XML 49 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions Tyler Terminals and Tank Assets Financial Results (Details) (USD $)
In Thousands, unless otherwise specified
 2 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:                            
Cash and cash equivalents $ 23,452 [1],[2] $ 924 [1]       $ 23,452 [1],[2]       $ 924 [1] $ 23,452 [1],[2] $ 35 [1]   $ 0 [1]
Accounts receivable 27,725 [2] 28,976       27,725 [2]       28,976 27,725 [2]      
Inventory 14,351 [2] 17,512       14,351 [2]       17,512 14,351 [2]      
Deferred tax assets 14         14         14      
Other current assets 169 [2] 341       169 [2]       341 169 [2]      
Total current assets 65,711 [2] 47,765       65,711 [2]       47,765 65,711 [2]      
Property, Plant and Equipment [Abstract]                            
Property, plant and equipment 216,048 [2] 235,588       216,048 [2]       235,588 216,048 [2]      
Less: accumulated depreciation (24,991) [2] (36,306)       (24,991) [2]       (36,306) (24,991) [2]      
Property, plant and equipment, net 191,057 [2] 199,282       191,057 [2]       199,282 191,057 [2]      
Goodwill 10,454 [2] 10,454       10,454 [2]       10,454 10,454 [2] 7,499 7,499  
Intangible assets, net 12,430 [2] 12,258       12,430 [2]       12,258 12,430 [2]      
Other non-current assets 3,664 [2] 5,045       3,664 [2]       5,045 3,664 [2]      
Total assets 283,316 [2],[3] 274,804 [3]       283,316 [2],[3]       274,804 [3] 283,316 [2],[3] 223,159 [3]    
Current liabilities:                            
Accounts payable 21,849 [2] 26,045       21,849 [2]       26,045 21,849 [2]      
Accounts payable to related parties 10,148 [2] 1,513       10,148 [2]       1,513 10,148 [2]      
Fuel and other taxes payable 4,650 [2] 5,700       4,650 [2]       5,700 4,650 [2]      
Accrued expenses and other current liabilities 3,650 [2] 5,776       3,650 [2]       5,776 3,650 [2]      
Total current liabilities 40,297 [2] 39,034       40,297 [2]       39,034 40,297 [2]      
Non-current liabilities:                            
Revolving credit facility 90,000 [2] 164,800       90,000 [2]       164,800 90,000 [2]      
Asset retirement obligations 3,177 [2] 2,993       3,177 [2]       2,993 3,177 [2] 2,990    
Deferred tax liabilities 17 [2] 324       17 [2]       324 17 [2]      
Other non-current liabilities 9,810 [2] 5,612       9,810 [2]       5,612 9,810 [2]      
Total non-current liabilities 103,004 [2] 173,729       103,004 [2]       173,729 103,004 [2]      
Equity:                            
Predecessor division equity 35,590 [2] 0       35,590 [2]       0 35,590 [2]      
Common unitholders - public (9,200,000 units issued and outstanding) 178,728 [2] 183,839       178,728 [2]       183,839 178,728 [2]      
Common unitholders - Delek (2,799,258 units issued and outstanding) (127,129) [2] (176,680)       (127,129) [2]       (176,680) (127,129) [2]      
Subordinated unitholders - Delek (11,999,258 units issued and outstanding) 52,875 [2] 59,386       52,875 [2]       59,386 52,875 [2]      
General Partner unitholders - Delek (489,766 units issued and outstanding) (49) [2] (4,504)       (49) [2]       (4,504) (49) [2]      
Total equity 140,015 [2] 62,041       140,015 [2]       62,041 140,015 [2] 129,142 28,643  
Total liabilities and equity 283,316 [2] 274,804       283,316 [2]       274,804 283,316 [2]      
Combined Consolidated Statements of Income                            
Net sales   223,097 243,295 230,141 210,894 249,216 [4] 271,806 [4] 262,480 [4] 239,084 [4] 907,428 [3],[5] 1,022,586 [3],[5] 744,079 [3],[5]    
Operating costs and expenses:                            
Cost of goods sold                   811,364 [3],[5] 959,434 [3],[5] 700,505 [3],[5]    
Operating expenses                   30,302 [3],[5] 30,397 [3],[5] 19,467 [3],[5]    
General and administrative expenses                   6,856 [3],[5] 9,150 [3],[5] 6,483 [3],[5]    
Depreciation and amortization                   12,436 [1],[3] 10,120 [1],[3] 6,061 [1],[3]    
Gain on disposal of assets                   166 [1],[3],[5] 9 [1],[3],[5] (2) [1],[3],[5]    
Total operating costs and expenses                   861,124 [5] 1,009,110 [5] 732,514 [5]    
Operating income (loss)   13,342 12,887 9,766 10,309 5,155 [4] 2,560 [4] 2,031 [4] 3,730 [4] 46,304 [3],[5] 13,476 [3],[5] 11,565 [3],[5]    
Interest expense, net                   4,570 2,682 2,011    
