the values of the underlying collateral, delinquent and nonaccrual loans, prevailing economic conditions and changes in lending strategies, among other influencing factors.
 
Consumer loans are generally evaluated by loan type, as these loans exhibit homogeneous characteristics. The allowance for consumer loans, which includes residential real estate, installment, home equity, credit card loans and overdrafts, is established by estimating probable losses incurred in each particular category of consumer loans. The estimate of losses is primarily based on historical loss rates for each category, as well as trends in delinquent and nonaccrual loans, prevailing economic conditions

First Financial Bancorp 2017 Annual Report 49

Notes To Consolidated Financial Statements

and other significant influencing factors. Consumer loans greater than $250,000 classified as TDRs are individually evaluated to determine an appropriate allowance.
 
For purchased impaired loans, expected cash flows are re-estimated periodically with declines in gross expected cash flows recorded as provision expense during the period. The related, estimated reimbursement for loan losses due from the FDIC under loss sharing agreements, if applicable, is recorded as FDIC loss sharing income.

Reserve for unfunded commitments. First Financial maintains a reserve that it considers sufficient to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. This reserve is included in Accrued interest and other liabilities on the Consolidated Balance Sheets, First Financial determines the adequacy of the reserve based upon an evaluation of the unfunded credit facilities, which includes consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology. Adjustments to the reserve for unfunded commitments are included in Other noninterest expense in the Consolidated Statements of Income.
 
FDIC indemnification asset. The FDIC indemnification asset results from the loss sharing agreements entered into in conjunction with First Financial's FDIC-assisted transactions, and represents expected reimbursements from the FDIC for losses on covered assets. The FDIC indemnification asset is measured separately from the related assets covered by loss sharing agreements with the FDIC as it is not contractually embedded in those assets and is not transferable should First Financial choose to dispose of the covered assets. Pursuant to the terms of the loss sharing agreements, covered assets are subject to stated loss thresholds whereby the FDIC will reimburse First Financial for 80% of losses up to the stated loss thresholds, and 95% of losses in excess of the thresholds. The FDIC indemnification asset was recorded at its estimated fair value at the time of the FDIC-assisted transactions. Fair values were estimated using projected cash flows related to the loss sharing agreements based on the expected reimbursements for losses and the applicable loss sharing percentages. These cash flows were discounted to reflect the uncertainty of the timing of the loss sharing reimbursement from the FDIC.
 
The accounting for the FDIC indemnification asset is closely related to the accounting for the underlying, indemnified assets as well as ongoing assessment of the collectibility of the indemnification asset. The primary activities impacting the FDIC indemnification asset are FDIC claims, amortization, FDIC loss sharing income and accelerated discount.
 
In December 2017, First Financial entered into a preliminary agreement with the FDIC to early terminate the FDIC loss sharing agreements. See Note 5 for further discussion of the indemnification asset and the preliminary agreement to terminate the FDIC loss sharing agreements.

Premises and equipment. Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are principally computed on the straight-line method over the estimated useful lives of the assets. Useful lives generally range from 10 to 40 years for building and building improvements; 3 to 10 years for furniture, fixtures and equipment; and 3 to 5 years for software, hardware and data handling equipment. Land improvements are depreciated over 20 years and leasehold improvements are depreciated over the lesser of the term of the respective lease or the useful life of the asset. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Maintenance and repairs are expensed as incurred.
 
Goodwill and other indefinite lived intangible assets. Under accounting for business combinations, the net assets of entities acquired by First Financial are recorded at their estimated fair value at the date of acquisition. The excess cost of the acquisition over the fair value of net assets acquired is recorded as goodwill. Goodwill and intangible assets deemed to have indefinite lives, if any, are not amortized, but are subject to annual impairment tests. The Company is required to evaluate goodwill for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. First Financial performs its annual impairment test effective October 1, absent events or changes in circumstances that indicate the carrying value of goodwill may not be recoverable.

The Company’s goodwill is accounted for in a single reporting unit representing the consolidated entity. Fair value is estimated using the market capitalization of the Company as of the annual impairment testing date. First Financial also utilizes additional information and analyses to corroborate the use of the Company’s market capitalization as a proper indicator of fair value for purposes of the annual goodwill impairment test.

Core deposit intangibles. CDI represent the estimated value of acquired customer deposit relationships. CDI are recorded at fair value at the date of acquisition and are based on a discounted cash flow methodology that gives appropriate consideration to expected customer attrition rates, cost of the deposit base, reserve requirements and the net maintenance cost attributable to customer deposits. Core deposit intangibles are amortized on an accelerated basis over their estimated useful lives.

50 First Financial Bancorp 2017 Annual Report


 
Other real estate owned. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, or other resolution activity that results in partial or total satisfaction of problem loans. OREO properties are recorded at fair value, less estimated disposal costs (net realizable value). Losses arising at the time of acquisition of such properties are charged against the ALLL. Management performs periodic valuations to assess the adequacy of recorded OREO balances and subsequent write-downs in the carrying value of OREO properties are expensed as incurred. Improvements to OREO properties may be capitalized if the improvements contribute to the overall value of the property, but may not be capitalized in excess of the net realizable value of the property. When management disposes of an OREO property, any gains or losses realized at the time of disposal are reflected in the Consolidated Statements of Income.
 
Affordable housing projects. First Financial has investment in certain qualified affordable housing projects. These projects are indirect federal subsidies that provide tax incentives to encourage investment in the development, acquisition and rehabilitation of affordable rental housing, and allow investors to claim tax credits and other tax benefits (such as deductions from taxable income for operating losses) on their federal income tax returns. The principal risk associated with qualified affordable housing investments is the potential for noncompliance with the tax code requirements, such as, failure to rent properties to qualified tenants, resulting in unavailability or recapture of the tax credits and other tax benefits. Investments in affordable housing projects are accounted for under the proportional amortization method and are included in Accrued interest and other assets in the Consolidated Balance Sheets.

Investments in historic tax credits. First Financial has noncontrolling financial investments in private investment funds and partnerships which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in historic tax credits are accounted for under the equity method of accounting. The Company’s recorded investment in these entities is carried in Accrued interest and other assets on the Consolidated Balance Sheets.
 
Income taxes. First Financial and its subsidiaries file a consolidated federal income tax return. Each subsidiary provides for income taxes on a separate return basis, and remits to First Financial amounts determined to be currently payable. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Interest and penalties on income tax assessments or income tax refunds are recognized as a component of noninterest expense in the Consolidated Statements of Income.
 
Pension. First Financial sponsors a non-contributory defined benefit pension plan covering substantially all employees. The measurement of the accrued benefit liability and the annual pension expense involves actuarial and economic assumptions, which include the discount rate, the expected return on plan assets and the rate of compensation increase.
 
Derivative instruments. First Financial accounts for its derivative financial instruments in accordance with FASB ASC Topic 815, Derivatives and Hedging. FASB ASC Topic 815 requires all derivative instruments to be carried at fair value on the balance sheet.

The accounting for changes in the fair value of derivatives is based on the intended use of the derivative and the resulting designation.  Derivatives used to hedge the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges.  Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

Client derivatives - First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. Upon entering into an interest rate swap with a borrower, the Bank simultaneously enters into an offsetting swap agreement with an institutional counterparty, with substantially matching terms. These matched interest rate swap agreements generally involve the receipt by First Financial of floating rate amounts from the counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from commercial borrowers over the life of the agreements.

First Financial's matched interest rate swaps qualify as derivatives, but are not designated as hedging instruments. The net interest receivable or payable on matched interest rate swaps is accrued and recognized as an adjustment to interest income.  The fair values of back to back swaps are included within Accrued interest and other assets and Accrued interest and other liabilities on the Consolidated Balance Sheets.


First Financial Bancorp 2017 Annual Report 51

Notes To Consolidated Financial Statements

Credit derivatives - In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The fair value of these agreements is recorded on the Consolidated Balance Sheets in Accrued interest and other liabilities.

Mortgage derivatives - First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and and Loans held for sale. The fair value of these agreements is recorded on the Consolidated Balance Sheets in Accrued interest and other assets.

Stock-based compensation. First Financial grants stock-based awards, including restricted stock awards and options to purchase the Company’s common stock. Stock option grants are for a fixed number of shares to employees and directors with an exercise price equal to the fair value of the shares at the date of grant. Stock-based compensation expense is recognized in the Consolidated Statements of Income on a straight-line basis over the vesting period. As compensation expense is recognized, a deferred tax asset is recorded that represents an estimate of the future tax deduction from exercise. At the time stock-based awards are exercised, canceled or expire, First Financial may be required to recognize an adjustment to tax expense.
 
Earnings per share. Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding, unvested shares and dilutive common stock equivalents outstanding during the period. Common stock equivalents, which consist of common stock issuable under the assumed exercise of stock options granted under First Financial's stock-based compensation plans and the assumed conversion of common stock warrants, are calculated using the treasury stock method.
 
Segments and related information. While the Company monitors the operating results of its four lines of business, operations are managed and financial performance is evaluated on a consolidated basis. Accordingly, and consistent with prior years, all of the Company's operations are considered by management to be aggregated in one reportable operating segment.

2. Recently Adopted and Issued Accounting Standards


In May 2014, the FASB issued an update (ASU 2014-09, Revenue from Contracts with Customers) which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. Under the revised standard, an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU applies to all contracts with customers except those that are within the scope of other topics in the FASB Accounting Standards Codification. Certain of the ASU’s provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entity’s ordinary activities, such as sales of property, plant, and equipment; real estate; or intangible assets. The ASU also requires significantly expanded disclosures about revenue recognition. The provisions of ASU 2014-09 become effective for interim and annual reporting periods beginning after December 15, 2017. The amended guidance does not apply to revenue associated with financial instruments, including loans and securities. As such management has evaluated revenue streams within noninterest income, specifically service charges on deposits and trust and wealth management fees, to assess applicability of this guidance, and anticipates adopting the amended guidance using a modified retrospective approach in the first quarter of 2018. First Financial does not anticipate that this update will impact Income before taxes or net income, however additional disclosures will be required upon adoption.

In January 2016, the FASB issued an update (ASU 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities) which requires entities to measure many equity investments at fair value and recognize changes in fair value in net income. This update does not apply to equity investments that result in consolidation, those accounted for under the equity method and certain others, and will eliminate use of the available for sale classification for equity securities while providing a new measurement alternative for equity investments that do not have readily determinable fair values and do not qualify for the net asset value practical expedient. The guidance in this ASU will become effective for

52 First Financial Bancorp 2017 Annual Report


interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. First Financial does not anticipate this update will have a material impact on its Consolidated Financial Statements.

In February 2016, the FASB issued an update (ASU 2016-02, Leases) which requires lessees to record most leases on their balance sheet and recognize leasing expenses in the income statement. Operating leases, except for short-term leases that are subject to an accounting policy election, will be recorded on the balance sheet for lessees by establishing a lease liability and corresponding right-of-use asset. The guidance in this ASU will become effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. Given operating leases outstanding as of December 31, 2017, First Financial does not expect this ASU to have a material impact on the income statement, but does anticipate an increase in the Company's assets and liabilities. Decisions to repurchase, modify or renew leases prior to the implementation date will impact this level of materiality.

In March 2016, the FASB issued an update (ASU 2016-05, Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships) which clarifies that the novation of a derivative contract in a hedge accounting relationship does not, in and of itself, require de-designation of that hedge accounting relationship. In the event of a novation, hedge accounting relationships could continue if all other hedge accounting criteria are met, including the expectation that the hedge will be highly effective when the creditworthiness of the new counterparty to the derivative contract is considered. The guidance in this ASU became effective in the first quarter of 2017 and did not have a material impact on the Consolidated Financial Statements.

In March 2016, the FASB issued an update (ASU 2016-06, Derivatives and Hedging: Contingent Put and Call Options in Debt Instruments) which clarifies that an assessment of whether an embedded contingent put or call option is clearly and closely related to the debt host requires only an analysis of the four-step decision sequence in FASB Topic ASC Topic 815, Derivatives and Hedging. Entities are required to apply the guidance to existing debt instruments (or hybrid financial instruments that are determined to have a debt host) using a modified retrospective transition method as of the period of adoption. The guidance in this ASU became effective in the first quarter of 2017 and did not have a material impact on the Consolidated Financial Statements.

In March 2016, the FASB issued an update (ASU 2016-07, Investments-Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting) which eliminates the requirement to retrospectively apply the equity method when an investment that had been accounted for utilizing another method qualifies for use of the equity method. The guidance in this ASU became effective in the first quarter of 2017 and did not have a material impact on the Consolidated Financial Statements.

In March 2016, the FASB issued an update (ASU 2016-09, Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting) which requires recognition of the income tax effects of share-based awards in the income statement when the awards vest or are settled (i.e., Additional Paid-in-Capital pools will be eliminated). The guidance in this ASU became effective in the first quarter of 2017. Adoption of this guidance resulted in a $1.6 million reduction in income tax expense during 2017.

In June 2016, the FASB issued an update (ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments) which significantly changes how entities are required to measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This update will replace the current incurred loss approach for estimating credit losses with an expected loss model for instruments measured at amortized cost, including loans and leases. Expected credit losses are required to be based on amortized cost and reflect losses expected over the remaining contractual life of the asset. Management is expected to consider any available information relevant to assessing the collectibility of contractual cash flows, such as information about past events, current conditions, voluntary prepayments and reasonable and supportable forecasts, when developing expected credit loss estimates.

In addition to the new framework for calculating the ALLL, this update requires allowances for available-for-sale debt securities rather than a reduction of the security's carrying amount under the current other-than-temporary impairment model. This update also simplifies the accounting model for purchased credit-impaired debt securities and loans and will require new and updated footnote disclosures.

The guidance in this ASU will become effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted for all entities for interim and annual reporting periods beginning after December 15, 2018. First Financial has formed an internal committee that is currently evaluating the impact of this update on its Consolidated Financial Statements.

First Financial Bancorp 2017 Annual Report 53

Notes To Consolidated Financial Statements


In August 2016, the FASB issued an update (ASU 2016-15 Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments) which may change how an entity classifies certain cash receipts and cash payments on its statement of cash flows to reduce diversity in practice. The update also provides guidance on when an entity should separate cash flows and classify them into more than one class and when an entity should classify the aggregate of those cash flows into a single class based on the predominance principle. The guidance in this ASU will become effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. First Financial does not anticipate this update will have a material impact on its Consolidated Financial Statements.

In January 2017, the FASB issued an update (ASU 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business) which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update also provides a more robust framework to use in determining when a set of assets and activities is a business. The guidance in this ASU will become effective for reporting periods beginning after December 15, 2017, and should be applied prospectively on or after the effective date, with early adoption permitted. First Financial does not anticipate this update will have a material impact on its Consolidated Financial Statements.

