XML 144 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value for the MSFG merger. As a condition of the merger, certain acquired assets and liabilities held for sale were divested subsequent to the closing of the merger. There was no gain or loss recorded in the Consolidated Statement of Income in conjunction with this divestiture.

(Dollars in thousands)
 
MainSource
Purchase consideration
 
 
Cash consideration
 
$
43

Stock consideration
 
1,043,424

Warrant consideration
 
14,460

Options consideration
 
1,577

Total purchase consideration
 
1,059,504

 
 
 
Assets acquired
 
 
Cash
 
71,806

Investment securities available-for-sale
 
900,935

Investment securities held-to-maturity
 
171,423

Other investments
 
28,763

Loans
 
2,792,572

Premises and equipment
 
98,814

Intangible assets
 
42,887

Other assets
 
167,829

Assets held for sale
 
127,775

Total assets acquired
 
4,402,804

 
 
 
Liabilities assumed
 
 
Deposits
 
3,263,920

Subordinated notes
 
49,027

FHLB advances
 
291,887

Other borrowings
 
205,620

Other liabilities
 
32,649

Liabilities held for sale
 
175,840

Total liabilities assumed
 
4,018,943

 
 
 
Net identifiable assets
 
383,861

Goodwill
 
$
675,643


Business Acquisition, Pro Forma Information, Nonrecurring Adjustments
 
 
Twelve months ended
 
 
December 31,
(Dollars in thousands, except per share data) (Unaudited)
 
2018
 
2017
Pro Forma Condensed Combined Income Statement Information
Net interest income
 
$
484,915

 
$
454,579

Net income
 
$
221,122

 
$
130,402

Basic earnings per share
 
$
2.27

 
$
1.34

Diluted earnings per share
 
$
2.25

 
$
1.33