XML 94 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
12 Months Ended
Dec. 31, 2017
Loans [Abstract]  
LOANS (excluding covered loans)
Loans and Leases


First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Commercial loan categories include commercial and industrial, commercial real estate, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana and Kentucky). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that provides loans primarily to insurance agents and brokers that are secured by commissions and cash collateral accounts.

Credit quality. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ALLL, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all of the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades described above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming. Purchased impaired loans are not classified as nonperforming as the loans are considered to be performing under FASB ASC Topic 310-30.

Commercial and consumer credit exposure by risk attribute was as follows:

 
 
As of December 31, 2017
 
 
 
 
Real Estate
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Construction
 
Commercial
 
Lease
financing
 
Total
Pass
 
$
1,882,464

 
$
467,687

 
$
2,446,999

 
$
88,078

 
$
4,885,228

Special Mention
 
6,226

 
0

 
4,436

 
0

 
10,662

Substandard
 
24,053

 
43

 
38,656

 
1,269

 
64,021

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
1,912,743

 
$
467,730

 
$
2,490,091

 
$
89,347

 
$
4,959,911

 
 
Residential
real estate
 
Home Equity
 
Installment
 
Credit card
 
Total
Performing
 
$
463,459

 
$
489,148

 
$
41,331

 
$
46,691

 
$
1,040,629

Nonperforming
 
7,932

 
4,456

 
255

 
0

 
12,643

Total
 
$
471,391

 
$
493,604

 
$
41,586

 
$
46,691

 
$
1,053,272


 
 
As of December 31, 2016
 
 
 
 
Real Estate
 
 
 
 
(Dollars in thousands)
 
Commercial and industrial
 
Construction
 
Commercial
 
Lease
financing
 
Total
Pass
 
$
1,725,451

 
$
398,155

 
$
2,349,662

 
$
92,540

 
$
4,565,808

Special Mention
 
18,256

 
1,258

 
15,584

 
108

 
35,206

Substandard
 
38,241

 
21

 
62,331

 
460

 
101,053

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
1,781,948

 
$
399,434

 
$
2,427,577

 
$
93,108

 
$
4,702,067


 
 
Residential
real estate
 
Home equity
 
Installment
 
Credit card
 
Total
Performing
 
$
491,380

 
$
456,314

 
$
50,202

 
$
43,408

 
$
1,041,304

Nonperforming
 
9,600

 
4,074

 
437

 
0

 
14,111

Total
 
$
500,980

 
$
460,388

 
$
50,639

 
$
43,408

 
$
1,055,415



Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.

Loan delinquency, including nonaccrual loans, was as follows:
 
 
As of December 31, 2017
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due
and still
accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
755

 
$
1,657

 
$
5,078

 
$
7,490

 
$
1,901,821

 
$
1,909,311

 
$
3,432

 
$
1,912,743

 
$
0

Lease financing
 
485

 
0

 
0

 
485

 
88,862

 
89,347

 
0

 
89,347

 
0

Construction real estate
 
234

 
0

 
0

 
234

 
467,216

 
467,450

 
280

 
467,730

 
0

Commercial real estate
 
1,716

 
201

 
8,777

 
10,694

 
2,419,969

 
2,430,663

 
59,428

 
2,490,091

 
0

Residential real estate
 
526

 
811

 
1,992

 
3,329

 
430,500

 
433,829

 
37,562

 
471,391

 
0

Home equity
 
2,716

 
394

 
1,753

 
4,863

 
485,127

 
489,990

 
3,614

 
493,604

 
0

Installment
 
179

 
29

 
205

 
413

 
40,529

 
40,942

 
644

 
41,586

 
0

Credit card
 
285

 
87

 
62

 
434

 
46,257

 
46,691

 
0

 
46,691

 
62

Total
 
$
6,896

 
$
3,179

 
$
17,867

 
$
27,942

 
$
5,880,281

 
$
5,908,223

 
$
104,960

 
$
6,013,183

 
$
62


 
 
As of December 31, 2016
(Dollars in thousands)
 
30 - 59
days
past due
 
60 - 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due and still accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,257