In January 2017, the FASB issued an update (ASU 2017-04, Intangibles - Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment) which simplifies the subsequent measurement of goodwill by eliminating Step 2 from goodwill impairment testing. This update requires an entity to perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, with any loss recognized not to exceed the total amount of goodwill allocated to that reporting unit. Additionally, the update requires consideration of the income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable, and eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. First Financial early adopted the provisions set forth in this update in 2017. Adoption of this update did not have a material impact on First Financial's Consolidated Financial Statements.

In March 2017, the FASB issued an update (ASU 2017-07, Compensation - Retirement Benefits (Topic 715), Improving the Presentation of the Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost) which requires disaggregation of the service cost component from the other components of net benefit cost. This update also provides explicit guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allows only the service cost component of net benefit cost to be eligible for capitalization. The guidance in this ASU will become effective for reporting periods beginning after December 15, 2017, with early adoption permitted. First Financial does not anticipate this update will have a material impact on its Consolidated Financial Statements, but will result in updated disclosures.

In March 2017, the FASB issued an update (ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities) which amends the amortization period for certain purchased callable debt securities held at a premium and shortens the amortization period for the premium to the earliest call date rather than as an adjustment of yield over the contractual life of the instrument. This update more closely aligns the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities, as in most cases, market participants price securities to the call date that produces the worst yield when the coupon is above current market rates (that is, the security is trading at a premium) and price securities to maturity when the coupon is below market rates (that is, the security is trading at a discount) in anticipation that the borrower will act in its economic best interest in an attempt to more closely align interest income recorded on bonds held at a premium or a discount with the economics of the underlying instrument. The guidance in this ASU will become effective for reporting periods, beginning after December 15, 2018, with early adoption permitted. First Financial is currently evaluating the impact of this update on its Consolidated Financial Statements.

In May 2017, the FASB issued an update (ASU 2017-09, Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting), which provides clarity and reduces the diversity in practice, cost and complexity when accounting for a change to the terms or conditions of a share-based payment award. The amendments in this update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718 clarifying that an entity will not apply modification accounting to a share-based payment award if the award's fair value (or calculated value or intrinsic value), vesting conditions and classification as an equity or liability instrument are the same immediately before and after the change. The guidance in this ASU will become effective for reporting periods beginning after December 15, 2017, with early adoption permitted and will be applied prospectively to an award

54 First Financial Bancorp 2017 Annual Report


modified on or after the adoption date. First Financial does not anticipate this update will have a material impact on its Consolidated Financial Statements.

In August 2017, the FASB issued an update (ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities) to better align financial reporting for hedging activities with the economic objectives of those activities. This update aligns certain aspects of hedge documentation, effectiveness assessments, accounting and disclosures, and expands permissible hedge strategies as of the date of adoption. The guidance in this ASU will become effective for reporting periods beginning after December 15, 2018, with early adoption permitted, and will require a modified retrospective transition method with recognition of the cumulative effect of the change on the opening balance of each affected component of equity. Amended disclosures will be required prospectively. First Financial is currently evaluating the impact of this update on its Consolidated Financial Statements.
In February 2018, the FASB issued an update (ASU 2018-02, Income statement-Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income), which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminated the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. The amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not effected. The amendments in this update also require certain disclosures about stranded tax effects. The guidance in this ASU will become effective for reporting periods beginning after December 15, 2018, with early adoption permitted, and will be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. As a result of the guidance in this ASU, First Financial anticipates reclassifying $4.9 million from accumulated other comprehensive income to retained earnings during the first quarter of 2018.
3. Restrictions On Cash And Dividends


First Financial is required by the FRB to hold cash in reserve against deposit liabilities when total reservable deposit liabilities exceed the regulatory exemption known as the reserve requirement. The reserve requirement is calculated based on a two-week average of daily net transaction account deposits as defined by the FRB and may be satisfied with average vault cash during the following two-week maintenance period. When vault cash is not sufficient to meet the reserve requirement, the remaining amount must be satisfied with average funds held at the FRB. First Financial's deposit at the FRB is recorded in Interest-bearing deposits with other banks on the Consolidated Balance Sheets. The average required reserve balances, based upon the average level of First Financial's transaction deposits were $66.7 million and $58.9 million for 2017 and 2016, respectively.

Dividends paid by First Financial to its shareholders are principally funded through dividends paid to the Company by its subsidiaries, however, certain restrictions exist regarding the ability of the Bank to transfer funds to First Financial in the form of cash dividends, loans or advances. The approval of the Federal Reserve Board and the Ohio Division of Financial Institutions is required for the Bank to pay dividends in excess of the regulatory limit, which is equal to the net income of the current year through the dividend date, combined with the Bank's retained net income from the two preceding years. As of December 31, 2017, First Financial's subsidiaries had retained earnings of $546.5 million, of which $163.1 million was available for distribution to First Financial without prior regulatory approval.


First Financial Bancorp 2017 Annual Report 55

Notes To Consolidated Financial Statements

4. Investment Securities


The following is a summary of held-to-maturity and available-for-sale investment securities as of December 31, 2017:
  
 
Held-to-maturity
 
Available-for-sale
(Dollars in thousands)
 
Amortized
cost
 
Unrecognized
gain
 
Unrecognized
loss
 
Fair
value
 
Amortized
cost
 
Unrealized
gain
 
Unrealized
loss
 
Fair
value
U.S. Treasuries
 
$
0

 
$
0

 
$
0

 
$
0

 
$
98

 
$
0

 
$
(1
)
 
$
97

Securities of U.S. government agencies and corporations
 
11,168

 
0

 
(76
)
 
11,092

 
15,695

 
220

 
0

 
15,915

Mortgage-backed securities - residential
 
162,093

 
2,042

 
(1,535
)
 
162,600

 
290,793

 
849

 
(2,599
)
 
289,043

Mortgage-backed securities - commercial
 
255,027

 
1,372

 
(3,000
)
 
253,399

 
150,356

 
164

 
(1,417
)
 
149,103

Collateralized mortgage obligations
 
143,545

 
354

 
(1,602
)
 
142,297

 
306,095

 
1,158

 
(1,861
)
 
305,392

Obligations of state and other political subdivisions
 
82,175

 
1,804

 
(266
)
 
83,713

 
124,269

 
2,162

 
(676
)
 
125,755

Asset-backed securities
 
0

 
0

 
0

 
0

 
377,655

 
1,628

 
(306
)
 
378,977

Other securities
 
0

 
0

 
0

 
0

 
83,266

 
2,147

 
(287
)
 
85,126

Total
 
$
654,008

 
$
5,572

 
$
(6,479
)
 
$
653,101

 
$
1,348,227

 
$
8,328

 
$
(7,147
)
 
$
1,349,408


The following is a summary of held-to-maturity and available-for-sale investment securities as of December 31, 2016:
  
 
Held-to-maturity
 
Available-for-sale
(Dollars in thousands)
 
Amortized
cost
 
Unrecognized
gain
 
Unrecognized
loss
 
Fair
value
 
Amortized
cost
 
Unrealized
gain
 
Unrealized
loss
 
Fair
value
U.S. Treasuries
 
$
0

 
$
0

 
$
0

 
$
0

 
$
98

 
$
0

 
$
(1
)
 
$
97

Securities of U.S. government agencies and corporations
 
13,011

 
0

 
(110
)
 
12,901

 
7,056

 
0

 
(40
)
 
7,016

Mortgage-backed securities - residential
 
205,522

 
1,740

 
(1,166
)
 
206,096

 
184,960

 
1,175

 
(2,740
)
 
183,395

Mortgage-backed securities - commercial
 
278,728

 
3,254

 
(1,817
)
 
280,165

 
154,239

 
188

 
(826
)
 
153,601

Collateralized mortgage obligations
 
195,408

 
1,125

 
(1,476
)
 
195,057

 
232,701

 
634

 
(2,321
)
 
231,014

Obligations of state and other political subdivisions
 
70,585

 
117

 
(1,346
)
 
69,356

 
96,934

 
1,461

 
(1,514
)
 
96,881

Asset-backed securities
 
0

 
0

 
0

 
0

 
322,708

 
517

 
(2,013
)
 
321,212

Other securities
 
0

 
0

 
0

 
0

 
46,641

 
741

 
(728
)
 
46,654

Total
 
$
763,254

 
$
6,236

 
$
(5,915
)
 
$
763,575

 
$
1,045,337

 
$
4,716

 
$
(10,183
)
 
$
1,039,870


During the year ended December 31, 2017, proceeds on the sale of $190.0 million of available-for-sale securities resulted in gains of $1.8 million and losses of $0.2 million. During the year ended December 31, 2016, proceeds on the sale of $207.0 million of available-for-sale securities resulted in gains of $1.2 million and losses of $1.0 million. During the year ended December 31, 2015, proceeds on the sale of $70.2 million of available-for-sale securities resulted in gains of $1.5 million and losses of $1 thousand.

The carrying value of investment securities pledged as collateral to secure public deposits, repurchase agreements and for other purposes as required by law totaled $819.4 million at December 31, 2017 and $1.0 billion at December 31, 2016.


56 First Financial Bancorp 2017 Annual Report


The following table provides a summary of investment securities by contractual maturity as of December 31, 2017, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals, due to the unpredictability of the timing in principal repayments:

 
Held-to-maturity
 
Available-for-sale
(Dollars in thousands)
Amortized
cost
 
Fair
value
 
Amortized
cost
 
Fair
value
Due in one year or less
$
165

 
$
165

 
$
2,422

 
$
2,423

Due after one year through five years
4,492

 
4,494

 
37,064

 
37,149

Due after five years through ten years
2,500

 
2,723

 
82,404

 
84,168

Due after ten years
86,186

 
87,423

 
101,438

 
103,153

Mortgage-backed securities - residential
162,093

 
162,600

 
290,793

 
289,043

Mortgage-backed securities - commercial
255,027

 
253,399

 
150,356

 
149,103

Collateralized mortgage obligations
143,545

 
142,297

 
306,095

 
305,392

Asset-backed securities
0

 
0

 
377,655

 
378,977

Total
$
654,008

 
$
653,101

 
$
1,348,227

 
$
1,349,408


Unrealized gains and losses on debt securities are generally due to fluctuations in current market yields relative to the yields of the debt securities at their amortized cost.  All securities with unrealized losses are reviewed quarterly to determine if any impairment is considered other than temporary, requiring a write-down to fair value. First Financial considers the percentage loss on a security, duration of the loss, average life or duration of the security, credit rating of the security and payment performance as well as the Company’s intent and ability to hold the security to maturity when determining whether any impairment is other than temporary. At this time First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell debt securities temporarily impaired prior to maturity or recovery of the recorded value. First Financial had no other than temporary impairment related to its investment securities portfolio as of December 31, 2017 or 2016.

As of December 31, 2017, the Company's investment securities portfolio consisted of 775 securities, of which 237 securities were in an unrealized loss position. As of December 31, 2016, the Company's investment securities portfolio consisted of 706 securities, of which 255 were in an unrealized loss position.

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:
 
 
December 31, 2017
 
 
Less than 12 months
 
12 months or more
 
Total
(Dollars in thousands)
 
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
U.S. Treasuries
 
$
97

 
$
(1
)
 
$
0

 
$
0

 
$
97

 
$
(1
)
Securities of U.S. government agencies and corporations
 
11,092

 
(76
)
 
0

 
0

 
11,092

 
(76
)
Mortgage-backed securities - residential
 
175,183

 
(1,109
)
 
108,782

 
(3,025
)
 
283,965

 
(4,134
)
Mortgage-backed securities - commercial
 
132,818

 
(1,713
)
 
72,139

 
(2,704
)
 
204,957

 
(4,417
)
Collateralized mortgage obligations
 
164,909

 
(1,138
)
 
101,436

 
(2,325
)
 
266,345

 
(3,463
)
Obligations of state and other political subdivisions
 
38,450

 
(507
)
 
21,639

 
(435
)
 
60,089

 
(942
)
Asset-backed securities
 
44,941

 
(200
)
 
24,396

 
(106
)
 
69,337

 
(306
)
Other securities
 
2,605

 
(1
)
 
7,124

 
(286
)
 
9,729

 
(287
)
Total
 
$
570,095

 
$
(4,745
)
 
$
335,516

 
$
(8,881
)
 
$
905,611

 
$
(13,626
)


First Financial Bancorp 2017 Annual Report 57

Notes To Consolidated Financial Statements

 
 
December 31, 2016
 
 
Less than 12 months
 
12 months or more
 
Total
(Dollars in thousands)
 
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
U.S. Treasuries
 
$
97

 
$
(1
)
 
$
0

 
$
0

 
$
97

 
$
(1
)
Securities of U.S. Government agencies and corporations
 
19,917

 
(150
)
 
0

 
0

 
19,917

 
(150
)
Mortgage-backed securities - residential
 
180,654

 
(3,621
)
 
9,890

 
(285
)
 
190,544

 
(3,906
)
Mortgage-backed securities - commercial
 
123,122

 
(1,200
)
 
65,007

 
(1,443
)
 
188,129

 
(2,643
)
Collateralized mortgage obligations
 
201,305

 
(2,882
)
 
42,314

 
(915
)
 
243,619

 
(3,797
)
Obligations of state and other political subdivisions
 
94,632

 
(2,710
)
 
12,023

 
(150
)
 
106,655

 
(2,860
)
Asset-backed securities
 
116,057

 
(764
)
 
92,629

 
(1,249
)
 
208,686

 
(2,013
)
Other securities
 
7,746

 
(237
)
 
21,357

 
(491
)
 
29,103

 
(728
)
Total
 
$
743,530

 
$
(11,565
)
 
$
243,220

 
$
(4,533
)
 
$
986,750

 
$
(16,098
)

For further detail on the fair value of investment securities, see Note 20 – Fair Value Disclosures.

5. Loans and Leases


First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Commercial loan categories include commercial and industrial, commercial real estate, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana and Kentucky). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that provides loans primarily to insurance agents and brokers that are secured by commissions and cash collateral accounts.

Credit quality. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ALLL, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all of the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.


58 First Financial Bancorp 2017 Annual Report


The credit grades described above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming. Purchased impaired loans are not classified as nonperforming as the loans are considered to be performing under FASB ASC Topic 310-30.

