XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows ( Unaudited) (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 50,568 [1],[2] $ 23,329 [3],[4]
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,758 [2] 9,966
Amortization of unfavorable contract liability to revenue (2,002) [2] (1,956) [4]
Amortization of deferred financing costs 951 [2] 560 [4]
Accretion of asset retirement obligations 267 [2] 169 [4]
Deferred income taxes 81 [2] 42 [4]
Loss on asset disposals 74 [1],[2] 0 [3],[4]
Unit-based compensation expense 196 [2] 179 [4]
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (10,558) [2] (6,886) [4]
Inventories and other current assets 7,328 [2] (7,311) [4]
Accounts payable and other current liabilities 137 [2] 9,722 [4]
Accounts payable - related parties 7,973 [2] 4,760 [4]
Non-current assets and liabilities, net (844) [2] (2,963) [4]
Net cash provided by operating activities 64,929 [2] 29,611 [4]
Cash flows from investing activities:    
Business combinations 0 [2] 5,722 [4]
Purchases of property, plant and equipment (2,760) [2],[5] (9,840) [4],[6]
Net cash used in investing activities (2,760) [2] (15,562) [4]
Cash flows from financing activities:    
Proceeds from issuance of additional units to maintain 2% General Partner interest 22 [2] 0 [4]
Distributions to general partner (837) [2] (492) [4]
Distributions to common unitholders - Public (12,391) [2] (9,252) [4]
Distributions to common unitholders - Delek (3,681) [2] (2,810) [4]
Distributions to subordinated unitholders (15,779) [2] (12,047) [4]
Distributions to Delek for contribution of El Dorado Terminal and Tank Assets (95,900) [2] (94,800) [4]
Proceeds from revolving credit facility 395,900 [2] 138,000 [4]
Payments of revolving credit facility (330,700) [2] (67,000) [4]
Predecessor division equity contribution 1,006 [2] 17,149 [4]
Reimbursement of capital expenditures by Sponsor 0 [2] 463 [4]
Net cash used in financing activities (62,360) [2] (30,789) [4]
Net decrease in cash and cash equivalents (191) [2] (16,740) [4]
Cash and cash equivalents at the beginning of the period 924 [2],[7] 23,452 [4]
Cash and cash equivalents at the end of the period 733 [2] 6,712 [4]
Cash paid during the period for:    
Interest 5,799 [2] 1,906 [4]
Taxes 18 [2] 30 [4]
Non-cash financing activities:    
Working capital retained by Sponsor 0 [2] 213 [4]
Sponsor contribution of fixed assets $ 873 [2] $ 105 [4]
[1] The information presented includes the results of operations of the El Dorado Predecessor. Prior to the El Dorado Acquisition, the El Dorado Predecessor did not record revenues for intercompany terminalling and storage services.
[2] Includes the historical cash flows of the El Dorado Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[3] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[4] Adjusted to include the historical cash flows of the El Dorado Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[5] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition.
[6] Capital spending adjusted to include expenditures incurred in connection with the assets acquired in the El Dorado Acquisition.
[7] Includes the historical balances of the El Dorado Terminal and Tank Assets. See Notes 1 and 2 for further discussion.