XML 34 R58.htm IDEA: XBRL DOCUMENT
v3.20.1

ALLOWANCE FOR CREDIT LOSSES - Changes in the Allowance for Credit Losses (Details) - USD ($) $ in Thousands |  | 3 Months Ended |
--- | --- | --- | ---
Jan. 01, 2020 | Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | $ 57,650 | $ 57,650 | $ 56,542 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 61,505 | 61,505 |  |
Provision for Credit Losses |  | 23,880 | 14,083 |
Loans charged off |  | (1,849) | (14,582) |
Recoveries |  | 2,699 | 679 |
Total net charge-offs |  | 850 | (13,903) |
Balance at end of year | 119,155 | 143,885 | 56,722 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | $ 2,175
Ending allowance on loans collectively evaluated for impairment |  |  |  | 55,475
Impaired Financing Receivable, Related Allowance |  |  |  | 57,650
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 59,600
Ending balance of loans collectively evaluated for impairment |  |  |  | 9,142,065
Loans and Leases Receivable, Net of Deferred Income |  | 9,307,819 |  | 9,201,665
Commercial |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 18,584 | 18,584 | 18,746 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 9,901 | 9,901 |  |
Provision for Credit Losses |  | 16,016 | 13,268 |
Loans charged off |  | (1,091) | (12,328) |
Recoveries |  | 2,000 | 240 |
Total net charge-offs |  | 909 | (12,088) |
Balance at end of year | 28,485 | 45,410 | 19,926 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 2,044
Ending allowance on loans collectively evaluated for impairment |  |  |  | 16,540
Impaired Financing Receivable, Related Allowance |  |  |  | 18,584
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 27,480
Ending balance of loans collectively evaluated for impairment |  |  |  | 2,438,397
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 2,465,877
Lease financing |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 971 | 971 | 1,130 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 118 | 118 |  |
Provision for Credit Losses |  | 405 | 343 |
Loans charged off |  | 0 | (100) |
Recoveries |  | 0 | 0 |
Total net charge-offs |  | 0 | (100) |
Balance at end of year | 1,089 | 1,494 | 1,373 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 0
Ending allowance on loans collectively evaluated for impairment |  |  |  | 971
Impaired Financing Receivable, Related Allowance |  |  |  | 971
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 223
Ending balance of loans collectively evaluated for impairment |  |  |  | 88,141
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 88,364
Construction real estate |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 2,381 | 2,381 | 3,413 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 11,579 | 11,579 |  |
Provision for Credit Losses |  | (449) | (683) |
Loans charged off |  | 0 | 0 |
Recoveries |  | 0 | 63 |
Total net charge-offs |  | 0 | 63 |
Balance at end of year | 13,960 | 13,511 | 2,793 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 0
Ending allowance on loans collectively evaluated for impairment |  |  |  | 2,381
Impaired Financing Receivable, Related Allowance |  |  |  | 2,381
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 0
Ending balance of loans collectively evaluated for impairment |  |  |  | 493,182
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 493,182
Commercial real estate |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 23,579 | 23,579 | 21,048 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 24,118 | 24,118 |  |
Provision for Credit Losses |  | 5,227 | 493 |
Loans charged off |  | (4) | (1,214) |
Recoveries |  | 234 | 73 |
Total net charge-offs |  | 230 | (1,141) |
Balance at end of year | 47,697 | 53,154 | 20,400 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 113
Ending allowance on loans collectively evaluated for impairment |  |  |  | 23,466
Impaired Financing Receivable, Related Allowance |  |  |  | 23,579
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 10,831
Ending balance of loans collectively evaluated for impairment |  |  |  | 4,183,820
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 4,194,651
Residential real estate |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 5,299 | 5,299 | 4,964 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 5,490 | 5,490 |  |
Provision for Credit Losses |  | 558 | 125 |
Loans charged off |  | (115) | (82) |
Recoveries |  | 52 | 36 |
Total net charge-offs |  | (63) | (46) |
Balance at end of year | 10,789 | 11,284 | 5,043 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 18
Ending allowance on loans collectively evaluated for impairment |  |  |  | 5,281
Impaired Financing Receivable, Related Allowance |  |  |  | 5,299
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 15,162
Ending balance of loans collectively evaluated for impairment |  |  |  | 1,040,787
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 1,055,949
Home equity |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 4,787 | 4,787 | 5,348 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 8,430 | 8,430 |  |
Provision for Credit Losses |  | 1,538 | 185 |
Loans charged off |  | (267) | (468) |
Recoveries |  | 339 | 185 |
Total net charge-offs |  | 72 | (283) |
Balance at end of year | 13,217 | 14,827 | 5,250 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 0
Ending allowance on loans collectively evaluated for impairment |  |  |  | 4,787
Impaired Financing Receivable, Related Allowance |  |  |  | 4,787
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 5,700
Ending balance of loans collectively evaluated for impairment |  |  |  | 766,169
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 771,869
Installment |  |  |  |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 0
Ending allowance on loans collectively evaluated for impairment |  |  |  | 392
Impaired Financing Receivable, Related Allowance |  |  |  | 392