Commercial and consumer credit exposure by risk attribute was as follows:

 
 
As of December 31, 2017
 
 
 
 
Real Estate
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Construction
 
Commercial
 
Lease
financing
 
Total
Pass
 
$
1,882,464

 
$
467,687

 
$
2,446,999

 
$
88,078

 
$
4,885,228

Special Mention
 
6,226

 
0

 
4,436

 
0

 
10,662

Substandard
 
24,053

 
43

 
38,656

 
1,269

 
64,021

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
1,912,743

 
$
467,730

 
$
2,490,091

 
$
89,347

 
$
4,959,911

 
 
Residential
real estate
 
Home Equity
 
Installment
 
Credit card
 
Total
Performing
 
$
463,459

 
$
489,148

 
$
41,331

 
$
46,691

 
$
1,040,629

Nonperforming
 
7,932

 
4,456

 
255

 
0

 
12,643

Total
 
$
471,391

 
$
493,604

 
$
41,586

 
$
46,691

 
$
1,053,272


 
 
As of December 31, 2016
 
 
 
 
Real Estate
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Construction
 
Commercial
 
Lease
financing
 
Total
Pass
 
$
1,725,451

 
$
398,155

 
$
2,349,662

 
$
92,540

 
$
4,565,808

Special Mention
 
18,256

 
1,258

 
15,584

 
108

 
35,206

Substandard
 
38,241

 
21

 
62,331

 
460

 
101,053

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
1,781,948

 
$
399,434

 
$
2,427,577

 
$
93,108

 
$
4,702,067


 
 
Residential
real estate
 
Home equity
 
Installment
 
Credit card
 
Total
Performing
 
$
491,380

 
$
456,314

 
$
50,202

 
$
43,408

 
$
1,041,304

Nonperforming
 
9,600

 
4,074

 
437

 
0

 
14,111

Total
 
$
500,980

 
$
460,388

 
$
50,639

 
$
43,408

 
$
1,055,415



Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.


First Financial Bancorp 2017 Annual Report 59

Notes To Consolidated Financial Statements

Loan delinquency, including nonaccrual loans, was as follows:
 
 
As of December 31, 2017
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due
and still
accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
755

 
$
1,657

 
$
5,078

 
$
7,490

 
$
1,901,821

 
$
1,909,311

 
$
3,432

 
$
1,912,743

 
$
0

Lease financing
 
485

 
0

 
0

 
485

 
88,862

 
89,347

 
0

 
89,347

 
0

Construction real estate
 
234

 
0

 
0

 
234

 
467,216

 
467,450

 
280

 
467,730

 
0

Commercial real estate
 
1,716

 
201

 
8,777

 
10,694

 
2,419,969

 
2,430,663

 
59,428

 
2,490,091

 
0

Residential real estate
 
526

 
811

 
1,992

 
3,329

 
430,500

 
433,829

 
37,562

 
471,391

 
0

Home equity
 
2,716

 
394

 
1,753

 
4,863

 
485,127

 
489,990

 
3,614

 
493,604

 
0

Installment
 
179

 
29

 
205

 
413

 
40,529

 
40,942

 
644

 
41,586

 
0

Credit card
 
285

 
87

 
62

 
434

 
46,257

 
46,691

 
0

 
46,691

 
62

Total
 
$
6,896

 
$
3,179

 
$
17,867

 
$
27,942

 
$
5,880,281

 
$
5,908,223

 
$
104,960

 
$
6,013,183

 
$
62


 
 
As of December 31, 2016
(Dollars in thousands)
 
30 - 59
days
past due
 
60 - 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due and still accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,257

 
$
208

 
$
1,339

 
$
2,804

 
$
1,773,939

 
$
1,776,743

 
$
5,205

 
$
1,781,948

 
$
0

Lease financing
 
137

 
0

 
115

 
252

 
92,856

 
93,108

 
0

 
93,108

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
398,877

 
398,877

 
557

 
399,434

 
0

Commercial real estate
 
777

 
134

 
5,589

 
6,500

 
2,339,327

 
2,345,827

 
81,750

 
2,427,577

 
2,729

Residential real estate
 
821

 
37

 
2,381

 
3,239

 
450,631

 
453,870

 
47,110

 
500,980

 
0

Home equity
 
195

 
145

 
1,776

 
2,116

 
456,143

 
458,259

 
2,129

 
460,388

 
0

Installment
 
24

 
1

 
258

 
283

 
49,058

 
49,341

 
1,298

 
50,639

 
0

Credit card
 
457

 
177

 
142

 
776

 
42,632

 
43,408

 
0

 
43,408

 
142

Total
 
$
3,668

 
$
702

 
$
11,600

 
$
15,970

 
$
5,603,463

 
$
5,619,433

 
$
138,049

 
$
5,757,482

 
$
2,871


Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if collection of future principal and interest payments is no longer doubtful.

Purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period provision for loan and lease losses or prospective yield adjustments.

Troubled debt restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.


60 First Financial Bancorp 2017 Annual Report


TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 214 TDRs totaling $23.9 million at December 31, 2017, including $17.5 million of loans on accrual status and $6.4 million of loans classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ALLL included reserves of $1.3 million related to TDRs as of December 31, 2017. For the years ended December 31, 2017, 2016 and 2015, First Financial charged off $0.3 million, $0.5 million and $2.7 million, respectively, for the portion of TDRs determined to be uncollectible. Additionally, as of December 31, 2017, approximately $17.2 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 247 TDRs totaling $35.4 million at December 31, 2016, including $30.2 million of loans on accrual status and $5.1 million of loans classified as nonaccrual. First Financial had $0.9 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs. At December 31, 2016 the ALLL included reserves of $1.9 million related to TDRs, and $22.6 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

First Financial had 271 TDRs totaling $38.2 million at December 31, 2015, including $28.9 million of loans on accrual status and $9.3 million of loans classified as nonaccrual. First Financial had $1.8 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs. At December 31, 2015, the ALLL included reserves of $6.3 million related to TDRs, and $10.3 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following table provides information on loan modifications classified as TDRs during the years ended December 31, 2017, 2016 and 2015:
 
Years ended December 31,
 
2017
 
2016
 
2015
(Dollars in thousands)
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
Commercial and industrial
7

 
$
5,724

 
$
5,661

 
18
 
$
3,402

 
$
3,508

 
33
 
$
9,035

 
$
8,203

Construction
real estate
0

 
0

 
0

 
0
 
0

 
0

 
0
 
0

 
0

Commercial
real estate
8

 
1,816

 
1,758

 
16
 
5,200

 
4,752

 
18
 
20,249

 
16,474

Residential
real estate
6

 
416

 
315

 
5
 
840

 
787

 
10
 
1,292

 
1,238

Home equity
1

 
39

 
39

 
5
 
165

 
156

 
25
 
2,859

 
2,221

Installment
0

 
0

 
0

 
3
 
9

 
9

 
10
 
97

 
97

Total
22

 
$
7,995

 
$
7,773

 
47

 
$
9,616

 
$
9,212

 
96

 
$
33,532

 
$
28,233

 
The following table provides information on how TDRs were modified during the years ended December 31, 2017, 2016 and 2015:
 
Years Ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Extended maturities
$
3,261

 
$
2,571

 
$
12,883

Adjusted interest rates
2,767
 
0
 
0
Combination of rate and maturity changes
489
 
3,046

 
1,244

Forbearance
1,181
 
88

 
260

Other (1)
75
 
3,507

 
13,846

Total
$
7,773

 
$
9,212

 
$
28,233

(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance and maturity extensions.


First Financial Bancorp 2017 Annual Report 61

Notes To Consolidated Financial Statements

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance (for example, in a deed-in-lieu arrangement), are considered to be in payment default of the terms of the TDR agreement.

For the twelve months ended December 31, 2017, 2016 and 2015, there were one, four and ten TDRs, respectively, with balances of $1.5 million, $0.3 million and $1.6 million, respectively, for which there was a payment default during the period that occurred within twelve months of the loan modification.
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans. Loans classified as nonaccrual and loans modified as TDRs are considered impaired. The following table provides information on impaired loans, excluding purchased impaired loans, as of December 31:

(Dollars in thousands)
 
2017
 
2016
 
2015
Impaired loans
 
 
 
 
 
 
Nonaccrual loans (1)
 
 
 
 
 
 
Commercial and industrial
 
$
5,229

 
$
2,419

 
$
8,405

Lease financing
 
82

 
195

 
122

Construction real estate
 
29

 
0

 
0

Commercial real estate
 
10,616

 
6,098

 
9,418

Residential real estate
 
4,140

 
5,251

 
5,027

Home equity
 
3,743

 
3,400

 
4,898

Installment
 
243

 
367

 
127

Total nonaccrual loans
 
24,082

 
17,730

 
27,997

Accruing troubled debt restructurings
 
17,545

 
30,240

 
28,876

Total impaired loans
 
$
41,627

 
$
47,970

 
$
56,873

 
 
 
 
 
 
 
Interest income effect
 
 
 
 
 
 
Gross amount of interest that would have been recorded under original terms
 
$
3,397

 
$
2,848

 
$
3,595

Interest included in income
 
 
 
 
 
 
Nonaccrual loans
 
535

 
375

 
475

Troubled debt restructurings
 
710

 
876

 
682

Total interest included in income
 
1,245

 
1,251

 
1,157

Net impact on interest income
 
$
2,152

 
$
1,597

 
$
2,438

 
 
 
 
 
 
 
Commitments outstanding to borrowers with nonaccrual loans
 
$
0

 
$
0

 
$
1

(1) Nonaccrual loans include nonaccrual TDRs of $6.4 million, $5.1 million and $9.3 million as of December 31, 2017, 2016 and 2015, respectively.

First Financial individually reviews all impaired commercial loan relationships greater than $250,000, as well as consumer loan TDRs greater than $250,000, to determine if a specific allowance is necessary based on the borrower’s overall financial condition, resources, and payment record, support from guarantors and the realizable value of any collateral. Specific allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.


62 First Financial Bancorp 2017 Annual Report


First Financial's investment in impaired loans, excluding purchased impaired loans, is as follows:
 
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
7,162

 
$
8,460

 
$
0

 
$
12,134

 
$
12,713

 
$
0

Lease financing
 
82

 
82

 
0

 
195

 
195

 
0

Construction real estate
 
29

 
60

 
0

 
0

 
0

 
0

Commercial real estate
 
18,423

 
20,837

 
0

 
12,232

 
14,632

 
0

Residential real estate
 
6,876

 
8,145

 
0

 
8,412

 
9,648

 
0

Home equity
 
4,356

 
5,399

 
0

 
3,973

 
5,501

 
0

Installment
 
255

 
422

 
0

 
437

 
603

 
0

Total
 
37,183

 
43,405

 
0

 
37,383

 
43,292

 
0

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
Commercial and industrial
 
169

 
169

 
169

 
1,069

 
1,071

 
550

Lease financing
 
0

 
0

 
0

 
0

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
3,119

 
3,120

 
448

 
8,228

 
8,277

 
593

Residential real estate
 
1,056

 
1,063

 
160

 
1,189

 
1,189

 
179

Home equity
 
100

 
100

 
2

 
101

 
101

 
2

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
4,444

 
4,452

 
779

 
10,587

 
10,638

 
1,324

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 
 
 
 
 
Commercial and industrial
 
7,331

 
8,629

 
169

 
13,203

 
13,784

 
550

Lease financing
 
82

 
82

 
0

 
195

 
195

 
0

Construction real estate
 
29

 
60

 
0

 
0

 
0

 
0

Commercial real estate
 
21,542

 
23,957

 
448

 
20,460

 
22,909

 
593

Residential real estate
 
7,932

 
9,208

 
160

 
9,601

 
10,837

 
179

Home equity
 
4,456

 
5,499

 
2

 
4,074

 
5,602

 
2

Installment
 
255

 
422

 
0

 
437

 
603

 
0

Total
 
$
41,627

 
$
47,857

 
$
779

 
$
47,970

 
$
53,930

 
$
1,324



First Financial Bancorp 2017 Annual Report 63

Notes To Consolidated Financial Statements

 
 
Years ended December 31,
 
 
2017
 
2016
 
2015
(Dollars in thousands)
 
Average
balance
 
Interest
income
recognized
 
Average
balance
 
Interest
income
recognized
 
Average
balance
 
Interest
income
recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
13,167

 
$
280

 
$
13,619

 
$
309

 
$
10,468

 
$
258

Lease financing
 
112

 
4

 
150

 
3

 
24

 
0

Construction real estate
 
601

 
1

 
0

 
0

 
150

 
0

Commercial real estate
 
20,935

 
563

 
14,252

 
357

 
19,363

 
344

Residential real estate
 
7,616

 
196

 
7,752

 
199

 
8,143

 
184

Home equity
 
4,032

 
99

 
4,830

 
86

 
5,648

 
82

Installment
 
332

 
4

 
366

 
7

 
380

 
7

Total
 
46,795

 
1,147

 
40,969

 
961

 
44,176

 
875

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
1,204

 
28

 
1,098

 
37

 
1,409

 
26

Lease financing
 
0

 
0

 
214

 
8

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
2,634

 
40

 
7,792

 
211

 
12,928

 
213

Residential real estate
 
1,112

 
26

 
1,374

 
30

 
1,696

 
40

Home equity
 
101

 
4

 
101

 
4

 
101

 
3

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
5,051

 
98

 
10,579

 
290

 
16,134

 
282

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
14,371

 
308

 
14,717

 
346

 
11,877

 
284

Lease financing
 
112

 
4

 
364

 
11

 
24

 
0

Construction real estate
 
601

 
1

 
0

 
0

 
150

 
0

Commercial real estate
 
23,569

 
603

 
22,044

 
568

 
32,291

 
557

Residential real estate
 
8,728

 
222

 
9,126

 
229

 
9,839

 
224

Home equity
 
4,133

 
103

 
4,931

 
90

 
5,749

 
85

Installment
 
332

 
4

 
366

 
7

 
380

 
7

Total
 
$
51,846

 
$
1,245

 
$
51,548

 
$
1,251

 
$
60,310

 
$
1,157




64 First Financial Bancorp 2017 Annual Report



OREO. OREO is comprised of properties acquired by the Company primarily through the loan foreclosure or repossession process, or other resolution activities that result in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
 
 
Years ended December 31,
(Dollars in thousands)
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
6,284

 
$
13,254

 
$
22,674

Additions
 
 
 
 
 
 
Commercial
 
1,732

 
1,850

 
5,187

Residential
 
2,387

 
1,022

 
3,211

Total additions
 
4,119

 
2,872

 
8,398

Disposals
 
 

 
 

 
 
Commercial
 
(5,409
)
 
(6,993
)
 
(12,722
)
Residential
 
(1,574
)
 
(2,363
)
 
(3,095
)
Total disposals
 
(6,983
)
 
(9,356
)
 
(15,817
)
Valuation adjustments
 
 

 
 

 
 
Commercial
 
(439
)
 
(345
)
 
(1,617
)
Residential
 
(200
)
 
(141
)
 
(384
)
Total valuation adjustments
 
(639
)
 
(486
)
 
(2,001
)
Balance at end of year
 
$
2,781

 
$
6,284

 
$
13,254


FDIC indemnification asset. The FDIC indemnification asset results from the loss sharing agreements entered into in conjunction with First Financial's FDIC-assisted transactions, and represents expected reimbursements from the FDIC for losses on covered assets. First Financial's FDIC indemnification asset balance was $1.9 million and $12.0 million as of December 31, 2017 and 2016, respectively.

