XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
ALLOWANCE FOR LOAN AND LEASE LOSSES
 6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
ALLOWANCE FOR LOAN AND LEASE LOSSES ALLOWANCE FOR LOAN AND LEASE LOSSES

Management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and lease losses inherent in the portfolio. Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified loans and any other adverse situations that may affect a specific borrower's ability to repay, including the timing of future payments.

The ALLL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral.

Changes in the ALLL by loan category were as follows:
 
 
Three months ended June 30, 2019
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
19,926

 
$
1,373

 
$
2,793

 
$
20,400

 
$
5,043

 
$
5,250

 
$
380

 
$
1,557

 
$
56,722

Provision for loan and lease losses
 
6,242

 
20

 
121

 
(211
)
 
14

 
174

 
32

 
266

 
6,658

Gross charge-offs
 
(1,873
)
 
0

 
0

 
(86
)
 
(150
)
 
(689
)
 
(78
)
 
(289
)
 
(3,165
)
Recoveries
 
291

 
0

 
5

 
254

 
101

 
572

 
61

 
50

 
1,334

Total net charge-offs
 
(1,582
)
 
0

 
5

 
168

 
(49
)
 
(117
)
 
(17
)
 
(239
)
 
(1,831
)
Ending allowance for loan and lease losses
 
$
24,586

 
$
1,393

 
$
2,919

 
$
20,357

 
$
5,008

 
$
5,307

 
$
395

 
$
1,584

 
$
61,549

 
 
Three months ended June 30, 2018
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home Equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
18,038

 
$
626

 
$
4,267

 
$
20,321

 
$
4,727

 
$
4,828

 
$
290

 
$
1,283

 
$
54,380

Provision for loan and lease losses
 
3,328

 
170

 
(282
)
 
(619
)
 
(28
)
 
171

 
136

 
859

 
3,735

Loans charged off
 
(4,356
)
 
0

 
0

 
(78
)
 
(101
)
 
(385
)
 
(218
)
 
(684
)
 
(5,822
)
Recoveries
 
518

 
1

 
0

 
887

 
70

 
187

 
82

 
38

 
1,783

Total net charge-offs
 
(3,838
)
 
1

 
0

 
809

 
(31
)
 
(198
)
 
(136
)
 
(646
)
 
(4,039
)
Ending allowance for loan and lease losses
 
$
17,528

 
$
797

 
$
3,985

 
$
20,511

 
$
4,668

 
$
4,801

 
$
290

 
$
1,496

 
$
54,076

  
 
Six months ended June 30, 2019
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
18,746

 
$
1,130

 
$
3,413

 
$
21,048

 
$
4,964

 
$
5,348

 
$
362

 
$
1,531

 
$
56,542

Provision for loan and lease losses
 
19,510

 
363

 
(562
)
 
282

 
139

 
359

 
51

 
599

 
20,741

Loans charged off
 
(14,201
)
 
(100
)
 
0

 
(1,300
)
 
(232
)
 
(1,157
)
 
(127
)
 
(630
)
 
(17,747
)
Recoveries
 
531

 
0

 
68

 
327

 
137

 
757

 
109

 
84

 
2,013

Total net charge-offs
 
(13,670
)
 
(100
)
 
68

 
(973
)
 
(95
)
 
(400
)
 
(18
)
 
(546
)
 
(15,734
)
Ending allowance for loan and lease losses
 
$
24,586

 
$
1,393

 
$
2,919

 
$
20,357

 
$
5,008

 
$
5,307

 
$
395

 
$
1,584

 
$
61,549

 
 
Six months ended June 30, 2018
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
17,598

 
$
675

 
$
3,577

 
$
20,930

 
$
4,683

 
$
4,935

 
$
307

 
$
1,316

 
$
54,021

Provision for loan and lease losses
 
4,217

 
121

 
408

 
196

 
86

 
(123
)
 
87

 
1,046

 
6,038

Loans charged off
 
(5,241
)
 
0

 
0

 
(2,254
)
 
(197
)
 
(627
)
 
(234
)
 
(938
)
 
(9,491
)
Recoveries
 
954

 
1

 
0

 
1,639

 
96

 
616

 
130

 
72

 
3,508

Total net charge-offs
 
(4,287
)
 
1

 
0

 
(615
)
 
(101
)
 
(11
)
 
(104
)
 
(866
)
 
(5,983
)
Ending allowance for loan and lease losses
 
$
17,528

 
$
797

 
$
3,985

 
$
20,511

 
$
4,668

 
$
4,801

 
$
290

 
$
1,496

 
$
54,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Ending allowance balance attributable to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
4,908

 
$
0

 
$
0

 
$
30

 
$
85

 
$
0

 
$
0

 
$
0

 
$
5,023

Collectively evaluated for impairment
 
19,678

 
1,393

 
2,919

 
20,327

 
4,923

 
5,307

 
395

 
1,584

 
56,526

Ending allowance for loan and lease losses
 
$
24,586

 
$
1,393

 
$
2,919

 
$
20,357

 
$
5,008

 
$
5,307

 
$
395

 
$
1,584

 
$
61,549

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
47,384

 
$
295

 
$
6

 
$
19,669

 
$
15,978

 
$
5,244

 
$
195

 
$
0

 
$
88,771

Collectively evaluated for impairment
 
2,500,613

 
90,343

 
497,677

 
3,883,985

 
999,842

 
781,895

 
88,954

 
48,706

 
8,892,015

Total loans
 
$
2,547,997

 
$
90,638

 
$
497,683

 
$
3,903,654

 
$
1,015,820

 
$
787,139

 
$
89,149

 
$
48,706

 
$
8,980,786



 
 
As of December 31, 2018
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Lease financing
 
Construction
 
Commercial
 
Residential
 
Home equity
 
Installment
 
Credit card
 
Total
Ending allowance balance attributable to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
667

 
$
0

 
$
0

 
$
461

 
$
32

 
$
0

 
$
0

 
$
0

 
$
1,160

Collectively evaluated for impairment
 
18,079

 
1,130

 
3,413

 
20,587

 
4,932

 
5,348

 
362

 
1,531

 
55,382

Ending allowance for loan and lease losses
 
$
18,746

 
$
1,130

 
$
3,413

 
$
21,048

 
$
4,964

 
$
5,348

 
$
362

 
$
1,531

 
$
56,542

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
37,633

 
$
22

 
$
9

 
$
25,022

 
$
17,598

 
$
6,351

 
$
174

 
$
0

 
$
86,809

Collectively evaluated for impairment
 
2,477,028

 
93,393

 
548,926

 
3,729,659

 
938,048

 
810,931

 
93,038

 
46,382

 
8,737,405

Total loans
 
$
2,514,661

 
$
93,415

 
$
548,935

 
$
3,754,681

 
$
955,646

 
$
817,282

 
$
93,212

 
$
46,382

 
$
8,824,214