XML 137 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS
12 Months Ended
Dec. 31, 2019
Loans [Abstract]  
LOANS (excluding covered loans) Loans and Leases


First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that provides loans primarily to insurance agents and brokers that are secured by commissions and cash collateral accounts.

Credit quality. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ALLL, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all of the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming. Purchased impaired loans are not classified as nonperforming as the loans are considered to be performing under FASB ASC Topic 310-30.

Commercial and consumer credit exposure by risk attribute was as follows:

 
 
As of December 31, 2019
 
 
 
 
Real Estate
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Construction
 
Commercial
 
Lease
financing
 
Total
Pass
 
$
2,324,021

 
$
493,182

 
$
4,108,752

 
$
85,262

 
$
7,011,217

Special Mention
 
100,954

 
0

 
59,383

 
488

 
160,825

Substandard
 
40,902

 
0

 
26,516

 
2,614

 
70,032

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
2,465,877

 
$
493,182

 
$
4,194,651

 
$
88,364

 
$
7,242,074

 
 
Residential
real estate
 
Home equity
 
Installment
 
Credit card
 
Total
Performing
 
$
1,040,787

 
$
766,169

 
$
82,385

 
$
48,983

 
$
1,938,324

Nonperforming
 
15,162

 
5,700

 
204

 
201

 
21,267

Total
 
$
1,055,949

 
$
771,869

 
$
82,589

 
$
49,184

 
$
1,959,591


 
 
As of December 31, 2018
 
 
 
 
Real Estate
 
 
 
 
(Dollars in thousands)
 
Commercial & industrial
 
Construction
 
Commercial
 
Lease
financing
 
Total
Pass
 
$
2,432,834

 
$
548,323

 
$
3,664,434

 
$
90,902

 
$
6,736,493

Special Mention
 
24,594

 
603

 
38,653

 
0

 
63,850

Substandard
 
57,233

 
9

 
51,594

 
2,513

 
111,349

Doubtful
 
0

 
0

 
0

 
0

 
0

Total
 
$
2,514,661

 
$
548,935

 
$
3,754,681

 
$
93,415

 
$
6,911,692


 
 
Residential
real estate
 
Home equity
 
Installment
 
Credit card
 
Total
Performing
 
$
939,936

 
$
811,108

 
$
93,038

 
$
46,382

 
$
1,890,464

Nonperforming
 
15,710

 
6,174

 
174

 
0

 
22,058

Total
 
$
955,646

 
$
817,282

 
$
93,212

 
$
46,382

 
$
1,912,522



Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.

Loan delinquency, including nonaccrual loans, was as follows:
 
 
As of December 31, 2019
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due
and still
accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
1,266

 
$
3,332

 
$
14,518

 
$
19,116

 
$
2,443,680

 
$
2,462,796

 
$
3,081

 
$
2,465,877

 
$
0

Lease financing
 
0

 
0

 
0

 
0

 
88,364

 
88,364

 
0

 
88,364

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
493,167

 
493,167

 
15

 
493,182

 
0

Commercial real estate
 
776

 
857

 
5,613

 
7,246

 
4,151,513

 
4,158,759

 
35,892

 
4,194,651

 
0

Residential real estate
 
8,032

 
1,928

 
5,031

 
14,991

 
1,014,138

 
1,029,129

 
26,820

 
1,055,949

 
0

Home equity
 
2,530

 
1,083

 
2,795

 
6,408

 
762,863

 
769,271

 
2,598

 
771,869

 
0

Installment
 
111

 
50

 
148

 
309

 
82,022

 
82,331

 
258

 
82,589

 
0

Credit card
 
208

 
75

 
201

 
484

 
48,700

 
49,184

 
0

 
49,184

 
201

Total
 
$
12,923

 
$
7,325

 
$
28,306

 
$
48,554

 
$
9,084,447

 
$
9,133,001

 
$
68,664

 
$
9,201,665

 
$
201


 
 
As of December 31, 2018
(Dollars in thousands)
 
30 - 59
days
past due
 
60 - 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Subtotal
 
Purchased impaired
 
Total
 
> 90 days
past due and still accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
13,369