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 204
Ending balance of loans collectively evaluated for impairment |  |  |  | 82,385
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 82,589
Installment |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 392 | 392 | 362 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 801 | 801 |  |
Provision for Credit Losses |  | 75 | 19 |
Loans charged off |  | (61) | (49) |
Recoveries |  | 31 | 48 |
Total net charge-offs |  | (30) | (1) |
Balance at end of year | 1,193 | 1,238 | 380 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 0
Loans and Leases: |  |  |  |
Loans and Leases Receivable, Net of Deferred Income |  |  |  | 1,959,591
Credit card |  |  |  |
Financing Receivable, Allowance for Credit Loss [Line Items] |  |  |  |
Balance at beginning of year | 1,657 | 1,657 | 1,531 |
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 1,068 | 1,068 |  |
Provision for Credit Losses |  | 510 | 333 |
Loans charged off |  | (311) | (341) |
Recoveries |  | 43 | 34 |
Total net charge-offs |  | 268 | 307 |
Balance at end of year | $ 2,725 | $ 2,967 | $ 1,557 |
Allowance for credit losses: |  |  |  |
Ending allowance on loans individually evaluated for impairment |  |  |  | 0
Ending allowance on loans collectively evaluated for impairment |  |  |  | 1,657
Impaired Financing Receivable, Related Allowance |  |  |  | 1,657
Loans and Leases: |  |  |  |
Ending balance of loans individually evaluated for impairment |  |  |  | 0
Ending balance of loans collectively evaluated for impairment |  |  |  | 49,184
Loans and Leases Receivable, Net of Deferred Income |  |  |  | $ 49,184

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of recovery of loans and lease receivables which had previously been fully or partially written-off as bad debts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(4) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of loans and leases that have been written off from both loan receivables and allowance reserve for credit loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.7(d)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 + Details
Name: | us-gaap_AllowanceForLoanAndLeaseLossesWriteOffs
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount, after recoveries, of loans and leases that have been written-off. + References No definition available. + Details
Name: | us-gaap_AllowanceForLoanAndLeaseLossesWriteoffsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The valuation allowance for financing receivables that are expected to be uncollectible that were collectively evaluated for impairment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The effect of a change in method or methods for calculating the allowance for credit losses on the current period provision. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesEffectOfChangeInMethod
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of valuation allowance for financing receivables that are expected to be uncollectible that were individually evaluated for impairment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The balance of financing receivables that were collectively evaluated for impairment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableCollectivelyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The balance of financing receivables that were individually evaluated for impairment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableIndividuallyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of allowance for credit losses related to recorded investment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -Subparagraph (a)(3) -URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivableRelatedAllowance
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- References No definition available. + Details
Name: | us-gaap_LoanAndLeaseReceivablesImpairedAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of allowance to cover probable credit losses on loans and leases. Includes carryover of or adjustments to the allowance for loan losses in connection with business combinations. Excludes allowance for loans and leases covered under loss sharing agreements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.7(d)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (b)(1)(ii) -URI http://asc.fasb.org/extlink&oid=118939070&loc=d3e15032-111544 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 6.L.1) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74567-122707 + Details
Name: | us-gaap_LoansAndLeasesReceivableAllowance
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount before allowance and after deduction of deferred interest and fees, unamortized costs and premiums and discounts from face amounts, of loans and leases held in portfolio, including but not limited to, commercial and consumer loans. Excludes loans and leases covered under loss sharing agreements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=118952595&loc=d3e4428-111522 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5074-111524 + Details
Name: | us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of expense related to estimated loss from loan and lease transactions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.11) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 + Details
Name: | us-gaap_ProvisionForLoanAndLeaseLosses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_FinanceLeasesPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConstructionLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialRealEstatePortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ResidentialPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_HomeEquityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConsumerLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConsumerPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CreditCardReceivablesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |