XML 46 R15.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS
12 Months Ended
Dec. 31, 2020
Loans [Abstract]  
LOANS (excluding covered loans) Loans and Leases
First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that provides loans that are secured by commissions and cash collateral accounts to insurance agents and brokers.

In accordance with the CARES Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations. PPP loans are eligible to be forgiven by the government provided certain conditions as outlined in the CARES Act are met. As of December 31, 2020, First Financial had $594.6 million in PPP loans, net of unearned fees of $13.7 million.

Credit quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all of the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.
The following table sets forth the Company's loan portfolio at December 31, 2020 by risk attribute and origination date:
(Dollars in thousands)20202019201820172016PriorTerm TotalRevolvingTotal
Commercial & industrial
Pass$1,141,163 $460,210 $296,221 $208,077 $122,686 $138,307 $2,366,664 $502,286 $2,868,950 
Special mention24,668 10,281 18,118 6,893 6,668 6,090 72,718 10,470 83,188 
Substandard6,709 2,370 8,022 26,565 5,124 1,192 49,982 5,389 55,371 
Doubtful
Total$1,172,540 $472,861 $322,361 $241,535 $134,478 $145,589 $2,489,364 $518,145 $3,007,509 
Lease financing
Pass$22,916 $22,397 $12,942 $6,967 $4,802 $2,368 $72,392 $$72,392 
Special mention290000002900290
Substandard50018012003050305
Doubtful000000000
Total$23,211 $22,397 $12,942 $7,147 $4,922 $2,368 $72,987 $$72,987 
Construction real estate
Pass$96,410 $259,524 $182,625 $23,185 $24,786 $426 $586,956 $19,671 $606,627 
Special mention621 18,203 9,984 661 29,469 29,469 
Substandard
Doubtful
Total$96,410 $260,145 $200,828 $33,169 $25,447 $426 $616,425 $19,671 $636,096 
Commercial real estate - investor
Pass$515,950 $1,011,898 $427,077 $378,536 $286,587 $361,403 $2,981,451 $56,398 $3,037,849 
Special mention17,463 15,534 44,426 32,408 43,704 153,535 559 154,094 
Substandard6,198 2,043 22,497 7,067 68 14,724 52,597 52,597 
Doubtful
Total$522,148 $1,031,404 $465,108 $430,029 $319,063 $419,831 $3,187,583 $56,957 $3,244,540 
Commercial real estate - owner
Pass$185,692 $162,480 $147,236 $125,275 $128,755 $211,519 $960,957 $36,721 $997,678 
Special mention4,292 11,380 2,891 8,230 3,017 19,384 49,194 59 49,253 
Substandard668 504 7,054 5,496 306 2,321 16,349 38 16,387 
Doubtful
Total$190,652 $174,364 $157,181 $139,001 $132,078 $233,224 $1,026,500 $36,818 $1,063,318 
Residential real estate
Performing$290,277 $241,601 $115,747 $64,220 $60,094 $224,281 $996,220 $$996,220 
Nonperforming321 429 673 643 87 4,713 6,866 6,866 
Total$290,598 $242,030 $116,420 $64,863 $60,181 $228,994 $1,003,086 $$1,003,086 
Home equity
Performing$60,967 $20,200 $17,445 $11,308 $9,744 $41,571 $161,235 $577,609 $738,844 
Nonperforming39 28 138 205 4,050 4,255 
Total$60,967 $20,200 $17,445 $11,347 $9,772 $41,709 $161,440 $581,659 $743,099 
Installment
Performing$21,584 $15,614 $11,041 $8,812 $1,954 $3,185 $62,190 $19,479 $81,669 
Nonperforming15 53 23 35 17 36 179 181 
Total$21,599 $15,667 $11,064 $8,847 $1,971 $3,221 $62,369 $19,481 $81,850 
Credit cards
Performing$$$$$$$$47,845 $47,845 
Nonperforming640 640 
Total$$$$$$$$48,485 $48,485 
Grand Total$2,378,125 $2,239,068 $1,303,349 $935,938 $687,912 $1,075,362 $8,619,754 $1,281,216 $9,900,970 
Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:
 As of December 31, 2019
  Real Estate
(Dollars in thousands)Commercial & industrialConstructionCommercialLease
financing
Total
Pass$2,324,021 $493,182 $4,108,752 $85,262 $7,011,217 
Special Mention100,954 59,383 488 160,825 
Substandard40,902 26,516 2,614 70,032 
Doubtful
Total$2,465,877 $493,182 $4,194,651 $88,364 $7,242,074 
Residential
real estate
Home equityInstallmentCredit cardTotal
Performing$1,040,787 $766,169 $82,385 $48,983 $1,938,324 
Nonperforming15,162 5,700 204 201 21,267 
Total$1,055,949 $771,869 $82,589 $49,184 $1,959,591 


Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.

Loan delinquency, including nonaccrual loans, was as follows:
 As of December 31, 2020
(Dollars in thousands)30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
CurrentTotal> 90 days
past due
and still
accruing
Loans      
Commercial & industrial$6,532 $$1,861 $8,393 $2,999,116 $3,007,509 $
Lease financing72,987 72,987 
Construction real estate636,096 636,096 
Commercial real estate-investor136 24,422 24,558 3,219,982 3,244,540 
Commercial real estate-owner6,480 174 400 7,054 1,056,264 1,063,318 
Residential real estate2,809 370 3,687 6,866 996,220 1,003,086 
Home equity1,483 835 1,937 4,255 738,844 743,099 
Installment94 35 51 180 81,670 81,850 
Credit card303 163 174 640 47,845 48,485 169 
Total$17,837 $1,577 $32,532 $51,946 $9,849,024 $9,900,970 $169 
 As of December 31, 2019
(Dollars in thousands)30 - 59
days
past due
60 - 89
days
past due
> 90 days
past due
Total
past
due
CurrentSubtotalPurchased impairedTotal> 90 days
past due and still accruing
Loans       
Commercial & industrial$1,266 $3,332 $14,518 $19,116 $2,443,680 $2,462,796 $3,081 $2,465,877 $
Lease financing88,364 88,364 88,364 
Construction real estate493,167 493,167 15 493,182 
Commercial real estate776 857 5,613 7,246 4,151,513 4,158,759 35,892 4,194,651 
Residential real estate8,032 1,928 5,031 14,991 1,014,138 1,029,129 26,820 1,055,949 
Home equity2,530 1,083 2,795 6,408 762,863 769,271 2,598 771,869 
Installment111 50 148 309 82,022 82,331 258 82,589 
Credit card208 75 201 484 48,700 49,184 49,184 201 
Total$12,923 $7,325 $28,306 $48,554 $9,084,447 $9,133,001 $68,664 $9,201,665 $201 
For PCD assets, the delinquency status was determined individually for each loan in accordance with the individual loan's contractual repayment terms. Prior to the adoption of CECL in the first quarter of 2020, PCI loans were classified as performing, even though they may have been contractually past due, as any nonpayment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the resulting recognition of current period provision for credit losses or prospective yield adjustments.

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled debt restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate. In accordance with the CARES Act, performing loans that demonstrated limited signs of credit deterioration, but were modified to provide borrowers relief during the COVID-19 pandemic were not considered to be TDR as of December 31 2020.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 155 TDRs totaling $21.8 million at December 31, 2020, including $7.1 million of loans on accrual status and $14.7 million of loans classified as nonaccrual. First Financial had $0.3 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs, and the ACL included reserves of $8.8 million related to TDRs as of December 31, 2020. For the year ended December 31, 2020, First Financial charged off $1.7 million for the portion of TDRs determined to be uncollectible. Additionally, as of December 31, 2020, approximately $5.0 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 157 TDRs totaling $30.0 million at December 31, 2019, including $11.4 million of loans on accrual status and $18.5 million of loans classified as nonaccrual. First Financial had $2.5 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2019 the ALLL included reserves of $2.5 million related to TDRs, and $4.7 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year. Additionally, First Financial charged off $2.6 million for the portion of TDRs determined to be uncollectible for the year ended December 31, 2019.

