XML 32 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Activity (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Feb. 10, 2014
El Dorado Terminal and Tanks [Member]
Jun. 30, 2014
El Dorado Terminal and Tanks [Member]
Jun. 30, 2014
Limited Partner [Member]
Common- Public [Member]
Jun. 30, 2014
Limited Partner [Member]
Common- Delek [Member]
Jun. 30, 2014
Limited Partner [Member]
Subordinated [Member]
Jun. 30, 2014
General Partner [Member]
Jun. 30, 2014
Predecessor [Member]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Balance at December 31, 2013     $ 87,202,000 [1]       $ 183,839,000 $ (176,680,000) $ 59,386,000 $ (4,504,000) $ 25,161,000
Sponsor contributions of equity to the El Dorado Predecessor     1,006,000       0 0 0 0 1,006,000
Loss attributable to the El Dorado Predecessors 0 (5,183,000) [2] (943,000) (10,116,000) [2]     0 0 0 0 (943,000)
Allocation of net assets acquired by the unitholders     0       0 24,720,000 0 504,000 (25,224,000)
Cash distributions     (116,602,000) [3]       (7,856,000) [3] (96,334,000) [3] (10,080,000) [3] (2,332,000) [3] 0 [3]
Sponsorship contribution of fixed assets     706,000       0 692,000 0 14,000 0
Net income attributable to partners 21,754,000 11,756,000 [2] 36,426,000 23,960,000 [2]     13,841,000 4,135,000 17,722,000 728,000 0
Unit-based compensation     121,000       298,000 89,000 381,000 (647,000) 0
Other     22,000       0 0 0 22,000 0
Balance at June 30, 2014 7,938,000   7,938,000       190,122,000 (243,378,000) 67,409,000 (6,215,000) 0
Footnote [Abstract]                      
Cash payments for acquisition         95,900,000            
Decrease in equity balance           $ 70,700,000          
[1] Includes the historical balances of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[3] Cash distributions include $95.9 million in cash payments for the El Dorado Acquisition. As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book basis instead of fair value. Additionally, any excess of cash paid over the historical book basis of the assets acquired from Delek is recorded within equity. As a result of the El Dorado Acquisition, our equity balance decreased $70.7 million