XML 31 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Activity (Details) (USD $)
 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Feb. 10, 2014
El Dorado Terminal and Tanks [Member]
Sep. 30, 2014
El Dorado Terminal and Tanks [Member]
Sep. 30, 2014
Limited Partner [Member]
Common unitholders - public
Sep. 30, 2014
Limited Partner [Member]
Common unitholders - Delek
Sep. 30, 2014
Limited Partner [Member]
Subordinated [Member]
Sep. 30, 2014
General Partner [Member]
Sep. 30, 2014
Predecessor [Member]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Balance at December 31, 2013     $ 87,202,000 [1]       $ 183,839,000 [1] $ (176,680,000) [1] $ 59,386,000 $ (4,504,000) [1] $ 25,161,000
Sponsor contributions of equity to the El Dorado Predecessor     1,006,000       0 0 0 0 1,006,000
Loss attributable to the El Dorado Predecessors 0 (3,060,000) [2] (943,000) [3] (13,176,000) [2]     0 0 0 0 (943,000)
Allocation of net assets acquired by the unitholders     0       0 24,720,000 0 504,000 (25,224,000)
Cash distributions     (128,588,000) [4]       (12,391,000) [4] (97,663,000) [4] (15,779,000) [4] (2,755,000) [4] 0 [4]
Sponsorship contribution of fixed assets     873,000       0 855,000 0 18,000 0
Net income attributable to partners 15,085,000 12,545,000 [2] 51,511,000 [3] 36,505,000 [2]     19,579,000 5,845,000 25,057,000 1,030,000 0
Unit-based compensation     196,000       452,000 135,000 579,000 (970,000) 0
Other     22,000       0 0 0 22,000 0
Balance at September 30, 2014 11,279,000   11,279,000       191,479,000 (242,788,000) 69,243,000 (6,655,000) 0
Footnote [Abstract]                      
Cash payments for acquisition         95,900,000            
Decrease in equity balance           70,700,000          
Distribution equivalents on vested phantom units     $ 100,000                
[1] Includes the historical balances of the El Dorado Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[3] The information presented includes the results of operations of the El Dorado Predecessor. Prior to the El Dorado Acquisition, the El Dorado Predecessor did not record revenues for intercompany terminalling and storage services.
[4] Cash distributions include $95.9 million in cash payments for the El Dorado Acquisition. As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book basis instead of fair value. Additionally, any excess of cash paid over the historical book basis of the assets acquired from Delek is recorded within equity. As a result of the El Dorado Acquisition, our equity balance decreased $70.7 million during the nine months ended September 30, 2014. Distributions also include $0.1 million related to distribution equivalents on vested phantom units.