XML 67 R36.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2020
LOANS - Carrying Amount of Accretable Yield for Purchased Impaired and Nonimpaired Loans [Abstract]    
Commercial and Consumer Credit Exposure by Risk Attribute  
The following table sets forth the Company's loan portfolio at December 31, 2020 by risk attribute and origination date:
(Dollars in thousands)20202019201820172016PriorTerm TotalRevolvingTotal
Commercial & industrial
Pass$1,141,163 $460,210 $296,221 $208,077 $122,686 $138,307 $2,366,664 $502,286 $2,868,950 
Special mention24,668 10,281 18,118 6,893 6,668 6,090 72,718 10,470 83,188 
Substandard6,709 2,370 8,022 26,565 5,124 1,192 49,982 5,389 55,371 
Doubtful
Total$1,172,540 $472,861 $322,361 $241,535 $134,478 $145,589 $2,489,364 $518,145 $3,007,509 
Lease financing
Pass$22,916 $22,397 $12,942 $6,967 $4,802 $2,368 $72,392 $$72,392 
Special mention290000002900290
Substandard50018012003050305
Doubtful000000000
Total$23,211 $22,397 $12,942 $7,147 $4,922 $2,368 $72,987 $$72,987 
Construction real estate
Pass$96,410 $259,524 $182,625 $23,185 $24,786 $426 $586,956 $19,671 $606,627 
Special mention621 18,203 9,984 661 29,469 29,469 
Substandard
Doubtful
Total$96,410 $260,145 $200,828 $33,169 $25,447 $426 $616,425 $19,671 $636,096 
Commercial real estate - investor
Pass$515,950 $1,011,898 $427,077 $378,536 $286,587 $361,403 $2,981,451 $56,398 $3,037,849 
Special mention17,463 15,534 44,426 32,408 43,704 153,535 559 154,094 
Substandard6,198 2,043 22,497 7,067 68 14,724 52,597 52,597 
Doubtful
Total$522,148 $1,031,404 $465,108 $430,029 $319,063 $419,831 $3,187,583 $56,957 $3,244,540 
Commercial real estate - owner
Pass$185,692 $162,480 $147,236 $125,275 $128,755 $211,519 $960,957 $36,721 $997,678 
Special mention4,292 11,380 2,891 8,230 3,017 19,384 49,194 59 49,253 
Substandard668 504 7,054 5,496 306 2,321 16,349 38 16,387 
Doubtful
Total$190,652 $174,364 $157,181 $139,001 $132,078 $233,224 $1,026,500 $36,818 $1,063,318 
Residential real estate
Performing$290,277 $241,601 $115,747 $64,220 $60,094 $224,281 $996,220 $$996,220 
Nonperforming321 429 673 643 87 4,713 6,866 6,866 
Total$290,598 $242,030 $116,420 $64,863 $60,181 $228,994 $1,003,086 $$1,003,086 
Home equity
Performing$60,967 $20,200 $17,445 $11,308 $9,744 $41,571 $161,235 $577,609 $738,844 
Nonperforming39 28 138 205 4,050 4,255 
Total$60,967 $20,200 $17,445 $11,347 $9,772 $41,709 $161,440 $581,659 $743,099 
Installment
Performing$21,584 $15,614 $11,041 $8,812 $1,954 $3,185 $62,190 $19,479 $81,669 
Nonperforming15 53 23 35 17 36 179 181 
Total$21,599 $15,667 $11,064 $8,847 $1,971 $3,221 $62,369 $19,481 $81,850 
Credit cards
Performing$$$$$$$$47,845 $47,845 
Nonperforming640 640 
Total$$$$$$$$48,485 $48,485 
Grand Total$2,378,125 $2,239,068 $1,303,349 $935,938 $687,912 $1,075,362 $8,619,754 $1,281,216 $9,900,970 
Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:
 As of December 31, 2019
  Real Estate
(Dollars in thousands)Commercial & industrialConstructionCommercialLease
financing
Total
Pass$2,324,021 $493,182 $4,108,752 $85,262 $7,011,217 
Special Mention100,954 59,383 488 160,825 
Substandard40,902 26,516 2,614 70,032 
Doubtful
Total$2,465,877 $493,182 $4,194,651 $88,364 $7,242,074 
Residential
real estate
Home equityInstallmentCredit cardTotal
Performing$1,040,787 $766,169 $82,385 $48,983 $1,938,324 
Nonperforming15,162 5,700 204 201 21,267 
Total$1,055,949 $771,869 $82,589 $49,184 $1,959,591 
Loan Delinquency, including Nonaccrual Loans  
Loan delinquency, including nonaccrual loans, was as follows:
 As of December 31, 2020
(Dollars in thousands)30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
CurrentTotal> 90 days
past due
and still
accruing
Loans      
Commercial & industrial$6,532 $$1,861 $8,393 $2,999,116 $3,007,509 $