The accounting for FDIC indemnification assets is closely related to the accounting for the underlying, indemnified assets as well as on-going assessment of the collectibility of the indemnification assets. The primary activities impacting the FDIC indemnification asset are FDIC claims, amortization, FDIC loss sharing income and accelerated discount.

In December 2017, First Financial reached a preliminary agreement with the FDIC to early terminate its loss sharing agreements. As such, First Financial recorded a $5.1 million impairment charge to its indemnification asset as a component of noninterest expense as all future recoveries, gains, losses and expenses related to these previously covered assets will now be recognized entirely by First Financial given the FDIC will no longer share in such gains or losses.

6. Allowance for Loan and Lease Losses


Loans and leases. Management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans and any other adverse situations that may affect a specific borrower's ability to repay, including the timing of future payments. For further discussion of First Financial's allowance methodology, see Note 1 – Summary of Significant Accounting Policies.

The ALLL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full, either through payments from the borrower, or from the liquidation of collateral.

During 2015, First Financial closed its merger with Oak Street. Loans acquired in this transaction were recorded at estimated fair value at the acquisition date with no carryover of the related ALLL.


First Financial Bancorp 2017 Annual Report 65

Notes To Consolidated Financial Statements

Covered/formerly covered loans. The majority of covered/formerly covered loans are purchased impaired loans, whereby First Financial is required to periodically re-estimate the expected cash flows. For further detail regarding accounting for purchased impaired loans and the related allowance, see Note 1 – Summary of Significant Accounting Policies.

Changes in the ALLL for the three years ended December 31 were as follows:
(Dollars in thousands)
 
2017
 
2016
 
2015
Changes in the ALLL, excluding covered/formerly covered loans
 
 
Balance at beginning of year
 
$
49,422

 
$
43,149

 
$
42,820

Provision for loan and lease losses
 
8,038

 
9,322

 
7,926

Loans charged-off
 
(12,712
)
 
(6,652
)
 
(11,660
)
Recoveries
 
4,124

 
3,603

 
4,063

Balance at end of year
 
$
48,872

 
$
49,422

 
$
43,149

 
 
 
 
 
 
 
Changes in the ALLL for covered/formerly covered loans
 
 
 
 
Balance at beginning of year
 
$
8,539

 
$
10,249

 
$
10,038

Provision for loan and lease losses
 
(4,456
)
 
818

 
1,715

Loans charged-off
 
(951
)
 
(4,462
)
 
(8,896
)
Recoveries
 
2,017

 
1,934

 
7,392

Balance at end of year
 
$
5,149

 
$
8,539

 
$
10,249

 
 
 
 
 
 
 
Total changes in the ALLL
 
 
 
 
 
Balance at beginning of year
 
$
57,961

 
$
53,398

 
$
52,858

Provision for loan and lease losses
 
3,582

 
10,140

 
9,641

Loans charged-off
 
(13,663
)
 
(11,114
)
 
(20,556
)
Recoveries
 
6,141

 
5,537

 
11,455

Balance at end of year
 
$
54,021

 
$
57,961

 
$
53,398


Changes in the ALLL by loan category as of December 31 were as follows:
  
 
2017
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of year
 
$
19,225

 
$
716

 
$
3,282

 
$
26,540

 
$
3,208

 
$
3,043

 
$
388

 
$
1,559

 
$
57,961

Provision for loan and lease losses
 
6,917

 
(42
)
 
207

 
(7,291
)
 
1,695

 
1,778

 
(90
)
 
408

 
3,582

Gross charge-offs
 
(10,194
)
 
0

 
(1
)
 
(1,038
)
 
(435
)
 
(913
)
 
(225
)
 
(857
)
 
(13,663
)
Recoveries
 
1,650

 
1

 
89

 
2,719

 
215

 
1,027

 
234

 
206

 
6,141

Total net charge-offs
 
(8,544
)
 
1

 
88

 
1,681

 
(220
)
 
114

 
9

 
(651
)
 
(7,522
)
Ending allowance for loan and lease losses
 
$
17,598

 
$
675

 
$
3,577

 
$
20,930

 
$
4,683

 
$
4,935

 
$
307

 
$
1,316

 
$
54,021



66 First Financial Bancorp 2017 Annual Report


 
 
2016
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of year
 
$
16,995

 
$
821

 
$
1,810

 
$
23,656

 
$
4,014

 
$
3,943

 
$
386

 
$
1,773

 
$
53,398

Provision for loan and lease losses
 
3,705

 
(106
)
 
1,280

 
5,365

 
(655
)
 
(175
)
 
53

 
673

 
10,140

Gross charge-offs
 
(2,630
)
 
0

 
(93
)
 
(4,983
)
 
(387
)
 
(1,445
)
 
(386
)
 
(1,190
)
 
(11,114
)
Recoveries
 
1,155

 
1

 
285

 
2,502

 
236

 
720

 
335

 
303

 
5,537

Total net charge-offs
 
(1,475
)
 
1

 
192

 
(2,481
)
 
(151
)
 
(725
)
 
(51
)
 
(887
)
 
(5,577
)
Ending allowance for loan and lease losses
 
$
19,225

 
$
716

 
$
3,282

 
$
26,540

 
$
3,208

 
$
3,043

 
$
388

 
$
1,559

 
$
57,961


 
 
2015
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of year
 
$
13,870

 
$
435

 
$
1,045

 
$
27,086

 
$
3,753

 
$
4,260

 
$
407

 
$
2,002

 
$
52,858

Provision for loan and lease losses
 
4,809

 
384

 
597

 
1,439

 
1,234

 
573

 
25

 
580

 
9,641

Gross charge-offs
 
(5,408
)
 
0

 
(85
)
 
(10,083
)
 
(1,531
)
 
(1,891
)
 
(509
)
 
(1,049
)
 
(20,556
)
Recoveries
 
3,724

 
2

 
253

 
5,214

 
558

 
1,001

 
463

 
240

 
11,455

Total net charge-offs
 
(1,684
)
 
2

 
168

 
(4,869
)
 
(973
)
 
(890
)
 
(46
)
 
(809
)
 
(9,101
)
Ending allowance for loan and lease losses
 
$
16,995

 
$
821

 
$
1,810

 
$
23,656

 
$
4,014

 
$
3,943

 
$
386

 
$
1,773

 
$
53,398


The ALLL balance and the recorded investment in loans by portfolio segment and based on impairment method as of December 31 were as follows:
 
 
December 31, 2017
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Ending allowance on loans individually evaluated for impairment
 
$
169

 
$
0

 
$
0

 
$
448

 
$
160

 
$
2

 
$
0

 
$
0

 
$
779

Ending allowance on loans collectively evaluated for impairment
 
17,429

 
675

 
3,577

 
20,482

 
4,523

 
4,933

 
307

 
1,316

 
53,242

Ending allowance for loan and lease losses
 
$
17,598

 
$
675

 
$
3,577

 
$
20,930

 
$
4,683

 
$
4,935

 
$
307

 
$
1,316

 
$
54,021

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and Leases
 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

Ending balance of loans individually evaluated for impairment
 
$
7,331

 
$
82

 
$
29

 
$
21,542

 
$
7,932

 
$
4,456

 
$
255

 
$
0

 
$
41,627

Ending balance of loans collectively evaluated for impairment
 
1,905,412

 
89,265

 
467,701

 
2,468,549

 
463,459

 
489,148

 
41,331

 
46,691

 
5,971,556

Total loans
 
$
1,912,743

 
$
89,347

 
$
467,730

 
$
2,490,091

 
$
471,391

 
$
493,604

 
$
41,586

 
$
46,691

 
$
6,013,183




First Financial Bancorp 2017 Annual Report 67

Notes To Consolidated Financial Statements

 
 
December 31, 2016
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Ending allowance on loans individually evaluated for impairment
 
$
550

 
$
0

 
$
0

 
$
593

 
$
179

 
$
2

 
$
0

 
$
0

 
$
1,324

Ending allowance on loans collectively evaluated for impairment
 
18,675

 
716

 
3,282

 
25,947

 
3,029

 
3,041

 
388

 
1,559

 
56,637

Ending allowance for loan and lease losses
 
$
19,225

 
$
716

 
$
3,282

 
$
26,540

 
$
3,208

 
$
3,043

 
$
388

 
$
1,559

 
$
57,961

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and Leases
 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

Ending balance of loans individually evaluated for impairment
 
$
13,203

 
$
195

 
$
0

 
$
20,460

 
$
9,601

 
$
4,074

 
$
437

 
$
0

 
$
47,970

Ending balance of loans collectively evaluated for impairment
 
1,768,745

 
92,913

 
399,434

 
2,407,117

 
491,379

 
456,314

 
50,202

 
43,408

 
5,709,512

Total loans
 
$
1,781,948

 
$
93,108

 
$
399,434

 
$
2,427,577

 
$
500,980

 
$
460,388

 
$
50,639

 
$
43,408

 
$
5,757,482



7. Premises and Equipment


Premises and equipment at December 31 were as follows:
(Dollars in thousands)
2017
 
2016
Land and land improvements
$
41,711

 
$
41,112

Buildings
104,576

 
107,918

Furniture and fixtures
55,165

 
55,368

Leasehold improvements
19,377

 
19,544

Construction in progress
1,721

 
3,791

 
222,550

 
227,733

 
 
 
 
Less: Accumulated depreciation and amortization
97,514

 
96,154

   Total
$
125,036

 
$
131,579


Rental expense recorded under operating leases in 2017, 2016 and 2015 was $7.1 million, $7.9 million and $7.0 million, respectively.
 
First Financial's future minimum lease payments for operating leases are as follows: 
(Dollars in thousands) 
 
2018
$
6,468

2019
6,212

2020
5,962

2021
5,161

2022
3,112

Thereafter
8,346

Total
$
35,261



68 First Financial Bancorp 2017 Annual Report


8. Goodwill and Other Intangible Assets


Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess cost of the acquisition over the fair value of net assets acquired is recorded as goodwill. During 2017 and 2016, First Financial did not record any additions to goodwill. Additions to goodwill in 2015 resulted from the acquisition of Oak Street.

Changes in the carrying amount of goodwill for the years ended December 31, 2017, 2016 and 2015 are shown below.

(Dollars in thousands)
2017
 
2016
 
2015
Balance at beginning of year
$
204,084

 
$
204,084

 
$
137,739

Goodwill resulting from business combinations
0

 
0

 
66,345

Balance at end of year
$
204,084

 
$
204,084

 
$
204,084


Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value.  First Financial performed its annual impairment test of goodwill as of October 1, 2017 and no impairment was indicated.  As of December 31, 2017, no events or changes in circumstances indicated that the fair value of a reporting unit was below its carrying value.

Other intangible assets. As of December 31, 2017 and 2016, First Financial had $5.3 million and $6.5 million, respectively, of other intangibles which primarily consist of core deposit intangibles and are included in Goodwill and other intangibles in the Consolidated Balance Sheets.  Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships. Core deposit intangibles are recorded at fair value on the date of acquisition and are then amortized on an accelerated basis over their estimated useful lives. Core deposit intangibles were $3.3 million and $4.5 million as of December 31, 2017 and December 31, 2016, respectively. First Financial recorded no additions to core deposit intangibles in 2017 or 2016. First Financial's core deposit intangibles have an estimated weighted average remaining life of 3.9 years as of December 31, 2017.

Amortization expense recognized on intangible assets for 2017, 2016 and 2015 was $1.3 million, $1.6 million and $1.9 million, respectively. The estimated amortization expense of intangible assets for the next five years is as follows:

(Dollars in thousands)
Amortization Expense
2018
$
1,097

2019
1,020

2020
788

2021
636

2022
189


9. Deposits


Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2017 and 2016 were $174.8 million and $190.9 million, respectively.


First Financial Bancorp 2017 Annual Report 69


Scheduled maturities of time deposits for the next five years were as follows:
(Dollars in thousands)
Total
2018
$
783,451

2019
315,274

2020
122,165

2021
68,532

2022
27,394

Thereafter
289

Total
$
1,317,105


10. Borrowings


Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, overnight advances from the FHLB and a short-term line of credit. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between the Bank and the client. The Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities to secure its liability to the client.

First Financial has a $15.0 million short-term credit facility with an unaffiliated bank that matures on May 29, 2018. This facility can have a variable or fixed interest rate and provides First Financial additional liquidity for various corporate activities, including the repurchase of First Financial shares and the payment of dividends to shareholders. As of December 31, 2017 and December 31, 2016, there was no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2017 and December 31, 2016.

The following is a summary of short-term borrowings for the last three years:
 
 
2017
 
2016
 
2015
(Dollars in thousands)
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
At December 31,
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
72,265

 
0.19
%
 
$
120,212

 
0.12
%
 
$
89,325

 
0.11
%
FHLB borrowings
742,300

 
1.43
%
 
687,700

 
0.66
%
 
849,100

 
0.47
%
Total
$
814,565

 
1.32
%
 
$
807,912

 
0.58
%
 
$
938,425

 
0.44
%
 
 
 
 
 
 
 
 
 
 
 
 
Average for the year
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
69,766

 
0.19
%
 
$
89,157

 
0.05
%
 
$
73,191

 
0.07
%
FHLB borrowings
760,558

 
1.05
%
 
791,259

 
0.55
%
 
552,360

 
0.24
%
Other short-term borrowings
41

 
4.07
%
 
41

 
3.56
%
 
123

 
3.30
%
Total
$
830,365

 
0.98
%
 
$
880,457

 
0.50
%
 
$
625,674

 
0.22
%
 
 
 
 
 
 
 
 
 
 
 
 
Maximum month-end balances
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
130,633

 
 
 
$
122,242

 
 
 
$
123,374

 
 
FHLB borrowings
957,700

 
 
 
1,035,000

 
 
 
849,100

 
 
Other short-term borrowings
0

 
 
 
0

 
 
 
15,000

 
 

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company or callable by the holders of the

First Financial Bancorp 2017 Annual Report 70


notes prior to maturity. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

Long-term debt also includes FHLB long-term advances as of December 31, 2017 and 2016. These instruments are primarily utilized to reduce overnight liquidity risk and to mitigate interest rate sensitivity on the Consolidated Balance Sheets.
 
FHLB advances, both short-term and long-term, must be collateralized with qualifying assets, typically certain commercial and residential real estate loans, as well as certain government and agency securities. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB, and at December 31, 2017, had collateral pledged with a book value of $3.6 billion.

