XML 37 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Equity Activity (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Predecessor [Member]
Sep. 30, 2013
Common- Public [Member]
Sep. 30, 2013
Common- Delek [Member]
Sep. 30, 2013
Subordinated [Member]
Sep. 30, 2013
General Partner [Member]
Jul. 26, 2013
Tyler Terminal and Tanks [Member]
Cash payments for acquisition                   $ (94,800,000)
Decrease in equity balance     56,500,000              
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Balance at December 31, 2012     140,015,000 [1]   35,590,000 178,728,000 (127,129,000) 52,875,000 (49,000)  
Less: (Loss) attributable to Predecessors (1,159,000) [2] (544,000) [2] (6,853,000) [2] 1,360,000 [2] (6,853,000) 0 0 0 0  
Sponsor contributions of equity to the Predecessors     9,317,000   9,317,000 0 0 0 0  
Liabilities not assumed by the Partnership     213,000   213,000 0 0 0 0  
Allocation of net assets acquired by the unitholders     0   (38,267,000) [3] 0 [3] 37,502,000 [3] 0 [3] 765,000 [3]  
Cash Distributions     119,401,000   0 [3] (9,252,000) [3] (95,714,000) [3] (12,047,000) [3] (2,388,000) [3]  
Sponsor contribution of fixed assets     105,000 0 0 0 101,000 0 4,000  
Partnership Earnings 12,545,000 [2] 0 [2] 36,505,000 [2] 0 [2] 0 13,738,000 4,169,000 17,869,000 729,000  
Unit-based compensation     179,000   0 1,442,000 0 0 (1,263,000)  
Balance at September 30, 2013 $ 60,080,000   $ 60,080,000   $ 0 $ 184,656,000 $ (181,071,000) $ 58,697,000 $ (2,202,000)  
[1] Includes the historical balances of the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical results of the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[3] As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book value instead of fair value. Additionally, any excess of cash paid over the historical book value of the assets acquired from Delek is recorded within equity. As a result of the Tyler Acquisition, our equity balance decreased $56.5 million from December 31, 2012 to September 30, 2013.