Net income (loss) before income tax expense                   41,734 [5] 10,794 [5] 9,554 [5]    
Income tax expense 100                 757 [5] (14,024) [5] 5,363 [5]    
Net income (loss)   11,325 11,386 8,896 9,370 23,456 [4],[6] (544) [4],[6] 584 [4],[6] 1,322 [4],[6] 40,977 [1],[5] 24,818 [1],[5] 4,191 [1],[5]    
Less: (Loss) income attributable to Predecessors                   (6,853) [5] 16,408 4,191 [5]    
Net income attributable to partners                   47,830 [5] 8,410 [5] 0 [5]    
Predecessor [Member]
                            
Current assets:                            
Cash and cash equivalents 0         0         0      
Accounts receivable 0         0         0      
Inventory 0         0         0      
Deferred tax assets 0         0         0      
Other current assets 0         0         0      
Total current assets 0         0         0      
Property, Plant and Equipment [Abstract]                            
Property, plant and equipment 43,748         43,748         43,748      
Less: accumulated depreciation (6,201)         (6,201)         (6,201)      
Property, plant and equipment, net 37,547         37,547         37,547      
Goodwill 0         0         0      
Intangible assets, net 0         0         0      
Other non-current assets 0         0         0      
Total assets 37,547         37,547         37,547      
Current liabilities:                            
Accounts payable 0         0         0      
Accounts payable to related parties 0         0         0      
Fuel and other taxes payable 0         0         0      
Accrued expenses and other current liabilities 35         35         35      
Total current liabilities 35         35         35      
Non-current liabilities:                            
Revolving credit facility 0         0         0      
Asset retirement obligations 1,737         1,737         1,737      
Deferred tax liabilities 0         0         0      
Other non-current liabilities 185         185         185      
Total non-current liabilities 1,922         1,922         1,922      
Equity:                            
Predecessor division equity 35,590         35,590         35,590      
Common unitholders - public (9,200,000 units issued and outstanding) 0         0         0      
Common unitholders - Delek (2,799,258 units issued and outstanding) 0         0         0      
Subordinated unitholders - Delek (11,999,258 units issued and outstanding) 0         0         0      
General Partner unitholders - Delek (489,766 units issued and outstanding) 0         0         0      
Total equity 35,590         35,590         35,590      
Total liabilities and equity 37,547         37,547         37,547      
Combined Consolidated Statements of Income                            
Net sales                   0 0 0    
Operating costs and expenses:                            
Cost of goods sold                   0 0 0    
Operating expenses                   4,501 7,035 6,527    
General and administrative expenses                   602 761 688    
Depreciation and amortization                   1,750 1,445 1,241    
Gain on disposal of assets                   0 0 0    
Total operating costs and expenses                   6,853 [5] 9,241 [5] 8,456 [5]    
Operating income (loss)                   (6,853) [5] (9,241) [5] (8,456) [5]    
Interest expense, net                   0 0 0    
Net income (loss) before income tax expense                   (6,853) [5] (9,241) [5] (8,456) [5]    
Income tax expense                   0 0 0    
Net income (loss)                   (6,853) [5] (9,241) [5] (8,456) [5]    
Less: (Loss) income attributable to Predecessors                   (6,853) (9,241) (8,456)    
Net income attributable to partners                   0 [5] 0 [5] 0 [5]    
Reporting Entity [Member]
                            
Current assets:                            
Cash and cash equivalents 23,452         23,452         23,452      
Accounts receivable 27,725         27,725         27,725      
Inventory 14,351         14,351         14,351      
Deferred tax assets 14         14         14      
Other current assets 169         169         169      
Total current assets 65,711         65,711         65,711      
Property, Plant and Equipment [Abstract]                            
Property, plant and equipment 172,300         172,300         172,300      