The following is a summary of First Financial's long-term debt:
 
2017
 
2016
(Dollars in thousands) 
Amount
 
Average Rate
 
Amount
 
Average Rate
Subordinated debt
$
120,000

 
5.13
%
 
$
120,000

 
5.13
%
Unamortized debt issuance costs
(1,362
)
 
n/a

 
(1,537
)
 
n/a

FHLB
241

 
1.09
%
 
351

 
1.43
%
Capital loan with municipality
775

 
0.00
%
 
775

 
0.00
%
Total long-term debt
$
119,654

 
5.14
%
 
$
119,589

 
5.15
%
 
As of December 31, 2017, First Financial's long-term debt matures as follows:
 (Dollars in thousands) 
Long-term
debt
2018
$
15

2019
226

2020
0

2021
0

2022
0

Thereafter
119,413

Total
$
119,654


11. Derivatives


First Financial uses certain derivative instruments, including rate caps, floors and swaps, to meet the needs of its clients while managing the interest rate risk associated with certain transactions.  First Financial does not use derivatives for speculative purposes. For discussion of First Financial's accounting for derivative instruments, see Note 1 – Summary of Significant Accounting Policies.

First Financial primarily utilizes interest rate swaps as a means to offer borrowers credit-based products that meet their needs and may also utilize interest rate swaps to manage the interest rate risk profile of the Company.

Interest rate payments are exchanged with counterparties, based on the notional amount as established in the swap agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial manages this market value credit risk through counterparty credit policies, which require the Company to maintain a total derivative notional position of less than 35% of assets, total credit exposure of less than 3% of capital and no single counterparty credit risk exposure greater than $20.0 million. The Company is currently below all single counterparty and portfolio limits.

At December 31, 2017, the Company had a total counterparty notional amount outstanding of $837.5 million, spread among thirteen counterparties, with an outstanding liability from these contracts of $1.3 million. At December 31, 2016, the Company had a total counterparty notional amount outstanding of $677.8 million, spread among ten counterparties, with an outstanding liability from these contracts of $5.2 million.

First Financial Bancorp 2017 Annual Report 71

Notes To Consolidated Financial Statements


First Financial’s exposure to credit loss, in the event of nonperformance by a borrower, is limited to the market value of the derivative instrument associated with that borrower. First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the normal credit review processes the Company performs on all borrowers. Additionally, the Company monitors derivative credit risk exposure related to problem loans through the Company's ALLL committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. The following table details the location and amounts recognized in the Consolidated Balance Sheets for client derivatives:
  
 
 
 
December 31, 2017
 
December 31, 2016
 
 
 
 
 
 
Estimated fair value
 
 
 
Estimated fair value
(Dollars in thousands)
 
Balance
Sheet Location
 
Notional
amount
 
Gain
 
Loss
 
Notional
amount
 
Gain
 
Loss
Client derivatives
 
 
 
 
 
 
 
 
 
 
 
 
Matched interest rate swaps with borrower
 
Accrued interest and other assets and other liabilities
 
$
837,040

 
$
7,153

 
$
(5,529
)
 
$
677,028

 
$
8,401

 
$
(4,158
)
Matched interest rate swaps with counterparty
 
Accrued interest and other liabilities
 
837,040

 
5,529

 
(7,158
)
 
677,028

 
4,158

 
(8,429
)
Total
 
 
 
$
1,674,080

 
$
12,682

 
$
(12,687
)
 
$
1,354,056

 
$
12,559

 
$
(12,587
)

In connection with its use of derivative instruments, First Financial and its counterparties are required to post cash collateral to offset the market position of the derivative instruments under certain conditions. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties. First Financial classifies the derivative cash collateral outstanding with its counterparties as an adjustment to the fair value of the derivative contracts within Accrued interest and other assets or Accrued interest and other liabilities in the Consolidated Balance Sheets.

The following table discloses the gross and net amounts of assets and liabilities recognized in the Consolidated Balance Sheets:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Gross amounts of recognized liabilities
 
Gross amounts offset in the Consolidated Balance Sheets
 
Net amounts of assets presented in the Consolidated Balance Sheets
 
Gross amounts of recognized liabilities
 
Gross amounts offset in the Consolidated Balance Sheets
 
Net amounts of assets presented in the Consolidated Balance Sheets
Client derivatives
 
 
 
 
 
 
 
 
 
 
 
Matched interest rate swaps
$
12,687

 
$
2,279

 
$
14,966

 
$
12,587

 
$
(462
)
 
$
12,125


The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at December 31, 2017:
 
 
 
 
 
 
 
 
Weighted-Average Rate
(Dollars in thousands)
 
Notional
amount
 
Average
maturity
(years)
 
Fair
value
 
Receive
 
Pay
Client derivatives
 
 
 
 
 
 
 
 
 
 
Receive fixed, matched interest rate swaps with borrower
 
$
837,040

 
5.9
 
$
1,624

 
4.37
%
 
3.66
%
Pay fixed, matched interest rate swaps with counterparty
 
837,040

 
5.9
 
(1,629
)
 
3.66
%
 
4.37
%
Total client derivatives
 
$
1,674,080

 
5.9
 
$
(5
)
 
4.01
%
 
4.01
%


72 First Financial Bancorp 2017 Annual Report


Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $95.9 million as of December 31, 2017 and $64.9 million as of December 31, 2016. The fair value of these agreements were recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets.

Mortgage Derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and and loans held for sale. At December 31, 2017, the notional amount of the IRLCs was $12.3 million and the notional amount of forward commitments was $15.4 million. As of December 31, 2016, the notional amount of IRLCs was $13.2 million and the notional amount of forward commitments was $17.8 million. The fair value of these agreements was recorded on the Consolidated Balance Sheets in Accrued interest and other assets and was $0.1 million at December 31, 2017 and $0.2 million at December 31, 2016.

12. Commitments and Contingencies


First Financial offers a variety of financial instruments with off-balance sheet risk to its clients to assist them in meeting their requirement for liquidity and credit enhancement. These financial instruments include standby letters of credit and outstanding commitments to extend credit.  GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.  

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss, in the event of nonperformance, is represented by the contractual amounts of those instruments. First Financial utilizes the ALLL methodology to maintain a reserve that it considers sufficient to absorb probable losses incurred in standby letters of credit and outstanding loan commitments and records the reserve within Accrued interest and other liabilities on the Consolidated Balance Sheets.

Loan commitments. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.  First Financial had commitments outstanding to extend credit, totaling $2.1 billion and $2.0 billion at December 31, 2017 and December 31, 2016, respectively. As of December 31, 2017, loan commitments with a fixed interest rate totaled $44.3 million while commitments with variable interest rates totaled $2.0 billion. The fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% and maturities ranging from 1 to 29 years.

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s portfolio of standby letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.  First Financial has issued letters of credit (including standby letters of credit) aggregating $25.3 million and $18.4 million at December 31, 2017, and December 31, 2016, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Investments in affordable housing projects. First Financial has investments in certain qualified affordable housing tax credits. These credits are an indirect federal subsidy that provide tax incentives to encourage investment in the development, acquisition and rehabilitation of affordable rental housing, and allow investors to claim tax credits and other tax benefits (such as deductions from taxable income for operating losses) on their federal income tax returns. The principal risk associated with qualified affordable housing investments is the potential for noncompliance with the tax code requirements, such as failure to rent property to qualified tenants, resulting in the unavailability or recapture of the tax credits and other tax benefits. First Financial's affordable housing commitments totaled $35.9 million and $32.7 million as of December 31, 2017 and

First Financial Bancorp 2017 Annual Report 73

Notes To Consolidated Financial Statements

December 31, 2016, respectively. The Company recognized tax credits of $3.2 million and $2.1 million related to its investments in affordable housing projects for the years ended December 31, 2017 and 2016, respectively. The Company recognized amortization expense which was included in income tax expense of $4.2 million and $2.7 million for the years ended December 31, 2017 and 2016, respectively. First Financial had no affordable housing contingent commitments as of December 31, 2017 or December 31, 2016.

Investments in historic tax credits. First Financial has noncontrolling financial investments in private investment funds and partnerships which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. The Company’s recorded investment in these entities was approximately $3.0 million at December 31, 2017, and $4.9 million at December 31, 2016. The maximum exposure to loss related to these investments was $3.0 million at December 31, 2017 and $13.7 million at December 31, 2016, representing the Company’s investment balance and its unfunded commitments to invest additional amounts. Investments in historic tax credits resulted in $13.7 million and $0.6 million of tax credits for the years ended December 31, 2017 and 2016, respectively. Recognition of a significant historic tax credit investment resulted in a $12.5 million reduction in income tax expense and $11.3 million of other noninterest expenses during 2017.

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation, assertions of improper or fraudulent loan practices or lending violations and other matters from time to time, and have a number of unresolved claims pending. Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral and foreclosure interests, that is incidental to our regular business activities. While the ultimate liability with respect to these other litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2017. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2017 or December 31, 2016.

13. Related Party Transactions


Loans to directors, executive officers, principal holders of First Financial’s common stock and certain related persons were as follows:
 
(Dollars in thousands)
 
2017
Beginning balance
 
$
6,930

Additions
 
3,904

Deductions
 
(961
)
Ending balance
 
$
9,873

Loans 90 days or more past due
 
$
0


Related parties of First Financial, as defined for inclusion in the table above, were clients of, and had transactions with, subsidiaries of First Financial during the periods noted. Similar transactions with related parties may be expected in future periods.


74 First Financial Bancorp 2017 Annual Report


14. Income Taxes


Income tax expense consisted of the following components:
 
(Dollars in thousands)
2017
 
2016
 
2015
Current expense
 
 
 
 
 
Federal
$
22,599

 
$
40,537

 
$
31,428

State
1,265

 
1,322

 
250

Total current expense
23,864

 
41,859

 
31,678

Deferred (benefit) expense
 
 
 
 
 
Federal
(4,657
)
 
528

 
3,980

State
169

 
(182
)
 
212

Total deferred (benefit) expense
(4,488
)
 
346

 
4,192

Income tax expense
$
19,376

 
$
42,205

 
$
35,870


The difference between the federal income tax rates, applied to income before income taxes, and the effective rates were due to the following:

(Dollars in thousands)
2017
 
2016
 
2015
Income taxes computed at federal statutory rate (35%) on income before income taxes
$
40,657

 
$
45,756

 
$
38,827

Benefit from tax-exempt income
(3,427
)
 
(2,911
)
 
(2,815
)
Tax credits
(16,806
)
 
(2,691
)
 
(1,388
)
Tax rate reduction impact
(8,191
)
 
0

 
0

Basis reduction on historic tax credit
4,599

 
0

 
0

Tax benefit of equity compensation
(1,449
)
 
(72
)
 
(35
)
State income taxes, net of federal tax benefit
932

 
741

 
301

Affordable housing investments
2,798

 
1,923

 
455

Other
263

 
(541
)
 
525

Income tax expense
$
19,376

 
$
42,205

 
$
35,870


On December 22, 2017, the Tax Cuts and Jobs Act was signed into law. As a result, First Financial revalued its deferred tax assets and liabilities as well as its investments in affordable housing projects utilizing a 21% federal rate compared to a 35% rate in prior periods. As a result, the Company recorded an $8.2 million tax benefit in 2017.

First Financial Bancorp 2017 Annual Report 75

Notes To Consolidated Financial Statements


The major components of the temporary differences that give rise to deferred tax assets and liabilities at December 31, 2017, and 2016, were as follows:
(Dollars in thousands)
2017
 
2016
Deferred tax assets
 
 
 
Allowance for loan and lease losses
$
12,134

 
$
20,955

Deferred compensation
384

 
627

Postretirement benefits other than pension liability
564

 
925

Accrued stock-based compensation
932

 
1,094

Other real estate owned write-downs
97

 
888

Interest on nonaccrual loans
616

 
844

Accrued expenses
3,051

 
5,081

Net unrealized losses on investment securities and derivatives
249

 
3,141

Other
708

 
453

Total deferred tax assets
18,735

 
34,008

 
 
 
 
Deferred tax liabilities
 
 
 
Tax depreciation greater than book depreciation
(2,510
)
 
(5,166
)
FHLB and FRB stock
(3,384
)
 
(5,535
)
Mortgage-servicing rights
(343
)
 
(530
)
Leasing activities
(2,792
)
 
(4,933
)
Prepaid pension
(8,888
)
 
(12,539
)
Intangible assets
(11,559
)
 
(16,611
)
Deferred loan fees and costs
(371
)
 
(1,238
)
Prepaid expenses
(210
)
 
(348
)
Partnership investments
(1,230
)
 
(1,218
)
Fair value adjustments on acquisitions
0

 
(1,404
)
Other
(2,415
)
 
(852
)
Total deferred tax liabilities
(33,702
)
 
(50,374
)
Total net deferred tax liability
$
(14,967
)
 
$
(16,366
)

The realization of the Company’s deferred tax assets is dependent upon the Company’s ability to generate taxable income in future periods, the reversal of deferred tax liabilities during the same period and the ability to carryback any losses. The Company has evaluated the available evidence supporting the realization of its deferred tax assets and determined it is more likely than not that the assets will be realized and thus no valuation allowance was required at December 31, 2017 and 2016.

Unrecognized tax benefits

At December 31, 2017 and 2016, First Financial had $2.9 million and $2.4 million of unrecognized tax benefits, as determined in FASB ASC Topic 740-10, Income Taxes, that, if recognized, would favorably affect the effective income tax rate in future periods. A progression of unrecognized tax benefits as of December 31, 2017 and 2016 is as follows:

(Dollars in thousands)
2017
 
2016
Balance at beginning of year
$
3,735

 
$
0

Additions for tax positions of prior years
0

 
3,735

Balance at end of year
$
3,735

 
$
3,735


The unrecognized tax benefits relate to state income tax exposures where First Financial believes it is likely that, upon examination, a state may take a position contrary to the position taken by the Company. The Company believes that resolution regarding our uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit.

76 First Financial Bancorp 2017 Annual Report



First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At December 31, 2017 and 2016, the Company had no interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 2014 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2014 through 2016 remain open to examination by the federal taxing authority.
 
First Financial is no longer subject to state and local income tax examinations for years prior to 2011. Tax years 2011 through 2016 remain open to state and local examination by various other jurisdictions.
 
15. Employee Benefit Plans


Pension plan. First Financial sponsors a non-contributory defined benefit pension plan covering substantially all employees and uses a December 31 measurement date for the plan. Plan assets were primarily invested in equity mutual funds and fixed income mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.
 
The investment objective of the Plan is to structure the assets to mirror the liabilities of the Plan, with the fixed income component matching the identified near and long-term plan distributions and the equity component generating growth of capital to meet other future Plan liabilities. The determination of the overall expected long-term return on plan assets was based on the composition of plan assets and a consensus of estimates from similarly managed portfolios of expected future returns.

As a result of the plan’s updated actuarial projections for 2017, First Financial recorded income related to its pension plan of $0.6 million for 2017, $1.2 million for 2016 and $1.0 million for 2015. First Financial made no cash contributions to the pension plan in 2017, 2016 or 2015.
 

