XML 39 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities      
Net income $ 155,810 $ 198,075 $ 172,595
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for credit losses 70,559 30,598 14,586
Depreciation and amortization 33,337 28,138 24,171
Stock-based compensation expense 7,678 7,969 6,219
Pension expense (income) 2,484 1,041 859
Net amortization (accretion) on investment securities 21,053 11,430 10,846
Net (gain) loss on sales/transfers of investments securities (4,563) 406 161
Equity Securities, FV-NI, Unrealized Gain (Loss) (9,045) (575) 208
Originations of loans held for sale (942,207) (390,578) (157,771)
Net (gains) losses on sales of loans held for sale (51,176) (14,851) (6,071)
Proceeds from sales of loans held for sale 965,960 396,121 167,374
Deferred income taxes (8,380) 12,590 6,267
Operating Lease, Expense 7,897 7,324 0
Operating Lease, Payments (8,196) (7,335) 0
Life Insurance, Corporate or Bank Owned, Change in Value 1,506 3,748 5,454
Decrease (increase) in interest receivable (9,697) 2,117 (3,808)
(Decrease) increase in interest payable (7,431) 1,545 5,207
Decrease (increase) in other assets (288,857) (165,902) 35,000
(Decrease) increase in other liabilities 176,168 71,964 (10,043)
Net cash provided by (used in) operating activities 109,888 186,329 260,346
Investing activities      
Proceeds from sales of investment securities available-for-sale 122,248 519,136 290,745
Proceeds from calls, paydowns and maturities of securities available-for-sale 904,821 557,034 387,351
Purchases of securities available-for-sale (1,551,952) (834,743) (852,131)
Proceeds from calls, paydowns and maturities of securities held-to-maturity 41,736 18,062 36,671
Purchases of securities held-to-maturity (30,250) 0 (14,014)
Proceeds from Maturities, Prepayments and Calls of Other Investments 29,526 0 1,052
Purchases of other investment securities (28,659) (12,120) (31,385)
Net decrease (increase) in interest-bearing deposits with other banks 36,643 (19,210) (3,764)
Net decrease (increase) in loans and leases (714,594) (409,557) (28,577)
Proceeds from Sale of Other Real Estate 2,076 1,453 3,797
Purchases of premises and equipment (16,466) (20,934) (18,228)
Net cash acquired (paid) in business combinations 0 (51,663)  
Cash Acquired from Acquisition     64,895
(Payments for) Proceeds from Branch Divestitures 0 (118) 41,197
Net cash provided by (used in) investing activities (1,204,871) (252,424) (204,785)
Financing activities      
Net (decrease) increase in total deposits 2,021,774 69,953 (18,690)
Net (decrease) increase in short-term borrowings (1,149,587) 275,490 30,531
Payments on long-term borrowings (681,511) (159,653) (52,460)
Proceeds from FHLBank Borrowings, Financing Activities 1,040,975 0 150,000
Cash dividends paid on common stock (89,691) (89,097) (79,655)
Treasury stock purchase (16,686) (66,218) 0
Proceeds from exercise of stock options 72 90 284
Net cash provided by (used in) financing activities 1,125,346 30,565 30,010
Cash and due from banks      
Net (decrease) increase in Cash and due from banks 30,363 (35,530) 85,571
Cash and due from banks at beginning of year 200,691 236,221 150,650
Cash and due from banks at end of year 231,054 200,691 236,221
Supplemental disclosures      
Interest paid 75,884 121,779 84,125
Income taxes paid 32,579 27,497 16,004
Acquisition of other real estate owned through foreclosure 1,017 2,448 3,182
Issuance of restricted stock awards 9,370 10,488 8,797
Securities transferred from HTM to AFS 0 268,703 372,128
Common stock issued in bank acquisitions 0 60,934 1,043,424
us-gaap_OperatingLeaseRightOfUseAsset 0 60,249 0
us-gaap_OperatingLeaseLiability 0 65,799 0
Supplemental schedule for investing activities      
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets, Net Of Purchase Consideration 0 (39,140) 3,342,781
Total liabilities assumed 0 18,380 4,018,948
Goodwill $ 0 $ 57,520 $ 676,167