 
$
208

 
$
1,339

 
$
2,804

 
$
1,773,939

 
$
1,776,743

 
$
5,205

 
$
1,781,948

 
$
0

Lease financing
 
137

 
0

 
115

 
252

 
92,856

 
93,108

 
0

 
93,108

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
398,877

 
398,877

 
557

 
399,434

 
0

Commercial real estate
 
777

 
134

 
5,589

 
6,500

 
2,339,327

 
2,345,827

 
81,750

 
2,427,577

 
2,729

Residential real estate
 
821

 
37

 
2,381

 
3,239

 
450,631

 
453,870

 
47,110

 
500,980

 
0

Home equity
 
195

 
145

 
1,776

 
2,116

 
456,143

 
458,259

 
2,129

 
460,388

 
0

Installment
 
24

 
1

 
258

 
283

 
49,058

 
49,341

 
1,298

 
50,639

 
0

Credit card
 
457

 
177

 
142

 
776

 
42,632

 
43,408

 
0

 
43,408

 
142

Total
 
$
3,668

 
$
702

 
$
11,600

 
$
15,970

 
$
5,603,463

 
$
5,619,433

 
$
138,049

 
$
5,757,482

 
$
2,871


Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if collection of future principal and interest payments is no longer doubtful.

Purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period provision for loan and lease losses or prospective yield adjustments.

Troubled debt restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 214 TDRs totaling $23.9 million at December 31, 2017, including $17.5 million of loans on accrual status and $6.4 million of loans classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ALLL included reserves of $1.3 million related to TDRs as of December 31, 2017. For the years ended December 31, 2017, 2016 and 2015, First Financial charged off $0.3 million, $0.5 million and $2.7 million, respectively, for the portion of TDRs determined to be uncollectible. Additionally, as of December 31, 2017, approximately $17.2 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 247 TDRs totaling $35.4 million at December 31, 2016, including $30.2 million of loans on accrual status and $5.1 million of loans classified as nonaccrual. First Financial had $0.9 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs. At December 31, 2016 the ALLL included reserves of $1.9 million related to TDRs, and $22.6 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

First Financial had 271 TDRs totaling $38.2 million at December 31, 2015, including $28.9 million of loans on accrual status and $9.3 million of loans classified as nonaccrual. First Financial had $1.8 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs. At December 31, 2015, the ALLL included reserves of $6.3 million related to TDRs, and $10.3 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following table provides information on loan modifications classified as TDRs during the years ended December 31, 2017, 2016 and 2015:
 
Years ended December 31,
 
2017
 
2016
 
2015
(Dollars in thousands)
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
Commercial and industrial
7

 
$
5,724

 
$
5,661

 
18
 
$
3,402

 
$
3,508

 
33
 
$
9,035

 
$
8,203

Construction
real estate
0

 
0

 
0

 
0
 
0

 
0

 
0
 
0

 
0

Commercial
real estate
8

 
1,816

 
1,758

 
16
 
5,200

 
4,752

 
18
 
20,249

 
16,474

Residential
real estate
6

 
416

 
315

 
5
 
840

 
787

 
10
 
1,292

 
1,238

Home equity
1

 
39

 
39

 
5
 
165

 
156

 
25
 
2,859

 
2,221

Installment
0

 
0

 
0

 
3
 
9

 
9

 
10
 
97

 
97

Total
22

 
$
7,995

 
$
7,773

 
47

 
$
9,616

 
$
9,212

 
96

 
$
33,532

 
$
28,233

 
The following table provides information on how TDRs were modified during the years ended December 31, 2017, 2016 and 2015:
 
Years Ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Extended maturities
$
3,261

 
$
2,571

 
$
12,883

Adjusted interest rates
2,767
 
0
 
0
Combination of rate and maturity changes
489
 
3,046

 
1,244

Forbearance
1,181
 
88

 
260

Other (1)
75
 
3,507

 
13,846

Total
$
7,773

 
$
9,212

 
$
28,233

(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance and maturity extensions.

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance (for example, in a deed-in-lieu arrangement), are considered to be in payment default of the terms of the TDR agreement.