First Financial Bancorp 2017 Annual Report 77

Notes To Consolidated Financial Statements

The following tables set forth information concerning amounts recognized in First Financial's Consolidated Balance Sheets and Consolidated Statements of Income related to the Company's pension plan:
 
 
December 31,
(Dollars in thousands)
 
2017
 
2016
Change in benefit obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
62,729

 
$
60,664

Service cost
 
4,894

 
5,034

Interest cost
 
2,325

 
2,262

Actuarial (gain) loss
 
6,107

 
142

Benefits paid, excluding settlement
 
(4,901
)
 
(5,373
)
Benefit obligation at end of year
 
71,154

 
62,729

 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets at beginning of year
 
131,011

 
125,714

Actual return on plan assets
 
18,239

 
10,670

Benefits paid, excluding settlement
 
(4,901
)
 
(5,373
)
Fair value of plan assets at end of year
 
144,349

 
131,011

 
 
 
 
 
Amounts recognized in the Consolidated Balance Sheets
 
 
 
 
Assets
 
73,195

 
68,282

Liabilities
 
0

 
0

Net amount recognized
 
$
73,195

 
$
68,282

 
 
 
 
 
Amounts recognized in accumulated other comprehensive income (loss)
 
 
 
 
Net actuarial loss
 
$
33,580

 
$
38,278

Net prior service cost
 
(1,921
)
 
(2,334
)
Deferred tax assets
 
(12,028
)
 
(13,141
)
Net amount recognized
 
$
19,631

 
$
22,803

 
 
 
 
 
Change in accumulated other comprehensive income (loss)
 
$
(3,172
)
 
$
(1,245
)
 
 
 
 
 
Accumulated benefit obligation
 
$
69,678

 
$
61,909




78 First Financial Bancorp 2017 Annual Report


Components of net periodic benefit cost
 
 
 
 
 
 
 
 
December 31,
(Dollars in thousands)
 
2017
 
2016
 
2015
Service cost
 
$
4,894

 
$
5,034

 
$
4,807

Interest cost
 
2,325

 
2,262

 
2,120

Expected return on assets
 
(9,358
)
 
(9,644
)
 
(9,444
)
Amortization of prior service cost
 
(413
)
 
(413
)
 
(413
)
Recognized net actuarial loss
 
1,924

 
1,608

 
1,888

Net periodic benefit (income) cost
 
(628
)
 
(1,153
)
 
(1,042
)
 
 
 
 
 
 
 
Other changes recognized in accumulated other comprehensive income (loss)
 
 
 
 
Net actuarial (gain) loss
 
(2,775
)
 
(884
)
 
11,014

Prior service cost
 
0

 
0

 
0

Amortization of prior service cost
 
413

 
413

 
413

Amortization of gain
 
(1,924
)
 
(1,608
)
 
(1,888
)
Total recognized in accumulated other comprehensive income (loss)
 
(4,286
)
 
(2,079
)
 
9,539

Total recognized in net periodic benefit cost and accumulated other comprehensive income (loss)
 
$
(4,914
)
 
$
(3,232
)
 
$
8,497

 
 
 
 
 
 
 
Amount expected to be recognized in net periodic pension expense in the coming year
 
 
 
 
Amortization of (gain) loss
 
$
2,090

 
$
1,754

 
$
1,642

Amortization of prior service credit
 
(413
)
 
(413
)
 
(413
)

Pension plan assumptions
 
 
 
 
 
 
 
 
December 31,
 
 
2017
 
2016
 
2015
Benefit obligations
 
 
 
 
 
 
Discount rate
 
3.43
%
 
3.88
%
 
4.05
%
Rate of compensation increase
 
3.50
%
 
3.50
%
 
3.50
%
 
 
 
 
 
 
 
Net periodic benefit cost
 
 
 
 
 
 
Discount rate
 
3.88
%
 
4.05
%
 
3.76
%
Expected return on plan assets
 
7.25
%
 
7.50
%
 
7.50
%
Rate of compensation increase
 
3.50
%
 
3.50
%
 
3.50
%
 
The fair value of the plan assets as of December 31, 2017 by asset category is shown in the table that follows:
 
 
Fair Value Measurements
(Dollars in thousands)
 
Total
 
Quoted Prices in 
Active Markets 
for 
Identical Assets 
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Asset Category
 
 
 
 
 
 
 
 
Cash
 
$
175

 
$
175

 
$
0

 
$
0

U. S. Government agencies
 
6,853

 
0

 
6,853

 
0

Fixed income mutual funds
 
69,154

 
69,154

 
0

 
0

Equity mutual funds
 
68,167

 
68,167

 
0

 
0

Total
 
$
144,349

 
$
137,496

 
$
6,853

 
$
0



First Financial Bancorp 2017 Annual Report 79

Notes To Consolidated Financial Statements

The fair value of the plan assets as of December 31, 2016 by asset category is shown in the table that follows:
 
 
Fair Value Measurements
(Dollars in thousands)
 
Total
 
Quoted Prices in 
Active Markets 
for 
Identical Assets 
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Asset Category
 
 
 
 
 
 
 
 
Cash
 
$
190

 
$
190

 
$
0

 
$
0

U. S. Government agencies
 
6,026

 
0

 
6,026

 
0

Fixed income mutual funds
 
66,483

 
66,483

 
0

 
0

Equity mutual funds
 
58,311

 
58,311

 
0

 
0

Total
 
$
131,010

 
$
124,984

 
$
6,026

 
$
0


The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement. See Note 20 – Fair Value Disclosures for further information related to the framework for measuring fair value and the fair value hierarchy.
 
The following benefit payments, which reflect expected future service, are expected to be paid:
(Dollars in thousands)
 
Retirement
Benefits
2018
 
$
4,758

2019
 
4,426

2020
 
5,417

2021
 
5,771

2022
 
5,016

Thereafter
 
29,825


401(k) thrift plan. First Financial sponsors a defined contribution 401(k) thrift plan which covers substantially all employees. Employees may contribute up to 50.0% of their earnings into the plan, not to exceed applicable limitations prescribed by the Internal Revenue Service. First Financial's contributions to the 401(k) plan are discretionary and vest immediately. First Financial measures the Company's performance compared to its identified peer group in determining whether to recommend a Company contribution, with the amount of the recommended contribution not to exceed 3% of the employee's annual earnings. First Financial recorded $1.9 million and $0.8 million of expense related to the Company's contributions to the 401(k) plan during the years ended December 31, 2017 and 2016, respectively. First Financial made no contributions to the 401(k) plan during 2015.

Bank-owned life insurance. First Financial purchases life insurance policies on the lives of certain employees and is the owner and beneficiary of the policies. The Bank invests in these policies to provide an efficient form of funding for long-term retirement and other employee benefits costs. The policies are included within Accrued interest and other assets in the Consolidated Balance Sheets at each policy’s respective cash surrender value with changes recorded in Other noninterest income in the Consolidated Statements of Income. The carrying value of bank-owned life insurance policies was $102.3 million and $98.5 million at December 31, 2017, and 2016, respectively.


80 First Financial Bancorp 2017 Annual Report


16. Accumulated Other Comprehensive Income (Loss)


Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss).  The related tax effects allocated to other comprehensive income and accumulated other comprehensive income (loss) are as follows:

 
December 31, 2017
 
Total other comprehensive income (loss)
 
Total accumulated other
comprehensive income (loss)
(Dollars in thousands)
Prior to
Reclassification
 
Reclassification
from
 
Pre-tax
 
Tax-effect
 
Net of tax
 
Beginning Balance
 
Net Activity
 
Ending Balance
Unrealized gain (loss) on investment securities
$
8,447

 
$
1,649

 
$
6,798

 
$
(2,431
)
 
$
4,367

 
$
(4,549
)
 
$
4,367

 
$
(182
)
Unrealized gain (loss) on derivatives
810

 
0

 
810

 
(296
)
 
514

 
(1,091
)
 
514

 
(577
)
Retirement obligation
2,775

 
(1,511
)
 
4,286

 
(1,114
)
 
3,172

 
(22,803
)
 
3,172

 
(19,631
)
Total
$
12,032

 
$
138

 
$
11,894

 
$
(3,841
)
 
$
8,053

 
$
(28,443
)
 
$
8,053

 
$
(20,390
)

 
December 31, 2016
 
Total other comprehensive income (loss)
 
Total accumulated other
comprehensive income (loss)
(Dollars in thousands)
Prior to
Reclassification
 
Reclassification
from
 
Pre-tax
 
Tax-effect
 
Net of tax
 
Beginning Balance
 
Net Activity
 
Ending Balance
Unrealized gain (loss) on investment securities
$
751

 
$
234

 
$
517

 
$
(133
)
 
$
384

 
$
(4,933
)
 
$
384

 
$
(4,549
)
Unrealized gain (loss) on derivatives
809

 
0

 
809

 
(301
)
 
508

 
(1,599
)
 
508

 
(1,091
)
Retirement obligation
884

 
(1,195
)
 
2,079

 
(834
)
 
1,245

 
(24,048
)
 
1,245

 
(22,803
)
Total
$
2,444

 
$
(961
)
 
$
3,405

 
$
(1,268
)
 
$
2,137

 
$
(30,580
)
 
$
2,137

 
$
(28,443
)

 
December 31, 2015
 
Total other comprehensive income (loss)
 
Total accumulated other
comprehensive income (loss)
(Dollars in thousands)
Prior to
Reclassification
 
Reclassification
from
 
Pre-tax
 
Tax-effect
 
Net of tax
 
Beginning Balance
 
Net Activity
 
Ending Balance
Unrealized gain (loss) on investment securities
$
(2,200
)
 
$
1,505

 
$
(3,705
)
 
$
1,278

 
$
(2,427
)
 
$
(2,506
)
 
$
(2,427
)
 
$
(4,933
)
Unrealized gain (loss) on derivatives
(1,020
)
 
0

 
(1,020
)
 
370

 
(650
)
 
(949
)
 
(650
)
 
(1,599
)
Retirement obligation
(11,014
)
 
(1,475
)
 
(9,539
)
 
3,395

 
(6,144
)
 
(17,904
)
 
(6,144
)
 
(24,048
)
Foreign currency translation
50

 
0

 
50

 
0

 
50

 
(50
)
 
50

 
0

Total
$
(14,184
)
 
$
30

 
$
(14,214
)
 
$
5,043

 
$
(9,171
)
 
$
(21,409
)
 
$
(9,171
)
 
$
(30,580
)


First Financial Bancorp 2017 Annual Report 81

Notes To Consolidated Financial Statements

The following table details the activity reclassified from accumulated other comprehensive income into income during the period:
 
 
Amount Reclassified from Accumulated Other Comprehensive Income (1)
 
 
 
 
December 31,
 
 
(Dollars in thousands)
 
2017
 
2016
 
2015
 
Affected Line Item in the Consolidated Statements of Income
Realized gains and losses on securities available-for-sale
 
$
1,649

 
$
234

 
$
1,505

 
Gains on sales of investments securities
Defined benefit pension plan
 
 
 
 
 
 
 
 
Amortization of prior service cost (2)
 
413

 
413

 
413

 
Salaries and employee benefits
Recognized net actuarial loss (2)
 
(1,924
)
 
(1,608
)
 
(1,888
)
 
Salaries and employee benefits
Amortization and settlement charges of defined benefit pension items
 
(1,511
)
 
(1,195
)
 
(1,475
)
 
 
Total reclassifications for the period, before tax
 
$
138

 
$
(961
)
 
$
30

 
 

(1) Negative amounts are debits to profit/loss.
(2) Included in the computation of net periodic pension cost (see Note 15 - Employee Benefit Plans for additional details).

17. Capital


Risk-based capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.

The Board of Governors of the Federal Reserve System approved a final rule implementing changes intended to strengthen the regulatory capital framework for all banking organizations (Basel III) which became effective January 1, 2015, subject to a phase-in period for certain provisions.  Basel III establishes and defines quantitative measures to ensure capital adequacy which require First Financial to maintain minimum amounts and ratios of Common Equity tier 1 capital, total and tier 1 capital to risk-weighted assets and tier 1 capital to average assets (leverage ratio).

The rule includes a new minimum ratio of common equity tier 1 capital to risk-weighted assets of 5.750% and a capital conservation buffer of 2.5% of risk-weighted assets that began on January 1, 2016 at 0.625% and will be phased in over a four-year period, increasing by the same amount each subsequent January 1, until fully phased-in on January 1, 2019.  Further, Basel III increased the minimum ratio of tier 1 capital to risk-weighted assets increased from 4.00% to 7.250% and and all banks are now subject to a 4.0% minimum leverage ratio.  The required total risk-based capital ratio is unchanged. Failure to maintain the required common equity Tier 1 capital conservation buffer will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and/or pay discretionary compensation to its employees.

First Financial's Tier 1 capital is comprised of total shareholders' equity less unrealized gains and losses on investment securities available-for-sale, accounted for under FASB ASC Topic 320, Investments-Debt and Equity Securities, and any amounts resulting from the application of FASB ASC Topic 715, Compensation-Retirement Benefits, that are recorded within accumulated other comprehensive income (loss), intangible assets and any valuation related to mortgage servicing rights. Total risk-based capital consists of Tier 1 capital plus the qualifying allowance for loan and lease losses and gross unrealized gains on equity securities. For purposes of calculating the leverage ratio, average assets represents quarterly average assets less assets ineligible for total risk-based capital including all or portions of intangible assets, mortgage servicing assets and the ALLL.

The revised capital requirements also provide strict eligibility criteria for regulatory capital instruments, and the method for calculating risk-weighted assets includes identification of riskier assets which require higher capital allocations, such as highly volatile commercial real estate and nonaccrual loans.
 

82 First Financial Bancorp 2017 Annual Report


The following tables present the actual and required capital amounts and ratios as of December 31, 2017 and 2016 under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules as well as the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules have been fully phased-in. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. All First Financial's regulatory capital ratios exceeded the amounts necessary to be classified as “well capitalized,” and total regulatory capital exceeded the “minimum” requirement by $271.6 million on a consolidated basis.  
 
