XML 24 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Activity (Details) (USD $)
3 Months Ended 0 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Predecessor [Member]
Mar. 31, 2014
Common- Public [Member]
Mar. 31, 2014
Common- Delek [Member]
Mar. 31, 2014
Subordinated [Member]
Mar. 31, 2014
General Partner [Member]
Feb. 10, 2014
El Dorado Terminal and Tanks [Member]
Increase (Decrease) in Partners' Capital [Roll Forward]                
Balance at December 31, 2013 $ 87,202,000 [1]   $ 25,161,000 $ 183,839,000 $ (176,680,000) $ 59,386,000 $ (4,504,000)  
Sponsor contributions of equity to the El Dorado Predecessor 1,006,000   1,006,000 0 0 0 0  
Loss attributable to the El Dorado Predecessors (943,000) (4,933,000) [2] (943,000) 0 0 0 0  
Allocation of net assets acquired by the unitholders 0   (25,224,000) 0 24,720,000 0 504,000  
Cash distributions (106,128,000) [3]   0 [3] (3,881,000) [3] (95,144,000) [3] (4,980,000) [3] (2,123,000) [3]  
Net income attributable to partners 14,672,000 12,204,000 [2] 0 5,568,000 1,667,000 7,144,000 293,000  
Unit-based compensation 58,000   0 145,000 44,000 186,000 (317,000)  
Balance at March 31, 2014 (4,133,000)   0 185,671,000 (245,393,000) 61,736,000 (6,147,000)  
Cash payments for acquisition               95,900,000
Decrease in equity balance $ 70,700,000              
[1] Includes the historical balances of the El DoradoTerminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[3] Cash distributions include $95.9 million in cash payments for the El Dorado Acquisition. As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book value instead of fair value. Additionally, any excess of cash paid over the historical book value of the assets acquired from Delek is recorded within equity. As a result of the El Dorado Acquisition, our equity balance decreased $70.7 million from December 31, 2013 to March 31, 2014.