 
$
41

 
$
7,423

 
$
20,833

 
$
2,488,450

 
$
2,509,283

 
$
5,378

 
$
2,514,661

 
$
0

Lease financing
 
352

 
0

 
0

 
352

 
93,063

 
93,415

 
0

 
93,415

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
548,687

 
548,687

 
248

 
548,935

 
0

Commercial real estate
 
6,279

 
1,158

 
12,644

 
20,081

 
3,682,455

 
3,702,536

 
52,145

 
3,754,681

 
0

Residential real estate
 
11,060

 
2,976

 
4,535

 
18,571

 
902,404

 
920,975

 
34,671

 
955,646

 
0

Home equity
 
5,245

 
1,228

 
2,578

 
9,051

 
804,835

 
813,886

 
3,396

 
817,282

 
0

Installment
 
420

 
37

 
145

 
602

 
92,128

 
92,730

 
482

 
93,212

 
0

Credit card
 
541

 
96

 
63

 
700

 
45,682

 
46,382

 
0

 
46,382

 
63

Total
 
$
37,266

 
$
5,536

 
$
27,388

 
$
70,190

 
$
8,657,704

 
$
8,727,894

 
$
96,320

 
$
8,824,214

 
$
63


Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period provision for loan and lease losses or prospective yield adjustments.

Troubled debt restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 157 TDRs totaling $30.0 million at December 31, 2019, including $11.4 million of loans on accrual status and $18.5 million of loans classified as nonaccrual. First Financial had $2.5 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs, and the ALLL included reserves of $2.5 million related to TDRs as of December 31, 2019. For the years ended December 31, 2019, 2018 and 2017, First Financial charged off $2.6 million, $0.9 million and $0.3 million, respectively, for the portion of TDRs determined to be uncollectible. Additionally, as of December 31, 2019, approximately $4.7 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 196 TDRs totaling $38.5 million at December 31, 2018, including $16.1 million of loans on accrual status and $22.4 million of loans classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2018 the ALLL included reserves of $1.5 million related to TDRs, and $7.9 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

First Financial had 214 TDRs totaling $23.9 million at December 31, 2017, including $17.5 million of loans on accrual status and $6.4 million of loans classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2017, the ALLL included reserves of $1.3 million related to TDRs, and $17.2 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following table provides information on loan modifications classified as TDRs during the years ended December 31, 2019, 2018 and 2017:
 
 
Years ended December 31,
 
 
2019
 
2018
 
2017
(Dollars in thousands)
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
Commercial & industrial
 
8

 
$
25,009

 
$
25,071

 
17
 
$
23,943

 
$
23,890

 
7
 
$
5,724

 
$
5,661

Construction
real estate
 
0

 
0

 
0

 
0
 
0

 
0

 
0
 
0

 
0

Commercial
real estate
 
9

 
3,024

 
2,932

 
8
 
3,385

 
3,150

 
8
 
1,816

 
1,758

Residential
real estate
 
30

 
3,415

 
3,062

 
13
 
1,148

 
1,073

 
6
 
416

 
315

Home equity
 
14

 
395

 
366

 
5
 
95

 
192

 
1
 
39

 
39

Installment
 
2

 
41

 
39

 
0
 
0

 
0

 
0
 
0

 
0

Total
 
63

 
$
31,884

 
$
31,470

 
43

 
$
28,571

 
$
28,305

 
22

 
$
7,995

 
$
7,773

 
The following table provides information on how TDRs were modified during the years ended December 31, 2019, 2018 and 2017:
 
 
Years Ended December 31,
(Dollars in thousands)
 
2019
 
2018
 
2017
Extended maturities
 
$
2,877

 
$
4,093

 
$
3,261

Adjusted interest rates
 
5,284
 
52
 
2,767
Combination of rate and maturity changes
 
516
 
0

 
489

Forbearance
 
20,320
 
23,175

 
1,181

Other (1)
 
2,473
 
985

 
75

Total
 
$
31,470

 
$
28,305

 
$
7,773

(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance and maturity extensions.