 
 
Actual
 
Minimum capital
required - Basel III
current period
 
Required to be
considered well
capitalized - current period
 
Minimum capital
required - Basel III
fully phased-in
(Dollars in thousands)
 
Capital
amount
 
Ratio
 
Capital
amount
 
Ratio
 
Capital
amount
 
Ratio
 
Capital
amount
 
Ratio
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
755,735

 
10.63
%
 
$
408,746

 
5.750
%
 
N/A

 
N/A

 
$
497,604

 
7.00
%
First Financial Bank
 
794,251

 
11.21
%
 
407,220

 
5.750
%
 
$
460,336

 
6.50
%
 
495,746

 
7.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
755,839

 
10.63
%
 
515,376

 
7.250
%
 
N/A

 
N/A

 
604,233

 
8.50
%
First Financial Bank
 
794,355

 
11.22
%
 
513,452

 
7.250
%
 
$
566,567

 
8.00
%
 
601,978

 
8.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
929,148

 
13.07
%
 
657,548

 
9.250
%
 
N/A

 
N/A

 
746,406

 
10.50
%
First Financial Bank
 
856,363

 
12.09
%
 
655,093

 
9.250
%
 
708,209

 
10.00
%
 
743,619

 
10.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
755,839

 
8.84
%
 
342,198

 
4.00
%
 
N/A

 
N/A

 
342,198

 
4.00
%
First Financial Bank
 
794,355

 
9.29
%
 
342,113

 
4.00
%
 
427,642

 
5.00
%
 
342,113

 
4.00
%
 

First Financial Bancorp 2017 Annual Report 83

Notes To Consolidated Financial Statements

 
 
Actual
 
Minimum capital
required - Basel III
current period
 
Required to be
considered well
capitalized - current period
 
Minimum capital
required - Basel III
fully phased-in
(Dollars in thousands)
 
Capital
amount
 
Ratio
 
Capital
amount
 
Ratio
 
Capital
amount
 
Ratio
 
Capital
amount
 
Ratio
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
703,891

 
10.46
%
 
$
344,848

 
5.125
%
 
N/A

 
N/A

 
$
471,012

 
7.00
%
First Financial Bank
 
747,151

 
11.13
%
 
344,038

 
5.125
%
 
$
436,341

 
6.50
%
 
469,906

 
7.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
703,995

 
10.46
%
 
445,779

 
6.625
%
 
N/A

 
N/A

 
571,943

 
8.50
%
First Financial Bank
 
747,255

 
11.13
%
 
444,732

 
6.625
%
 
537,035

 
8.00
%
 
570,600

 
8.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
881,158

 
13.10
%
 
580,354

 
8.625
%
 
N/A

 
N/A

 
706,517

 
10.50
%
First Financial Bank
 
813,433

 
12.12
%
 
578,991

 
8.625
%
 
671,294

 
10.00
%
 
704,859

 
10.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
703,995

 
8.60
%
 
327,562

 
4.00
%
 
N/A

 
N/A

 
327,562

 
4.00
%
First Financial Bank
 
747,255

 
9.13
%
 
327,392

 
4.00
%
 
409,240

 
5.00
%
 
327,392

 
4.00
%

Share repurchases. In October 2012, First Financial's board of directors approved a share repurchase plan under which the Company has the ability to repurchase up to 5,000,000 common shares. The Company did not repurchase any shares under this plan during 2016 or 2017. The Company repurchased 239,967 shares under the 2012 share repurchase plan during 2015 at an average price of $18.75 per share. At December 31, 2017, 3,509,133 common shares remained available for purchase under this repurchase plan.

ATM Offering. In March 2017, First Financial initiated an "at-the-market" equity offering program to provide flexibility with respect to capital planning and to support future growth. First Financial was not active through the ATM program during the period.

18. Stock Options and Awards


First Financial follows the provisions of FASB ASC Topic 718, Compensation-Stock Compensation, which requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation expense over the service period for all awards expected to vest. First Financial recorded share-based compensation expense of $5.4 million for the years ended December 31, 2017 and December 31, 2016 and $4.0 million for the year ended December 31, 2015, within salaries and employee benefits expense related to stock options and restricted stock awards. Total unrecognized compensation cost related to non-vested share-based compensation was $5.5 million at December 31, 2017 and is expected to be recognized over a weighted average period of 1.9 years.
 
As of December 31, 2017, First Financial had three active stock-based compensation plans: the 1999 Plan, the 2012 Stock Plan, and the Amended and Restated 2012 Stock Plan (each as described below), however additional awards may only be granted under the Amended and Restated 2012 Stock Plan.

The 1999 Stock Incentive Plan for Officers and Employees (the 1999 Plan) provided incentive stock options, non-qualified stock options and stock awards to certain key employees of First Financial for up to 7,507,500 common shares. The options become exercisable at a rate of 25% per year on the anniversary date of the grant and remain outstanding for 10 years after the initial grant date with all options expiring at the end of the exercise period. No additional awards may be granted under the 1999 Plan. At December 31, 2017, 11,800 options were outstanding under the 1999 Plan, all of which expire on or before February 14, 2018.


84 First Financial Bancorp 2017 Annual Report


On May 22, 2012, shareholders approved the First Financial Bancorp. 2012 Stock Plan and amendments to the 2009 Non-Employee Director Plan. At December 31, 2017, there were no shares available for issuance under the 2012 stock plan.

On May 23, 2017, the shareholders amended and restated the 2012 Stock Plan as the First Financial Bancorp. Amended and Restated 2012 Stock Plan. At December 31, 2017, there were 2,154,251 shares available for issuance under the Amended and Restated 2012 Stock Plan.

First Financial utilizes the Black-Scholes valuation model to determine the fair value of stock options granted. In addition to the stock option strike price, the Black-Scholes valuation model incorporates the following assumptions: the expected dividend yield based on historical dividend payouts; the expected stock price volatility based on the historical volatility of Company stock for a period approximating the expected life of the options; the risk-free rate based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option; and the expected option life represented by the period of time the options are expected to be outstanding, and is based on historical trends. No options were granted in 2017, 2016 or 2015.
 
Stock option activity for the year ended December 31, 2017, is summarized as follows:
(Dollars in thousands, except share and per share data)
 
Number of shares
 
Weighted
average exercise price
 
Weighted average
remaining contractual life
 
Aggregate intrinsic value
Outstanding at beginning of year
 
113,307

 
$
12.08

 
 
 
 
Granted
 
0

 
0.00

 
 
 
 
Exercised
 
(101,507
)
 
12.13

 
 
 
 
Forfeited or expired
 
0

 
0.00

 
 
 
 
Outstanding at end of year
 
11,800

 
$
11.64

 
0.12
 
$
174

Exercisable at end of year
 
11,800

 
$
11.64

 
0.12
 
$
174


The intrinsic value of stock options is defined as the difference between the current market value and the exercise price. First Financial uses treasury shares purchased under the Company's share repurchase program to satisfy share-based exercises.
 
 
2017
 
2016
 
2015
Total intrinsic value of options exercised
 
$
1,533

 
$
661

 
$
492

Cash received from exercises
 
$
341

 
$
801

 
$
744

Tax benefit from exercises
 
$
1,991

 
$
1,958

 
$
1,488


Restricted stock awards are recorded at fair value as of the grant date as a component of shareholders' equity and amortized on a straight-line basis to salaries and benefits expense over the specified vesting periods, which is currently three years for employees and one year for non-employee directors. The vesting of these awards for employees and non-employee directors may require a service period to be met, and certain awards may also require performance measures to be met.
 
Activity in restricted stock for the previous three years ended December 31 is summarized as follows:
 
 
2017
 
2016
 
2015
 
 
Number of shares
 
Weighted
 average
grant date
fair value
 
Number of shares
 
Weighted
 average
grant date
fair value
 
Number of shares
 
Weighted
 average
grant date
fair value
Nonvested at beginning of year
 
648,817

 
$
17.82

 
643,641

 
$
17.21

 
494,452

 
$
16.43

Granted
 
234,529

 
27.36

 
317,695

 
18.13

 
439,674

 
17.65

Vested
 
(307,825
)
 
18.12

 
(263,713
)
 
16.82

 
(227,905
)
 
16.45

Forfeited
 
(107,149
)
 
21.18

 
(48,806
)
 
17.37

 
(62,580
)
 
16.58

Nonvested at end of year
 
468,372

 
$
21.63

 
648,817

 
$
17.82

 
643,641

 
$
17.21



First Financial Bancorp 2017 Annual Report 85

Notes To Consolidated Financial Statements

The fair value of restricted stock is determined based on the number of shares granted and the quoted price of First Financial's common stock. The fair value of restricted stock vested during 2017, 2016 and 2015 was $5.6 million, $4.4 million and $3.8 million, respectively.

19. Earnings Per Common Share


The following table sets forth the computation of basic and diluted earnings per share:
(Dollars in thousands, except share and per share data)
 
2017
 
2016
 
2015
Numerator
 
 
 
 
 
 
Net income
 
$
96,787

 
$
88,526

 
$
75,063

 
 
 
 
 
 
 
Denominator
 
 
 
 
 
 
Basic earnings per common share - weighted average shares
 
61,529,460

 
61,206,093

 
61,062,657

Effect of dilutive securities
 
 
 
 
 
 
Employee stock awards
 
581,329

 
729,335

 
670,282

Warrants
 
60,801

 
49,994

 
114,608

Diluted earnings per common share - adjusted weighted average shares
 
62,171,590

 
61,985,422

 
61,847,547

 
 
 
 
 
 
 
Earnings per share available to common shareholders
 
 
 
 
 
 
Basic
 
$
1.57

 
$
1.45

 
$
1.23

Diluted
 
$
1.56

 
$
1.43

 
$
1.21


Warrants to purchase 104,200, 114,678 and 322,312 shares of the Company's common stock were outstanding as of December 31, 2017, 2016 and 2015, respectively. These warrants, each representing the right to purchase one share of common stock, no par value per share, have an exercise price of $12.12 and expire on December 23, 2018.

Stock options and warrants, with an exercise price greater than the average market price of the common shares, were not included in the computation of net income per diluted share as they would have been antidilutive.  Using the period end price, there were no antidilutive options at December 31, 2017, 2016, or 2015.

As of December 31, 2017, 2016, and 2015, no preferred shares were issued or outstanding.

20. Fair Value Disclosures


Fair Value Measurement
The fair value framework as disclosed in the Fair Value Measurements and Disclosure Topic of FASB ASC Topic 825, Financial Instruments (Fair Value Topic), includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2), and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value and in estimating its fair value disclosures for financial instruments.


86 First Financial Bancorp 2017 Annual Report


Cash and short-term investments. The carrying amounts reported in the Consolidated Balance Sheets for cash and short-term investments, such as federal funds sold, approximated the fair value of those instruments. The Company classifies cash and short-term investments in Level 1 of the fair value hierarchy.

Investment securities. Investment securities classified as trading and available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods above are classified in Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair values of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Other investments. Other investments include holdings in FRB and FHLB stock, which are carried at cost due to the inability to determine the fair value resulting from transferability restrictions.

Loans held for sale. Loans held for sale are carried at fair value.  These loans currently consist of one-to-four family residential real estate loans originated for sale to qualified third parties.  Fair value is based on the market price or contractual price to be received from these third parties, which is not materially different than cost due to the short duration between origination and sale (Level 2).  As such, First Financial records any fair value adjustments on a nonrecurring basis.  Gains and losses on the sale of loans are recorded as Net gains from sales of loans on the Consolidated Statements of Income.

Loans and leases. The fair value of C&I, lease financing, CRE, residential real estate and other consumer loans was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or repricing frequency.  The Company classifies the estimated fair value of loans as Level 3 in the fair value hierarchy.

Impaired loans are specifically reviewed for purposes of determining the appropriate amount of impairment to be allocated to the ALLL.  Fair value is generally measured based on the value of the collateral securing the loans.  Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable.  The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). The value of business equipment is based upon an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  Impaired loans are measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as Provision for loan and lease losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off. If the fair value is higher than the carrying amount of the loan, the excess is recognized first as a recovery and then as noninterest income. Subsequent declines in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Accrued interest receivable and payable. The carrying amount of accrued interest receivable and accrued interest payable approximate their fair values and is aligned with the underlying assets or liabilities (Level 1, Level 2 or Level 3).


First Financial Bancorp 2017 Annual Report 87

Notes To Consolidated Financial Statements

Deposits. The fair value of demand deposits, savings accounts and certain money-market deposits represents the amount payable on demand at the reporting date.  The carrying amounts for variable-rate CDs approximated their fair values at the reporting date.  The fair value of fixed-rate CDs is estimated using a discounted cash flow calculation which applies the interest rates currently offered for deposits of similar remaining maturities.  The Company classifies the estimated fair value of deposit liabilities as Level 2 in the fair value hierarchy.

Borrowings. The carrying amounts of federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings approximate their fair values.  The Company classifies the estimated fair value of short-term borrowings as Level 1 of the fair value hierarchy.

The fair value of long-term debt is estimated using a discounted cash flow calculation which utilizes the interest rates currently offered for borrowings of similar remaining maturities.  The Company classifies the estimated fair value of long-term debt as Level 2 in the fair value hierarchy.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps at the reporting date which represents the cost to terminate the swap if First Financial should choose to do so. This net present value is derived using primarily observable market inputs such as interest rate yield curves. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

The estimated fair values of First Financial's financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

 
Carrying
Estimated fair value
(Dollars in thousands)
value
Total
Level 1
Level 2
Level 3
December 31, 2017
 
 
 
 
 
Financial assets
 
 
 
 
 
Cash and short-term investments
$
184,624

$
184,624

$
184,624

$
0

$
0

Investment securities held-to-maturity
654,008

653,101

0

653,101

0

Other investments
53,140

N/A

N/A

N/A

N/A

Loans held for sale
11,502

11,502

0

11,502

0

Loans and leases, net of ALLL
5,959,162

6,006,656

0

0

6,006,656

Accrued interest receivable
24,496

24,496

0

8,265

16,231

 
 
 
 
 
 
Financial liabilities
 

 

 
 
 
Deposits
 

 

 
 
 
Noninterest-bearing
$
1,662,058

$
1,662,058

$
0

$
1,662,058

$
0

Interest-bearing demand
1,453,463

1,453,463

0

1,453,463

0

Savings
2,462,420

2,462,420

0

2,462,420

0

Time
1,317,105

1,306,674

0

1,306,674

0

Total deposits
6,895,046

6,884,615

0

6,884,615

0

Short-term borrowings
814,565

814,565

814,565

0

0

Long-term debt
119,654

117,908

0

117,908

0

Accrued interest payable
5,104

5,104

204

4,900

0




88 First Financial Bancorp 2017 Annual Report


 
Carrying
Estimated Fair Value
(Dollars in thousands)
Value
Total
Level 1
Level 2
Level 3
December 31, 2016
 
 
 
 
 
Financial assets
 
 
 
 
 
Cash and short-term investments
$
204,048

$
204,048

$
204,048

$
0

$
0

Investment securities held-to-maturity
763,254

763,575

0

763,575

0

Other investments
51,077

N/A

N/A

N/A

N/A

Loans held for sale
13,135

13,135

0

13,135

0

Loans and leases, net of ALLL
5,699,521

5,754,845

0

0

5,754,845

Accrued interest receivable
18,503

18,503

0

5,705

12,798

 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
Deposits
 
 
 
 
 