First Financial had 196 TDRs totaling $38.5 million at December 31, 2018, including $16.1 million of loans on accrual status and $22.4 million of loans classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2018, the ALLL included reserves of $1.5 million related to TDRs, and $7.9 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year. Additionally, First Financial charged off $0.9 million for the portion of TDRs determined to be uncollectible for the year ended December 31, 2018.
The following table provides information on loan modifications classified as TDRs during the years ended December 31, 2020, 2019 and 2018:
Years ended December 31,
202020192018
(Dollars in thousands)Number of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balance
Commercial & industrial$14,984 $14,984 8$25,009 $25,071 17$23,943 $23,890 
Construction
real estate
00
Commercial
real estate
93,024 2,932 83,385 3,150 
Residential
real estate
24 1,953 1,847 303,415 3,062 131,148 1,073 
Home equity11 351 349 14395 366 595 192 
Installment35 22 241 39 0
Total45 $17,323 $17,202 63 $31,884 $31,470 43 $28,571 $28,305 
 
The following table provides information on how TDRs were modified during the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
(Dollars in thousands)202020192018
Extended maturities$$2,877 $4,093 
Adjusted interest rates05,28452
Combination of rate and maturity changes0516 
Forbearance4,75920,320 23,175 
Other (1)
12,4432,473 985 
Total$17,202 $31,470 $28,305 
(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance and maturity extensions.

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in payment default of the terms of the TDR agreement.

For the twelve months ended December 31, 2020, there was one TDR with an insignificant balance for which there was a payment default during the period that occurred within twelve months of the loan modification. For the twelve months ended December 31, 2019, there were three TDRs with a balance of $7.0 million for which there was a payment default during the period that occurred within twelve months of the loan modification. For the twelve months ended December 31, 2018, there was one TDR with an insignificant balance for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or January 1, 2022 are not required to be reported as a TDR. As of December 31, 2020, the Company's loan portfolio included $320.2 million of active modifications of which $18.5 million were from the first round of deferrals, $54.9 million were from the second round and $246.8 million were deferred a third time. Active full principal and interest modifications were $28.7 million at December 31, 2020, while $291.5 million of active modifications were making interest only payments at year end. Active modifications consist primarily of hotel and franchise loans, which were $186.2 million and $44.3 million respectively as of December 31, 2020, or 58% and 14% of the total active modifications at December 31, 2020.
As of December 31, 2020, the Company's loan portfolio included 90 commercial loans with balances of $312.5 million and 53 consumer loans with balances of $7.7 million that were modified in response to COVID-19 that are not considered TDRs.
Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming for 2020 and impaired as of December 31, 2019. The following table provides information on nonperforming loans as of December 31:
202020192018
(Dollars in thousands)Nonaccrual loans with a related ACLNonaccrual loans with no related ACLTotal nonaccrualTotal nonaccrualTotal nonaccrual
Nonaccrual loans (1)
  
Commercial & industrial$18,711 $10,519 $29,230 $24,346 $30,925 
Lease financing223 22 
Construction real estate
Commercial real estate6,957 27,725 34,682 7,295 20,500 
Residential real estate251 11,350 11,601 10,892 13,495 
Home equity5,076 5,076 5,242 5,580 
Installment163 163 167 169 
Total nonaccrual loans$25,919 $54,833 $80,752 $48,165 $70,700 
Interest income effect
Gross amount of interest that would have been recorded under original terms$5,892 $5,813 $4,656 
Interest included in income
Nonaccrual loans1,636 1,042 715 
Troubled debt restructurings426 801 642 
Total interest included in income2,062 1,843 1,357 
Net impact on interest income$3,830 $3,970 $3,299 
Commitments outstanding to borrowers with nonaccrual loans$$$200 
(1) Nonaccrual loans include nonaccrual TDRs of $14.7 million, $18.5 million and $22.4 million as of December 31, 2020, 2019 and 2018, respectively.