Less: accumulated depreciation (18,790)         (18,790)         (18,790)      
Property, plant and equipment, net 153,510         153,510         153,510      
Goodwill 10,454         10,454         10,454      
Intangible assets, net 12,430         12,430         12,430      
Other non-current assets 3,664         3,664         3,664      
Total assets 245,769         245,769         245,769      
Current liabilities:                            
Accounts payable 21,849         21,849         21,849      
Accounts payable to related parties 10,148         10,148         10,148      
Fuel and other taxes payable 4,650         4,650         4,650      
Accrued expenses and other current liabilities 3,615         3,615         3,615      
Total current liabilities 40,262         40,262         40,262      
Non-current liabilities:                            
Revolving credit facility 90,000         90,000         90,000      
Asset retirement obligations 1,440         1,440         1,440      
Deferred tax liabilities 17         17         17      
Other non-current liabilities 9,625         9,625         9,625      
Total non-current liabilities 101,082         101,082         101,082      
Equity:                            
Predecessor division equity 0         0         0      
Common unitholders - public (9,200,000 units issued and outstanding) 178,728         178,728         178,728      
Common unitholders - Delek (2,799,258 units issued and outstanding) (127,129)         (127,129)         (127,129)      
Subordinated unitholders - Delek (11,999,258 units issued and outstanding) 52,875         52,875         52,875      
General Partner unitholders - Delek (489,766 units issued and outstanding) (49)         (49)         (49)      
Total equity 104,425         104,425         104,425      
Total liabilities and equity 245,769         245,769         245,769      
Combined Consolidated Statements of Income                            
Net sales                   907,428 1,022,586 744,079    
Operating costs and expenses:                            
Cost of goods sold                   811,364 959,434 700,505    
Operating expenses                   25,801 23,362 12,940    
General and administrative expenses                   6,254 8,389 5,795    
Depreciation and amortization                   10,686 8,675 4,820    
Gain on disposal of assets                   166 9 (2)    
Total operating costs and expenses                   854,271 [5] 999,869 [5] 724,058 [5]    
Operating income (loss)                   53,157 [5] 22,717 [5] 20,021 [5]    
Interest expense, net                   (4,570) (2,682) (2,011)    
Net income (loss) before income tax expense                   48,587 [5] 20,035 [5] 18,010 [5]    
Income tax expense                   757 (14,024) 5,363    
Net income (loss)                   47,830 [5] 34,059 [5] 12,647 [5]    
Less: (Loss) income attributable to Predecessors                   0 25,649 12,647    
Net income attributable to partners                   $ 47,830 [5] $ 8,410 [5] $ 0 [5]    
[1] Adjusted to include the historical cash flows of the Tyler Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[2] Includes the historical balances of the Tyler Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[3] The information presented includes the results of operations of the Tyler Predecessor. Prior to the completion of the Tyler Acquisition, our Predecessor did not record revenues for intercompany gathering, pipeline transportation, terminalling and storage services.
[4] The information presented includes the results of operations of the DKL Predecessor for periods presented through November 6, 2012 and of the Tyler Predecessor for all periods presented, and of the Partnership for the period beginning November 7, 2012, the date the Partnership commenced operations.
[5] Adjusted to include the historical results of the Tyler Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[6] Net income for the year ended December 31, 2012 includes a one-time tax benefit of $18.5 million. The majority of the Partnership's deferred tax assets and liabilities relates to the Predecessor's conversion from a corporation to a partnership and as a result of such conversion we are not subject to federal income taxes. The conversion from a taxable corporation to a passthrough resulted in this one-time tax benefit.