XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 174,258 $ 213,059
Interest-bearing deposits with other banks 730,228 792,960
Investment Securities, Available-for-sale 3,183,776 3,021,126
Investment securities held-to-maturity (fair value $68,989 at December 31, 2024 and $71,688 at December 31, 2023) 76,960 80,321
Other investments 114,598 129,945
Loans held for sale, at fair value 13,181 9,213
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 11,761,778 10,933,176
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest (156,791) (141,433)
Net loans and leases 11,604,987 10,791,743
Premises and equipment 197,965 194,740
Operating Lease 209,119 153,214
Goodwill 1,007,656 1,005,868
Other intangibles 79,291 83,949
Accrued interest and other assets 1,178,242 1,056,762
Deposits    
Interest-bearing demand 3,095,724 2,993,219
Savings 4,948,768 4,331,228
Time 3,152,265 2,718,390
Total interest-bearing deposits 11,196,757 10,042,837
Total assets 18,570,261 17,532,900
Noninterest-bearing 3,132,381 3,317,960
Total deposits 14,329,138 13,360,797
FHLB short-term borrowings 625,000 800,000
Other Short-term Borrowings 130,452 137,814
Total short-term borrowings 755,452 937,814
Long-term debt 347,509 344,115
Total borrowed funds 1,102,961 1,281,929
Accrued interest and other liabilities 700,121 622,200
Total liabilities 16,132,220 15,264,926
Shareholders' equity    
Common stock - no par value 1,642,055 1,638,972
Retained earnings 1,276,329 1,136,718
Accumulated other comprehensive income (loss) (289,799) (309,819)
Treasury stock, at cost, 8,786,954 shares in 2024 and 9,140,550 shares in 2023 (190,544) (197,897)
Total shareholders' equity 2,438,041 2,267,974
Total liabilities and shareholders’ equity $ 18,570,261 $ 17,532,900
Common Stock, Shares Authorized 160,000,000 160,000,000
Common Stock, Shares, Issued 104,281,794 104,281,794
Commercial    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss $ 3,815,858 $ 3,501,221
Lease financing    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 598,045 474,817
Construction real estate    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 779,446 564,832
Commercial real estate    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 4,061,744 4,080,939
Residential real estate    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 1,462,284 1,333,674
Home equity    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 849,039 758,676
Installment    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss 133,051 159,078
Credit card    
Loans and leases    
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss $ 62,311 $ 59,939