XML 111 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Partners' Equity (USD $)
Total
Predecessor [Member]
Common- Public [Member]
Common- Delek [Member]
Suborditnated- Delek [Member]
General Partner [Member]
Beginning balance at Dec. 31, 2010 $ 28,643,000 $ 28,643,000 $ 0 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Non-cash contribution of Paline and Contributed Lion Oil Assets opening net assets from Delek 80,327,000 80,327,000        
Sponsor contributions of equity to the Predecessor 15,897,000 15,897,000        
Income (loss) attributable to Predecessors [1] 4,191,000 4,191,000        
Net income attributable to partners [1] 0          
Other 84,000 84,000        
Ending balance at Dec. 31, 2011 129,142,000 129,142,000 0 0 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Contribution of equity to the Sponsor (22,987,000) (22,987,000)        
Equity offering, net of issuance costs 175,459,000 0 175,459,000 0 0 0
Income (loss) attributable to Predecessors 16,408,000 16,408,000        
Allocation of net assets contributed to the unitholders 0 (87,090,000) 0 (11,554,000) 48,753,000 49,891,000
Cash distributions (166,535,000) 0 0 (116,535,000) 0 (50,000,000)
Net income attributable to partners 8,410,000 [1] 0 3,160,000 960,000 4,122,000 168,000
Other 118,000 117,000 109,000 0 0 (108,000)
Ending balance at Dec. 31, 2012 140,015,000 [2] 35,590,000 178,728,000 (127,129,000) 52,875,000 (49,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Sponsor contributions of equity to the Predecessor 9,317,000 9,317,000        
Income (loss) attributable to Predecessors (6,853,000) [1] (6,853,000)        
Liabilities not assumed by the Partnership 213,000 213,000        
Allocation of net assets contributed to the unitholders 0 (38,267,000) 0 37,502,000 0 765,000
Cash distributions [3] (129,564,000) 0 (13,223,000) (96,848,000) (16,907,000) (2,586,000)
Sponsorship contribution of fixed assets 520,000 0 0 510,000 0 10,000
Net income attributable to partners 47,830,000 [1] 0 18,035,000 5,455,000 23,383,000 957,000
Unit-based compensation 464,000 0 341,000 3,822,000 0 (3,699,000)
Other 99,000 0 (42,000) 8,000 35,000 98,000
Footnote [Abstract]            
Decrease in equity balance due to acquisitions 56,500,000          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period 200,000          
Ending balance at Dec. 31, 2013 $ 62,041,000 $ 0 $ 183,839,000 $ (176,680,000) $ 59,386,000 $ (4,504,000)
[1] Adjusted to include the historical results of the Tyler Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[2] Includes the historical balances of the Tyler Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[3] Distributions to unitholders and general partner include $94.8 million in cash payments for an acquisition from Delek during 2013. As an entity under common control with Delek, we record the assets that we acquire from Delek on our consolidated balance sheet at Delek's historical book value instead of fair value. Additionally, any excess of cash paid over the historical book value of the assets acquired from Delek is recorded within equity. As a result of this accounting treatment, the acquisition resulted in a $56.5 million decrease in our equity balance during 2013. Distributions also include $0.2 million related to distribution equivalents on vested phantom units.