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in payment default of the terms of the TDR agreement.

For the twelve months ended December 31, 2019, there were three TDRs with a balance of $7.0 million for which there was a payment default during the period that occurred within twelve months of the loan modification. For the twelve months ended December 31, 2018, there was one TDR with an insignificant balance for which there was a payment default during the period that occurred within twelve months of the loan modification. For the twelve months ended December 31, 2017, there was one TDR with a balance $1.5 million for which there was a payment default during the period that occurred within twelve months of the loan modification.
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans. Loans classified as nonaccrual and loans modified as TDRs are considered impaired. The following table provides information on impaired loans, excluding purchased impaired loans, as of December 31:

(Dollars in thousands)
 
2019
 
2018
 
2017
Impaired loans
 
 
 
 
 
 
Nonaccrual loans (1)
 
 
 
 
 
 
Commercial & industrial
 
$
24,346

 
$
30,925

 
$
5,229

Lease financing
 
223

 
22

 
82

Construction real estate
 
0

 
9

 
29

Commercial real estate
 
7,295

 
20,500

 
10,616

Residential real estate
 
10,892

 
13,495

 
4,140

Home equity
 
5,242

 
5,580

 
3,743

Installment
 
167

 
169

 
243

Total nonaccrual loans
 
48,165

 
70,700

 
24,082

Accruing troubled debt restructurings
 
11,435

 
16,109

 
17,545

Total impaired loans
 
$
59,600

 
$
86,809

 
$
41,627

 
 
 
 
 
 
 
Interest income effect
 
 
 
 
 
 
Gross amount of interest that would have been recorded under original terms
 
$
5,813

 
$
4,656

 
$
3,397

Interest included in income
 
 
 
 
 
 
Nonaccrual loans
 
1,042

 
715

 
535

Troubled debt restructurings
 
801

 
642

 
710

Total interest included in income
 
1,843

 
1,357

 
1,245

Net impact on interest income
 
$
3,970

 
$
3,299

 
$
2,152

 
 
 
 
 
 
 
Commitments outstanding to borrowers with nonaccrual loans
 
$
3

 
$
200

 
$
0

(1) Nonaccrual loans include nonaccrual TDRs of $18.5 million, $22.4 million and $6.4 million as of December 31, 2019, 2018 and 2017, respectively.

First Financial individually reviews all impaired commercial loan relationships greater than $250,000, as well as consumer loan TDRs greater than $250,000, to determine if a specific allowance is necessary based on the borrower’s overall financial condition, resources, and payment record, support from guarantors and the realizable value of any collateral. Specific allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

First Financial's investment in impaired loans, excluding purchased impaired loans, is as follows:
 
 
December 31, 2019
 
December 31, 2018
(Dollars in thousands)
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
 
Current balance
 
Contractual
principal
balance
 
Related
allowance
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
16,726

 
$
19,709

 
$
0

 
$
36,694

 
$
42,561

 
$
0

Lease financing
 
223

 
223

 
0

 
22

 
22

 
0

Construction real estate
 
0

 
0

 
0

 
9

 
26

 
0

Commercial real estate
 
10,160

 
17,897

 
0

 
23,513

 
31,375

 
0

Residential real estate
 
14,868

 
17,368

 
0

 
17,297

 
19,975

 
0

Home equity
 
5,700

 
6,462

 
0

 
6,351

 
7,461

 
0

Installment
 
204

 
341

 
0

 
174

 
563

 
0

Total
 
47,881

 
62,000

 
0

 
84,060

 
101,983

 
0

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
Commercial & industrial
 
10,754

 
21,513

 
2,044

 
939

 
939

 
667

Lease financing
 
0

 
0

 
0

 
0

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
671

 
675

 
113

 
1,509

 
1,509

 
461

Residential real estate
 
294

 
294

 
18

 
301

 
301

 
32

Home equity
 
0

 
0

 
0

 
0

 
0

 
0

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
11,719

 
22,482

 
2,175

 
2,749

 
2,749

 
1,160

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 
 
 
 
