XML 72 R49.htm IDEA: XBRL DOCUMENT
v3.10.0.1

BUSINESS COMBINATIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Business Acquisition [Line Items] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value. As a condition of the merger, certain acquired assets and liabilities held for sale were divested subsequent to the closing of the merger. There was no gain or loss recorded in the Consolidated Statement of Income in conjunction with this divestiture.
(Dollars in thousands) |  | MainSource
Purchase consideration |  |
Cash consideration |  | $ | 43 |
Stock consideration |  | 1,043,424 |
Warrant consideration |  | 14,460 |
Options consideration |  | 1,577 |
Total purchase consideration |  | 1,059,504 |
Assets acquired |  |
Cash |  | 71,688 |
Investment securities available-for-sale |  | 900,935 |
Investment securities held-to-maturity |  | 171,423 |
Other investments |  | 28,763 |
Loans |  | 2,792,740 |
Premises and equipment |  | 98,381 |
Intangible assets |  | 42,887 |
Other assets |  | 167,693 |
Assets held for sale |  | 127,775 |
Total assets acquired |  | 4,402,285 |
Liabilities assumed |  |
Deposits |  | 3,264,038 |
Subordinated notes |  | 49,027 |
FHLB advances |  | 291,887 |
Other borrowings |  | 205,620 |
Other liabilities |  | 32,654 |
Liabilities held for sale |  | 175,722 |
Total liabilities assumed |  | 4,018,948 |
Net identifiable assets |  | 383,337 |
Goodwill |  | $ | 676,167 |
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments | The following table presents supplemental pro forma information as if the acquisition had occurred at the beginning of 2017. The pro forma information includes adjustments for interest income on acquired loans, amortization of intangible assets arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, merger-related expenses incurred and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed date. The disclosures regarding the results of operations for MSFG subsequent to its acquisition date are omitted as this information is not practical to obtain.
|  | Twelve months ended
|  | December 31,
(Dollars in thousands, except per share data) (Unaudited) |  | 2018 |  | 2017
Pro Forma Condensed Combined Income Statement Information
Net interest income |  | $ | 484,915 |  |  | $ | 454,579 |
Net income |  | 221,122 |  |  | 130,402 |
Basic earnings per share |  | $ | 2.27 |  |  | $ | 1.34 |
Diluted earnings per share |  | $ | 2.25 |  |  | $ | 1.33 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the nature and amount of any material, nonrecurring adjustments directly attributable to the business combination(s) included in the reported pro forma revenue and earnings (supplemental pro forma information). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(4) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationNonrecurringAdjustmentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration