XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows ( Unaudited) (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 35,483 $ 13,844 [1],[2]
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,009 6,825
Amortization of unfavorable contract liability to revenue (1,334) (1,334) [1]
Amortization of deferred financing costs 634 374 [1]
Accretion of asset retirement obligations 209 149 [1]
Deferred income taxes 52 (17) [1]
Loss on asset disposals 74 0 [1],[2]
Unit-based compensation expense 121 112 [1]
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (8,975) (10,284) [1]
Inventories and other current assets (7,779) (1,337) [1]
Accounts payable and other current liabilities 18,872 12,666 [1]
Accounts payable - related parties 1,083 (7,989) [1]
Non-current assets and liabilities, net (649) (795) [1]
Net cash provided by operating activities 44,800 12,214 [1]
Cash flows from investing activities:    
Purchases of property, plant and equipment (1,933) [3] (7,139) [1],[4]
Net cash used in investing activities (1,933) (7,139) [1]
Cash flows from financing activities:    
Proceeds from issuance of additional units to maintain 2% General Partner interest 22 0 [1]
Distributions to general partner (414) (299) [1]
Distributions to common unitholders - Public (7,856) (5,602) [1]
Distributions to common unitholders - Delek (2,352) (1,705) [1]
Distributions to subordinated unitholders (10,080) (7,310) [1]
Distributions to Delek for contribution of El Dorado Terminal and Tank Assets (95,900) 0 [1]
Proceeds from revolving credit facility 283,100 0 [1]
Payments of revolving credit facility (208,900) 0 [1]
Predecessor division equity contribution 1,006 13,229 [1]
Reimbursement of capital expenditures by Sponsor 0 463 [1]
Net cash used in financing activities (41,374) (1,224) [1]
Net increase in cash and cash equivalents 1,493 3,851 [1]
Cash and cash equivalents at the beginning of the period 924 [5] 23,452 [1]
Cash and cash equivalents at the end of the period 2,417 27,303 [1]
Cash paid during the period for:    
Interest 3,508 1,226 [1]
Taxes 18 0 [1]
Non-cash financing activities:    
Sponsor contribution of fixed assets $ 706 $ 0
[1] Adjusted to include the historical cash flows of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[3] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition.
[4] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition and the Tyler Acquisition.
[5] Includes the historical balances of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.