 
Commercial & industrial
 
27,480

 
41,222

 
2,044

 
37,633

 
43,500

 
667

Lease financing
 
223

 
223

 
0

 
22

 
22

 
0

Construction real estate
 
0

 
0

 
0

 
9

 
26

 
0

Commercial real estate
 
10,831

 
18,572

 
113

 
25,022

 
32,884

 
461

Residential real estate
 
15,162

 
17,662

 
18

 
17,598

 
20,276

 
32

Home equity
 
5,700

 
6,462

 
0

 
6,351

 
7,461

 
0

Installment
 
204

 
341

 
0

 
174

 
563

 
0

Total
 
$
59,600

 
$
84,482

 
$
2,175

 
$
86,809

 
$
104,732

 
$
1,160


 
 
Years ended December 31,
 
 
2019
 
2018
 
2017
(Dollars in thousands)
 
Average
balance
 
Interest
income
recognized
 
Average
balance
 
Interest
income
recognized
 
Average
balance
 
Interest
income
recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
$
31,846

 
$
926

 
$
14,498

 
$
360

 
$
13,167

 
$
280

Lease financing
 
168

 
0

 
21

 
0

 
112

 
4

Construction real estate
 
6

 
0

 
20

 
2

 
601

 
1

Commercial real estate
 
18,757

 
357

 
24,738

 
490

 
20,935

 
563

Residential real estate
 
15,915

 
307

 
11,359

 
301

 
7,616

 
196

Home equity
 
5,893

 
121

 
5,541

 
114

 
4,032

 
99

Installment
 
170

 
2

 
274

 
2

 
332

 
4

Total
 
72,755

 
1,713

 
56,451

 
1,269

 
46,795

 
1,147

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
 
4,721

 
87

 
900

 
44

 
1,204

 
28

Lease financing
 
57

 
0

 
0

 
0

 
0

 
0

Construction real estate
 
0

 
0

 
0

 
0

 
0

 
0

Commercial real estate
 
1,339

 
31

 
1,402

 
18

 
2,634

 
40

Residential real estate
 
446

 
12

 
895

 
23

 
1,112

 
26

Home equity
 
0

 
0

 
80

 
3

 
101

 
4

Installment
 
0

 
0

 
0

 
0

 
0

 
0

Total
 
6,563

 
130

 
3,277

 
88

 
5,051

 
98

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & industrial
 
36,567

 
1,013

 
15,398

 
404

 
14,371

 
308

Lease financing
 
225

 
0

 
21

 
0

 
112

 
4

Construction real estate
 
6

 
0

 
20

 
2

 
601

 
1

Commercial real estate
 
20,096

 
388

 
26,140

 
508

 
23,569

 
603

Residential real estate
 
16,361

 
319

 
12,254

 
324

 
8,728

 
222

Home equity
 
5,893

 
121

 
5,621

 
117

 
4,133

 
103

Installment
 
170

 
2

 
274

 
2

 
332

 
4

Total
 
$
79,318

 
$
1,843

 
$
59,728

 
$
1,357

 
$
51,846

 
$
1,245





OREO. OREO is comprised of properties acquired by the Company primarily through the loan foreclosure or repossession process, that result in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
 
 
Years ended December 31,
(Dollars in thousands)
 
2019
 
2018
 
2017
Balance at beginning of year
 
$
1,401

 
$
2,781

 
$
6,284

Additions
 
 
 
 
 
 
Commercial
 
415

 
1,269

 
1,732

Residential
 
2,033

 
1,913

 
2,387

Total additions
 
2,448

 
3,182

 
4,119

Disposals
 
 

 
 

 
 
Commercial
 
(541
)
 
(2,967
)
 
(5,409
)
Residential
 
(912
)
 
(830
)
 
(1,574
)
Total disposals
 
(1,453
)
 
(3,797
)
 
(6,983
)
Valuation adjustments
 
 

 
 

 
 
Commercial
 
(112
)
 
(355
)
 
(439
)
Residential
 
(251
)
 
(410
)
 
(200
)
Total valuation adjustments
 
(363
)
 
(765
)
 
(639
)
Balance at end of year
 
$
2,033

 
$
1,401

 
$
2,781