Noninterest-bearing
$
1,547,985

$
1,547,985

$
0

$
1,547,985

$
0

Interest-bearing demand
1,513,771

1,513,771

0

1,513,771

0

Savings
2,142,189

2,142,189

0

2,142,189

0

Time
1,321,843

1,316,333

0

1,316,333

0

Total deposits
6,525,788

6,520,278

0

6,520,278

0

Short-term borrowings
807,912

807,912

807,912

0

0

Long-term debt
119,589

117,878

0

117,878

0

Accrued interest payable
5,049

5,049

410

4,639

0



First Financial Bancorp 2017 Annual Report 89

Notes To Consolidated Financial Statements

The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis:

 
 
Fair Value Measurements Using
 
Assets/Liabilities
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
December 31, 2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Derivatives
 
$
0

 
$
12,757

 
$
0

 
$
12,757

Investment securities available-for-sale
 
2,969

 
1,346,439

 
0

 
1,349,408

Total
 
$
2,969

 
$
1,359,196

 
$
0

 
$
1,362,165

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Derivatives
 
$
0

 
$
12,755

 
$
0

 
$
12,755


 
 
Fair Value Measurements Using
 
Assets/Liabilities
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
at Fair Value
December 31, 2016
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Derivatives
 
$
0

 
$
12,922

 
$
0

 
$
12,922

Investment securities available-for-sale
 
8,711

 
1,031,159

 
0

 
1,039,870

Total
 
$
8,711

 
$
1,044,081

 
$
0

 
$
1,052,792

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Derivatives
 
$
0

 
$
12,725

 
$
0

 
$
12,725


Certain financial assets and liabilities are measured at fair value on a nonrecurring basis.  Adjustments to the fair market value of these assets and liabilities usually result from the write-downs of individual assets.  The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis:
 
 
Fair Value Measurements Using
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
December 31, 2017
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Impaired loans
 
$
0

 
$
0

 
$
2,671

OREO
 
0

 
0

 
1,086



 
 
Fair Value Measurements Using
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
December 31, 2016
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Impaired loans
 
$
0

 
$
0

 
$
8,154

OREO
 
0

 
0

 
3,921




90 First Financial Bancorp 2017 Annual Report


21. Pending Business Combination (Unaudited)


In July 2017, First Financial Bancorp and MainSource Financial Group, Inc. entered into a definitive merger agreement under which MainSource will merge into First Financial in a stock-for-stock transaction. MainSource Bank, a wholly owned subsidiary of MainSource, will merge into First Financial Bank. Under the terms of the merger agreement, shareholders of MainSource will receive 1.3875 common shares of First Financial common stock for each share of MainSource common stock. Including outstanding options and warrants on MainSource common stock, the transaction is valued at approximately $1.0 billion. Upon closing, First Financial shareholders will own approximately 65% of the combined company and MainSource shareholders will own approximately 35%, on a fully diluted basis. The merger will position the combined company to better serve the complimentary geographies of Ohio, Indiana and Kentucky, and create a higher performing bank with greater scale and capabilities. Pro forma information for the periods ended June 30, 2017 and December 31, 2016 was as follows:

 
 
For the six
 
For the year
 
months ended
 
ended
 
 
June 30, 2017
 
December 31, 2016
(Dollars in thousands, except per share data)
(Unaudited)
 
(Unaudited)
Pro Forma Condensed Combined Income Statement Information
Net interest income
 
$
204,518

 
$
387,725

Provision for loan and lease losses
 
834

 
10,140

Income before income taxes
 
92,591

 
170,132

Net income
 
65,884

 
119,661

 
 
 
 
 
 
 
As of
June 30, 2017
 
 
 
 
(Unaudited)
 
 
Pro Forma Condensed Combined Balance Sheet Information
 
 
 
Loans and leases, net
 
$
8,818,392

 
 
Total assets
 
13,806,092

 
 
Deposits
 
9,987,298

 
 
Total shareholders' equity
 
1,913,682

 
 

The merger was approved by the FRB of Cleveland and the ODFI during the first quarter of 2018 and is expected to close on April 1, 2018.

The selected pro forma financial data included in the preceding table is based on preliminary estimates, and is subject to change upon completion of the merger. In October 2017, the Company filed a registration statement on Form S-4 that included historical and pro forma information required in connection with the merger.



First Financial Bancorp 2017 Annual Report 91

Notes To Consolidated Financial Statements

22. First Financial Bancorp (Parent Company Only) Financial Information


Balance Sheets
 
December 31,
(Dollars in thousands)
2017
 
2016
Assets
 
 
 
Cash
$
57,719

 
$
59,285

Investment securities, available for sale
442

 
386

Subordinated notes from subsidiaries
7,500

 
7,500

Investment in subsidiaries
 
 
 
Commercial banks
970,290

 
909,798

Total investment in subsidiaries
970,290

 
909,798

Premises and equipment
1,378

 
1,395

Other assets
26,778

 
19,487

Total assets
$
1,064,107

 
$
997,851

 
 
 
 
Liabilities
 
 
 
Subordinated debentures
$
118,638

 
$
118,463

Dividends payable
10,965

 
10,386

Other liabilities
3,840

 
3,778

Total liabilities
133,443

 
132,627

Shareholders’ equity
930,664

 
865,224

Total liabilities and shareholders’ equity
$
1,064,107

 
$
997,851


Statements of Income 
 
Years Ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Income
 
 
 
 
 
Interest income
$
6

 
$
48

 
$
81

Noninterest income
86

 
2,596

 
253

Dividends from subsidiaries
54,600

 
52,700

 
17,250

Total income
54,692

 
55,344

 
17,584

 
 
 
 
 
 
Expenses
 
 
 
 
 
Interest expense
6,152

 
6,151

 
2,157

Salaries and employee benefits
5,519

 
5,445

 
4,224

Miscellaneous professional services
970

 
711

 
723

Other
4,819

 
4,841

 
5,564

Total expenses
17,460

 
17,148

 
12,668

Income before income taxes and equity in undistributed net earnings of subsidiaries
37,232

 
38,196

 
4,916

Income tax benefit
(7,080
)
 
(5,302
)
 
(4,563
)
Equity in undistributed earnings (loss) of subsidiaries
52,475

 
45,028

 
65,584

Net income
$
96,787

 
$
88,526

 
$
75,063

 

  

92 First Financial Bancorp 2017 Annual Report


Statements of Cash Flows
 
Years Ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Operating activities
 
 
 
 
 
Net income
$
96,787

 
$
88,526

 
$
75,063

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
Equity in undistributed (earnings) loss of subsidiaries
(52,475
)
 
(45,028
)
 
(65,584
)
Depreciation and amortization
193

 
192

 
78

Stock-based compensation expense
5,446

 
5,354

 
4,049

Deferred income taxes
(360
)
 
584

 
(85
)
(Decrease) increase in dividends payable
579

 
135

 
2

(Decrease) increase in other liabilities
(889
)
 
(389
)
 
1,965

Decrease (increase) in other assets
(6,951
)
 
(9,065
)
 
1,459

Net cash provided by (used in) operating activities
42,330

 
40,309

 
16,947

 
 
 
 
 
 
Investing activities
 
 
 
 
 
Capital contributions to subsidiaries
0

 
(53,000
)
 
(40,000
)
Proceeds from calls and maturities of investment securities
0

 
5,978

 
87

Purchases of investment securities
0

 
(333
)
 
(412
)
Net cash provided by (used in) investing activities
0

 
(47,355
)
 
(40,325
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
Proceeds from long-term borrowings
0

 
0

 
120,000

Cash dividends paid on common stock
(41,178
)
 
(39,125
)
 
(39,070
)
Treasury stock purchase
0

 
0

 
(4,498
)
Proceeds from exercise of stock options, net of shares purchased
341

 
801

 
744

Excess tax benefit on share-based compensation
0

 
264

 
146

Other
(3,059
)
 
(1,681
)
 
(3,064
)
Net cash provided by (used in) financing activities
(43,896
)
 
(39,741
)
 
74,258

Net increase (decrease) in cash
(1,566
)
 
(46,787
)
 
50,880

Cash at beginning of year
59,285

 
106,072

 
55,192

Cash at end of year
$
57,719

 
$
59,285

 
$
106,072




First Financial Bancorp 2017 Annual Report 93


Quarterly Financial And Common Stock Data (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
(Dollars in thousands, except per share data)
 
March 31
 
June 30
 
September 30
 
December 31
2017
 
 
 
 
 
 
 
 
Interest income
 
$
78,828

 
$
80,789

 
$
84,918

 
$
88,538

Interest expense
 
9,896

 
12,269

 
14,439

 
12,924

Net interest income
 
68,932

 
68,520

 
70,479

 
75,614

Provision for loan and lease losses
 
367

 
467

 
2,953

 
(205
)
Noninterest income
 
 
 
 
 
 
 
 
Gain on sale of investment securities
 
516

 
838

 
276

 
19

All other
 
16,848

 
16,616

 
22,666

 
18,363

Total noninterest income
 
17,364

 
17,454

 
22,942

 
18,382

Noninterest expenses
 
51,045

 
51,556

 
54,443

 
82,898

Income before income taxes
 
34,884

 
33,951

 
36,025

 
11,303

Income tax expense
 
10,470

 
11,215

 
11,199

 
(13,508
)
Net income
 
$
24,414

 
$
22,736

 
$
24,826

 
$
24,811

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.40

 
$
0.37

 
$
0.40

 
$
0.40

Diluted
 
$
0.39

 
$
0.37

 
$
0.40

 
$
0.40

Cash dividends paid per common share
 
$
0.16

 
$
0.17

 
$
0.17

 
$
0.17

Market price
 
 
 
 
 
 
 
 
High
 
$
28.90

 
$
28.95

 
$
28.50

 
$
29.15

Low
 
$
26.00

 
$
25.05

 
$
23.10

 
$
25.30

 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
Interest income
 
$
74,795

 
$
75,183

 
$
77,325

 
$
78,647

Interest expense
 
8,240

 
8,051

 
8,507

 
8,481

Net interest income
 
66,555

 
67,132

 
68,818

 
70,166

Provision for loan and lease losses
 
1,655

 
4,037

 
1,687

 
2,761

Noninterest income
 
 
 
 
 
 
 
 
Gain on sale of investment securities
 
24

 
(188
)
 
398

 
0

All other
 
15,488

 
20,382

 
16,551

 
16,946

Total noninterest income
 
15,512

 
20,194

 
16,949

 
16,946

Noninterest expenses
 
50,720

 
49,413

 
51,105

 
50,163

Income before income taxes
 
29,692

 
33,876

 
32,975

 
34,188

Income tax expense
 
9,878

 
11,308

 
10,125

 
10,894

Net income
 
$
19,814

 
$
22,568

 
$
22,850

 
$
23,294

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.32

 
$
0.37

 
$
0.37

 
$
0.38

Diluted
 
$
0.32

 
$
0.36

 
$
0.37

 
$
0.38

Cash dividends paid per common share
 
$
0.16

 
$
0.16

 
$
0.16

 
$
0.16

Market price
 
 
 
 
 
 
 
 
High
 
$
18.36

 
$
20.16

 
$
22.52

 
$
29.35

Low
 
$
14.91

 
$
17.49

 
$
18.83

 
$
21.05


First Financial Bancorp common stock trades on the Nasdaq Stock Market under the symbol FFBC.

94 First Financial Bancorp 2017 Annual Report




Total Return to Shareholders


The following graph compares the five-year cumulative total return to shareholders of First Financial Bancorp common stock with that of companies that comprise the Nasdaq Composite Index and the KBW Regional Bank Index. The KBW Regional Bank Index is comprised of 50 bank holding companies headquartered throughout the country and is used frequently by investors when comparing First Financial Bancorp's stock performance to that of other similarly sized institutions. First Financial Bancorp is included in the KBW Regional Bank Index.

The following table assumes $100 invested on December 31, 2012 in First Financial Bancorp, the Nasdaq Composite Index and the KBW Regional Bank Index, and assumes that dividends are reinvested.


COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN
AMONG FIRST FINANCIAL BANCORP, NASDAQ COMPOSITE INDEX
AND KBW REGIONAL BANK INDEX

q4201610-k_chartx23227a04.jpg

 
2012
2013
2014
2015
2016
2017
First Financial Bancorp
100.00

126.61

139.96

140.91

228.81

217.49

Nasdaq Composite Index
100.00

140.16

160.94

172.38

187.84

243.67

KBW Regional Bank Index
100.00

146.83

150.39

159.41

221.77

225.79




First Financial Bancorp 2017 Annual Report 95


a2017annualreportbwfinal006.jpg

Annual Shareholder Meeting The annual meeting of shareholders will be held on Tuesday, May 22, 2018, at 10:00 a.m. (EDT) via a virtual Shareholder meeting. Common Stock Listing First Financial Bancorp’s common stock trades on the Nasdaq Stock Market (NASDAQ) under the symbol FFBC. Registrar and Transfer Agent Computershare Shareholder Services serves as the registrar and transfer agent for First Financial Bancorp common stock for registered shareholders. Shareholder account inquiries, including changes of address or ownership, transferring stock, and replacing lost certificates or dividend checks should be directed to Computershare Shareholder Services at: Transfer Agent Computershare Shareholder Services P.O. Box 30170 College Station, TX 77842-3170 1-800-368-5948 Shareholders of record can also access their shareholder account records and request information related to their shareholder account via the internet. To register for online account access, go to: www.computershare.com/investor. Dividend Reinvestment and Stock Purchase Plan Shareholders of record holding 25 shares or more are eligible to participate in our Dividend Reinvestment Plan. Shareholders of record may elect to have cash dividends automatically reinvested in additional common shares and can also purchase additional common shares by making optional cash payments. To obtain a prospectus, enroll in the plan, or to contact Investor Relations, please visit the Investor Relations section of our website at www.bankatfirst.com/investor. Investor Relations Corporate and investor information, including news releases, webcasts, investor presentations, annual reports, proxy statements and SEC filings, as well as information on the Company’s corporate governance practices are available within the Investor Relations section of our website at www.bankatfirst.com/investor. Shareholders, analysts and other investment professionals who would like corporate and financial information on First Financial Bancorp should contact: John Gavigan Chief Financial Officer First Financial Bancorp 255 East Fifth Street, 29th Floor Cincinnati, OH 45202 513-887-5400 E-mail: InvestorRelations@bankatfirst.com Securities and Exchange Commission Filings All reports filed electronically by First Financial Bancorp with the United States Securities and Exchange Commission (SEC), including the Annual Report on Form 10-K, quarterly reports on Form 10-Q, and current event reports on Form 8-K, as well as any amendments to those reports, are accessible at no cost within the Investor Relations section of our website at www. bankatfirst.com/investor, or by contacting Investor Relations. These filings are also accessible on the SEC’s website at www.sec.gov. Shareholder Information


96 First Financial Bancorp 2017 Annual Report


a2017annualreportbwfinal007.jpg

First Financial Bancorp First Financial Center 255 East Fifth Street Suite 800 Cincinnati, OH 45202-4248 www.bankatfirst.com