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.
First Financial's investment in impaired loans was as follows:
 December 31, 2019
(Dollars in thousands)Current balanceContractual
principal
balance
Related
allowance
Loans with no related allowance recorded  
Commercial & industrial$16,726 $19,709 $
Lease financing223 223 
Construction real estate
Commercial real estate10,160 17,897 
Residential real estate14,868 17,368 
Home equity5,700 6,462 
Installment204 341 
Total47,881 62,000 
Loans with an allowance recorded
Commercial & industrial10,754 21,513 2,044 
Lease financing
Construction real estate
Commercial real estate671 675 113 
Residential real estate294 294 18 
Home equity
Installment
Total11,719 22,482 2,175 
Total
Commercial & industrial27,480 41,222 2,044 
Lease financing223 223 
Construction real estate
Commercial real estate10,831 18,572 113 
Residential real estate15,162 17,662 18 
Home equity5,700 6,462 
Installment204 341 
Total$59,600 $84,482 $2,175 
Years ended December 31,
 20192018
(Dollars in thousands)Average
balance
Interest
income
recognized
Average
balance
Interest
income
recognized
Loans with no related allowance recorded  
Commercial & industrial$31,846 $926 $14,498 $360 
Lease financing168 21 
Construction real estate20 
Commercial real estate18,757 357 24,738 490 
Residential real estate15,915 307 11,359 301 
Home equity5,893 121 5,541 114 
Installment170 274 
Total72,755 1,713 56,451 1,269 
Loans with an allowance recorded
Commercial & industrial4,721 87 900 44 
Lease financing57 
Construction real estate
Commercial real estate1,339 31 1,402 18 
Residential real estate446 12 895 23 
Home equity80 
Installment
Total6,563 130 3,277 88 
Total    
Commercial & industrial36,567 1,013 15,398 404 
Lease financing225 21 
Construction real estate20 
Commercial real estate20,096 388 26,140 508 
Residential real estate16,361 319 12,254 324 
Home equity5,893 121 5,621 117 
Installment170 274 
Total$79,318 $1,843 $59,728 $1,357 
A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.
December 31, 2020
Type of Collateral
(Dollar in thousands)Business assetsCommercial real estateEquipmentLandResidential real estateOtherTotal
Class of loan
Commercial & industrial$30,961 $6,130 $2,608 $865 $$4,892 $45,456 
Commercial real estate-investor020,212 661 5,537 872 27,282 
Commercial real estate-owner5,8423,495 42 344 9,723 
Residential real estate011,601 11,601 
Home equity00005,07605,076 
Installment00000163163 
Total$36,803 $29,837 $3,269 $6,444 $17,893 $5,055 $99,301 

Lease financing. The Company prospectively applied FASB ASC Topic 842 in the first quarter of 2019. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.  Income recognized in 2020 and 2019 related to the implementation of FASB ASC Topic 842 was insignificant.

OREO. OREO is comprised of properties acquired by the Company primarily through the loan foreclosure or repossession process, that result in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
 Years ended December 31,
(Dollars in thousands)202020192018
Balance at beginning of year$2,033 $1,401 $2,781 
Additions
Commercial510 415 1,269 
Residential507 2,033 1,913 
Total additions1,017 2,448 3,182 
Disposals  
Commercial(217)(541)(2,967)
Residential(1,859)(912)(830)
Total disposals(2,076)(1,453)(3,797)
Valuation adjustments  
Commercial448 (112)(355)
Residential(135)(251)(410)
Total valuation adjustments313 (363)(765)
Balance at end of year$1,287 $2,033 $1,401