For the twelve months ended December 31, 2017, 2016 and 2015, there were one, four and ten TDRs, respectively, with balances of $1.5 million, $0.3 million and $1.6 million, respectively, for which there was a payment default during the period that occurred within twelve months of the loan modification.
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans. Loans classified as nonaccrual and loans modified as TDRs are considered impaired. The following table provides information on impaired loans, excluding purchased impaired loans, as of December 31:

(Dollars in thousands)
 
2017
 
2016
 
2015
Impaired loans
 
 
 
 
 
 
Nonaccrual loans (1)
 
 
 
 
 
 
Commercial and industrial
 
$
5,229

 
$
2,419

 
$
8,405

Lease financing
 
82

 
195

 
122

Construction real estate
 
29

 
0

 
0

Commercial real estate
 
10,616

 
6,098

 
9,418

Residential real estate
 
4,140

 
5,251

 
5,027

Home equity
 
3,743

 
3,400

 
4,898

Installment
 
243

 
367

 
127

Total nonaccrual loans
 
24,082

 
17,730

 
27,997

Accruing troubled debt restructurings
 
17,545

 
30,240

 
28,876

Total impaired loans
 
$
41,627

 
$
47,970

 
$
56,873

 
 
 
 
 
 
 
Interest income effect
 
 
 
 
 
 
Gross amount of interest that would have been recorded under original terms
 
$
3,397

 
$
2,848

 
$
3,595

Interest included in income
 
 
 
 
 
 
Nonaccrual loans
 
535

 
375

 
475

Troubled debt restructurings
 
710

 
876

 
682

Total interest included in income
 
1,245

 
1,251

 
1,157

Net impact on interest income
 
$
2,152

 
$
1,597

 
$
2,438

 
 
 
 
 
 
 
Commitments outstanding to borrowers with nonaccrual loans
 
$
0

 
$
0

 
$
1

(1) Nonaccrual loans include nonaccrual TDRs of $6.4 million, $5.1 million and $9.3 million as of December 31, 2017, 2016 and 2015, respectively.

First Financial individually reviews all impaired commercial loan relationships greater than $250,000, as well as consumer loan TDRs greater than $250,000, to determine if a specific allowance is necessary based on the borrower’s overall financial condition, resources, and payment record, support from guarantors and the realizable value of any collateral. Specific allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

First Financial's investment in impaired loans, excluding purchased impaired loans, is as follows:
 
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
7,162

 
$
8,460

 
$
0

 
$
12,134

 
$
12,713

 
$
0

Lease financing
 
82

 
82

 
0

 
195

 
195

 
0

Construction real estate
 
29

 
60

 
0

 
0

 
0

 
0

Commercial real estate
 
18,423

 
20,837

 
0

 
12,232

 
14,632

 
0

Residential real estate
 
6,876

 
8,145

 
0

 
8,412

 
9,648

 
0

Home equity
 
4,356

 
5,399

 
0

 
3,973

 
5,501

 
0

Installment
 
255

 
422

 
0

 
437

 
603

 
0

Total
 
37,183

 
43,405

 
0

 
37,383

 
43,292

 
0

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
Commercial and industrial
 
169

 
169

 
169

 
1,069

 
1,071

 
550

Lease financing
 
0

 
0

 
0

 
0

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
3,119

 
3,120

 
448

 
8,228

 
8,277

 
593

Residential real estate
 
1,056

 
1,063

 
160

 
1,189

 
1,189

 
179

Home equity
 
100

 
100

 
2

 
101

 
101

 
2

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
4,444

 
4,452

 
779

 
10,587

 
10,638

 
1,324

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 
 
 
 
 
Commercial and industrial
 
7,331

 
8,629

 
169

 
13,203

 
13,784

 
550

Lease financing
 
82

 
82

 
0

 
195

 
195

 
0

Construction real estate
 
29

 
60

 
0

 
0

 
0

 
0

Commercial real estate
 
21,542

 
23,957

 
448

 
20,460

 
22,909

 
593

Residential real estate
 
7,932

 
9,208

 
160

 
9,601

 
10,837

 
179

Home equity
 
4,456

 
5,499

 
2

 
4,074

 
5,602

 
2

Installment
 
255

 
422

 
0

 
437

 
603

 
0

Total
 
$
41,627

 
$
47,857

 
$
779

 
$
47,970

 
$
53,930

 
$
1,324


 
 
Years ended December 31,
 
 
2017
 
2016
 
2015
(Dollars in thousands)
 
Average
balance
 
Interest
income
recognized
 
Average
balance
 
Interest
income
recognized
 
Average
balance
 
Interest
income
recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
13,167

 
$
280

 
$
13,619

 
$
309

 
$
10,468

 
$
258

Lease financing
 
112

 
4

 
150

 
3

 
24

 
0

Construction real estate
 
601

 
1

 
0

 
0

 
150

 
0

Commercial real estate
 
20,935

 
563

 
14,252

 
357

 
19,363

 
344

Residential real estate
 
7,616

 
196

 
7,752

 
199

 
8,143

 
184

Home equity
 
4,032

 
99

 
4,830

 
86

 
5,648

 
82

Installment
 
332

 
4

 
366

 
7

 
380

 
7

Total
 
46,795

 
1,147

 
40,969

 
961

 
44,176

 
875

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
1,204

 
28

 
1,098

 
37

 
1,409

 
26

Lease financing
 
0

 
0

 
214

 
8

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
2,634

 
40

 
7,792

 
211

 
12,928

 
213

Residential real estate
 
1,112

 
26

 
1,374

 
30

 
1,696

 
40

Home equity
 
101

 
4

 
101

 
4

 
101

 
3

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
5,051

 
98

 
10,579

 
290

 
16,134

 
282

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
14,371

 
308

 
14,717

 
346

 
11,877

 
284

Lease financing
 
112

 
4

 
364

 
11

 
24

 
0

Construction real estate
 
601

 
1

 
0

 
0

 
150

 
0

Commercial real estate
 
23,569

 
603

 
22,044

 
568

 
32,291

 
557

Residential real estate
 
8,728

 
222

 
9,126

 
229

 
9,839

 
224

Home equity
 
4,133

 
103

 
4,931

 
90

 
5,749

 
85

Installment
 
332

 
4

 
366

 
7

 
380

 
7

Total
 
$
51,846

 
$
1,245

 
$
51,548

 
$
1,251

 
$
60,310

 
$
1,157




OREO. OREO is comprised of properties acquired by the Company primarily through the loan foreclosure or repossession process, or other resolution activities that result in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
 
 
Years ended December 31,
(Dollars in thousands)
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
6,284

 
$
13,254

 
$
22,674

Additions
 
 
 
 
 
 
Commercial
 
1,732

 
1,850

 
5,187

Residential
 
2,387

 
1,022

 
3,211

Total additions
 
4,119

 
2,872

 
8,398

Disposals
 
 

 
 

 
 
Commercial
 
(5,409
)
 
(6,993
)
 
(12,722
)
Residential
 
(1,574
)
 
(2,363
)
 
(3,095
)
Total disposals
 
(6,983
)
 
(9,356
)
 
(15,817
)
Valuation adjustments
 
 

 
 

 
 
Commercial
 
(439
)
 
(345
)
 
(1,617
)
Residential
 
(200
)
 
(141
)
 
(384
)
Total valuation adjustments
 
(639
)
 
(486
)
 
(2,001
)
Balance at end of year
 
$
2,781

 
$
6,284

 
$
13,254


FDIC indemnification asset. The FDIC indemnification asset results from the loss sharing agreements entered into in conjunction with First Financial's FDIC-assisted transactions, and represents expected reimbursements from the FDIC for losses on covered assets. First Financial's FDIC indemnification asset balance was $1.9 million and $12.0 million as of December 31, 2017 and 2016, respectively.

The accounting for FDIC indemnification assets is closely related to the accounting for the underlying, indemnified assets as well as on-going assessment of the collectibility of the indemnification assets. The primary activities impacting the FDIC indemnification asset are FDIC claims, amortization, FDIC loss sharing income and accelerated discount.

In December 2017, First Financial reached a preliminary agreement with the FDIC to early terminate its loss sharing agreements. As such, First Financial recorded a $5.1 million impairment charge to its indemnification asset as a component of noninterest expense as all future recoveries, gains, losses and expenses related to these previously covered assets will now be recognized entirely by First Financial given the FDIC will no longer share in such gains or losses.