Lease financing72,987 72,987 
Construction real estate636,096 636,096 
Commercial real estate-investor136 24,422 24,558 3,219,982 3,244,540 
Commercial real estate-owner6,480 174 400 7,054 1,056,264 1,063,318 
Residential real estate2,809 370 3,687 6,866 996,220 1,003,086 
Home equity1,483 835 1,937 4,255 738,844 743,099 
Installment94 35 51 180 81,670 81,850 
Credit card303 163 174 640 47,845 48,485 169 
Total$17,837 $1,577 $32,532 $51,946 $9,849,024 $9,900,970 $169 
 As of December 31, 2019
(Dollars in thousands)30 - 59
days
past due
60 - 89
days
past due
> 90 days
past due
Total
past
due
CurrentSubtotalPurchased impairedTotal> 90 days
past due and still accruing
Loans       
Commercial & industrial$1,266 $3,332 $14,518 $19,116 $2,443,680 $2,462,796 $3,081 $2,465,877 $
Lease financing88,364 88,364 88,364 
Construction real estate493,167 493,167 15 493,182 
Commercial real estate776 857 5,613 7,246 4,151,513 4,158,759 35,892 4,194,651 
Residential real estate8,032 1,928 5,031 14,991 1,014,138 1,029,129 26,820 1,055,949 
Home equity2,530 1,083 2,795 6,408 762,863 769,271 2,598 771,869 
Installment111 50 148 309 82,022 82,331 258 82,589 
Credit card208 75 201 484 48,700 49,184 49,184 201 
Total$12,923 $7,325 $28,306 $48,554 $9,084,447 $9,133,001 $68,664 $9,201,665 $201 
Loans Restructured During Period  
The following table provides information on loan modifications classified as TDRs during the years ended December 31, 2020, 2019 and 2018:
Years ended December 31,
202020192018
(Dollars in thousands)Number of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balance
Commercial & industrial$14,984 $14,984 8$25,009 $25,071 17$23,943 $23,890 
Construction
real estate
00
Commercial
real estate
93,024 2,932 83,385 3,150 
Residential
real estate
24 1,953 1,847 303,415 3,062 131,148 1,073 
Home equity11 351 349 14395 366 595 192 
Installment35 22 241 39 0
Total45 $17,323 $17,202 63 $31,884 $31,470 43 $28,571 $28,305 
Loans Restructured, Modifications  
The following table provides information on how TDRs were modified during the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
(Dollars in thousands)202020192018
Extended maturities$$2,877 $4,093 
Adjusted interest rates05,28452
Combination of rate and maturity changes0516 
Forbearance4,75920,320 23,175 
Other (1)
12,4432,473 985 
Total$17,202 $31,470 $28,305 
(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance and maturity extensions.
Loan Restructuring, Loans with a Payment Default Within 12 Months of Loan Modification  
Nonaccrual, Restructured and Impaired Loans   The following table provides information on nonperforming loans as of December 31:
202020192018
(Dollars in thousands)Nonaccrual loans with a related ACLNonaccrual loans with no related ACLTotal nonaccrualTotal nonaccrualTotal nonaccrual
Nonaccrual loans (1)
  
Commercial & industrial$18,711 $10,519 $29,230 $24,346 $30,925 
Lease financing223 22 
Construction real estate
Commercial real estate6,957 27,725 34,682 7,295 20,500 
Residential real estate251 11,350 11,601 10,892 13,495 
Home equity5,076 5,076 5,242 5,580 
Installment163 163 167 169 
Total nonaccrual loans$25,919 $54,833 $80,752 $48,165 $70,700 
Interest income effect
Gross amount of interest that would have been recorded under original terms$5,892 $5,813 $4,656 
Interest included in income
Nonaccrual loans1,636 1,042 715 
Troubled debt restructurings426 801 642 
Total interest included in income2,062 1,843 1,357 
Net impact on interest income$3,830 $3,970 $3,299 
Commitments outstanding to borrowers with nonaccrual loans$$$200 
(1) Nonaccrual loans include nonaccrual TDRs of $14.7 million, $18.5 million and $22.4 million as of December 31, 2020, 2019 and 2018, respectively.
