XML 63 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
 12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Allowance for Credit Losses by Classification
Changes in the allowance by loan category as of December 31 were as follows:
  
2024
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year$44,319 $12,365 $11,003 $34,903 $18,088 $13,322 $4,888 $2,545 $141,433 
Provision for credit losses17,705 4,018 8,213 11,232 (229)1,239 4,852 2,181 49,211 
Gross charge-offs(14,648)(3,392)0 (10,633)(143)(447)(7,460)(2,586)(39,309)
Recoveries2,611 88 0 219 106 660 1,284 488 5,456 
Total net charge-offs(12,037)(3,304)0 (10,414)(37)213 (6,176)(2,098)(33,853)
Ending allowance for credit losses$49,987 $13,079 $19,216 $35,721 $17,822 $14,774 $3,564 $2,628 $156,791 
 2023
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year $42,313 $3,571 $13,527 $41,106 $12,684 $12,447 $4,945 $2,384 $132,977 
Provision for credit losses19,647 13,162 (2,524)(3)5,196 600 5,944 1,052 43,074 
Gross charge-offs(19,175)(4,423)0 (8,723)(39)(340)(6,442)(1,173)(40,315)
Recoveries1,534 55 0 2,523 247 615 441 282 5,697 
Total net charge-offs(17,641)(4,368)0 (6,200)208 275 (6,001)(891)(34,618)
Ending allowance for credit losses$44,319 $12,365 $11,003 $34,903 $18,088 $13,322 $4,888 $2,545 $141,433 
 2022
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year$44,052 $1,633 $11,874 $53,420 $6,225 $9,643 $1,097 $4,048 $131,992 
Provision for credit losses3,221 2,041 1,653 (12,951)6,509 2,066 5,232 (1,040)6,731 
Gross charge-offs(5,899)(152)0 (3,667)(224)(160)(1,549)(907)(12,558)
Recoveries939 49 0 4,304 174 898 165 283 6,812 
Total net charge-offs(4,960)(103)0 637 (50)738 (1,384)(624)(5,746)
Ending allowance for credit losses$42,313 $3,571 $13,527 $41,106 $12,684 $12,447 $4,945 $2,384 $132,977