Investment in Impaired Loans  
First Financial's investment in impaired loans was as follows:
 December 31, 2019
(Dollars in thousands)Current balanceContractual
principal
balance
Related
allowance
Loans with no related allowance recorded  
Commercial & industrial$16,726 $19,709 $
Lease financing223 223 
Construction real estate
Commercial real estate10,160 17,897 
Residential real estate14,868 17,368 
Home equity5,700 6,462 
Installment204 341 
Total47,881 62,000 
Loans with an allowance recorded
Commercial & industrial10,754 21,513 2,044 
Lease financing
Construction real estate
Commercial real estate671 675 113 
Residential real estate294 294 18 
Home equity
Installment
Total11,719 22,482 2,175 
Total
Commercial & industrial27,480 41,222 2,044 
Lease financing223 223 
Construction real estate
Commercial real estate10,831 18,572 113 
Residential real estate15,162 17,662 18 
Home equity5,700 6,462 
Installment204 341 
Total$59,600 $84,482 $2,175 
Years ended December 31,
 20192018
(Dollars in thousands)Average
balance
Interest
income
recognized
Average
balance
Interest
income
recognized
Loans with no related allowance recorded  
Commercial & industrial$31,846 $926 $14,498 $360 
Lease financing168 21 
Construction real estate20 
Commercial real estate18,757 357 24,738 490 
Residential real estate15,915 307 11,359 301 
Home equity5,893 121 5,541 114 
Installment170 274 
Total72,755 1,713 56,451 1,269 
Loans with an allowance recorded
Commercial & industrial4,721 87 900 44 
Lease financing57 
Construction real estate
Commercial real estate1,339 31 1,402 18 
Residential real estate446 12 895 23 
Home equity80 
Installment
Total6,563 130 3,277 88 
Total    
Commercial & industrial36,567 1,013 15,398 404 
Lease financing225 21 
Construction real estate20 
Commercial real estate20,096 388 26,140 508 
Residential real estate16,361 319 12,254 324 
Home equity5,893 121 5,621 117 
Installment170 274 
Total$79,318 $1,843 $59,728 $1,357 
Schedule of Collateral Dependent Loans   The following table presents the amortized cost basis of collateral dependent loans by class of loan.
December 31, 2020
Type of Collateral
(Dollar in thousands)Business assetsCommercial real estateEquipmentLandResidential real estateOtherTotal
Class of loan
Commercial & industrial$30,961 $6,130 $2,608 $865 $$4,892 $45,456 
Commercial real estate-investor020,212 661 5,537 872 27,282 
Commercial real estate-owner5,8423,495 42 344 9,723 
Residential real estate011,601 11,601 
Home equity00005,07605,076 
Installment00000163163 
Total$36,803 $29,837 $3,269 $6,444 $17,893 $5,055 $99,301 
Changes in Other Real Estate Owned  
Changes in OREO were as follows:
 Years ended December 31,
(Dollars in thousands)202020192018
Balance at beginning of year$2,033 $1,401 $2,781 
Additions
Commercial510 415 1,269 
Residential507 2,033 1,913 
Total additions1,017 2,448 3,182 
Disposals  
Commercial(217)(541)(2,967)
Residential(1,859)(912)(830)
Total disposals(2,076)(1,453)(3,797)
Valuation adjustments  
Commercial448 (112)(355)
Residential(135)(251)(410)
Total valuation adjustments313 (363)(765)
Balance at end of year$1,287 $2,033 $1,401