XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Schedule of Capital Units [Table Text Block]
The table below summarizes the changes in the number of units outstanding through December 31, 2014 (in units). There were no units outstanding prior to our initial public offering in November 2012.
 
 
Common - Public
 
Common - Delek
 
Subordinated
 
General Partner
 
Total
Units issued in initial public offering in November 2012
 
9,200,000

 
2,799,258

 
11,999,258

 
489,766

 
24,488,282

Balance at December 31, 2012
 
9,200,000

 
2,799,258

 
11,999,258

 
489,766

 
24,488,282

GP units issued to maintain 2% interest
 

 

 

 
3,127

 
3,127

Unit-based compensation awards (1)
 
153,240

 

 

 

 
153,240

Balance at December 31, 2013
 
9,353,240

 
2,799,258

 
11,999,258

 
492,893

 
24,644,649

GP units issued to maintain 2% interest
 

 

 

 
1,304

 
1,304

Unit-based compensation awards
 
63,949

 

 

 

 
63,949

Balance at December 31, 2014
 
9,417,189

 
2,799,258

 
11,999,258

 
494,197

 
24,709,902

            
(1) Unit-based compensation awards are presented net of 5,539 units withheld for taxes.
Schedule Of Calculation Of Net Income Applicable To Partners [Table Text Block]
The following table presents the allocation of the general partner's interest in net income (in thousands, except percentage of ownership interest):
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Net income attributable to partners
 
$
71,997

 
$
47,830

 
$
8,410

     Less: General partner's IDRs
 
(945
)
 

 

Net income available to partners
 
$
71,052

 
$
47,830

 
$
8,410

General partner's ownership interest
 
2.0
%
 
2.0
%
 
2.0
%
     General partner's allocated interest in net income
 
1,421

 
957

 
168

     General partner's IDRs
 
945

 

 

          Total general partner's interest in net income
 
$
2,366

 
$
957

 
$
168

Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution [Table Text Block]
The following table illustrates the percentage allocations of available cash from operating surplus between the unitholders and our general partner based on the specified target distribution levels. The amounts set forth under “Marginal Percentage Interest in Distributions” are the percentage interests of our general partner and our unitholders in any available cash from operating surplus that we distribute up to and including the corresponding amount in the column “Total Quarterly Distribution per Unit Target Amount.” The percentage interests shown for our unitholders and our general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for our general partner include its 2.0% general partner interest and assume that (i) our general partner has contributed any additional capital necessary to maintain its 2.0% general partner interest, (ii) our general partner has not transferred its incentive distribution rights, and (iii) there are no arrearages on common units.
 
 
 
Target Quarterly Distribution per Unit
 
Marginal Percentage Interest in Distributions
 
 
 
Target Amount
 
Unitholders
 
General Partner
Minimum Quarterly Distribution
 
 
$
0.37500

 
98.0
%
 
2.0
%
First Target Distribution
 
above
$
0.37500

 
98.0
%
 
2.0
%
 
 
up to
$
0.43125

 
 
 
 
Second Target Distribution
 
above
$
0.43125

 
85.0
%
 
15.0
%
 
 
up to
$
0.46875

 
 
 
 
Third Target Distribution
 
above
$
0.46875

 
75.0
%
 
25.0
%
 
 
up to
$
0.56250

 
 
 
 
Thereafter
 
thereafter
$
0.56250

 
50.0
%
 
50.0
%

Schedule of Distributions Made to Members or Limited Partners, by Distribution [Table Text Block]
The table below summarizes the quarterly distributions related to our quarterly financial results:
Quarter Ended
 
Total Quarterly Distribution Per Limited Partner Unit
 
Total Quarterly Distribution Per Limited Partner Unit, Annualized
 
Total Cash Distribution, including general partner IDRs (in thousands)
 
Date of Distribution
 
Unitholders Record Date
December 31, 2013
 
$
0.415

 
$
1.66

 
$
10,228

 
February 13, 2014
 
February 4, 2014
March 31, 2014
 
$
0.425

 
$
1.70

 
$
10,474

 
May 14, 2014
 
May 6, 2014
June 30, 2014
 
$
0.475

 
$
1.90

 
$
11,910

 
August 14, 2014
 
August 7, 2014
September 30, 2014
 
$
0.490

 
$
1.96

 
$
12,394

 
November 14, 2014
 
November 6, 2014
December 31, 2014
 
$
0.510

 
$
2.04

 
$
13,056

 
February 13, 2015
 
February 6, 2015
The following table presents the allocation of the general partner's interest in net income (in thousands, except percentage of ownership interest):
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Net income attributable to partners
 
$
71,997

 
$
47,830

 
$
8,410

     Less: General partner's IDRs
 
(945
)
 

 

Net income available to partners
 
$
71,052

 
$
47,830

 
$
8,410

General partner's ownership interest
 
2.0
%
 
2.0
%
 
2.0
%
     General partner's allocated interest in net income
 
1,421

 
957

 
168

     General partner's IDRs
 
945

 

 

          Total general partner's interest in net income
 
$
2,366

 
$
957

 
$
168

Therefore, the table below represents total cash distributions applicable to the period in which the distributions are earned (in thousands, except per unit amounts):
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
General partner's distributions:
 
 
 
 
 
 
     General partner's distributions
 
938

 
$
785

 
$
110

     General partner's incentive distribution rights
 
945

 

 

          Total general partner's distributions
 
1,883

 
785

 
110

 
 
 
 
 
 
 
Limited partners' distributions:
 
 
 
 
 
 
     Common
 
23,152

 
19,292

 
$
2,688

     Subordinated
 
22,799

 
19,199

 
$
2,688

          Total limited partners' distributions
 
45,951

 
38,491

 
5,376

               Total cash distributions
 
$
47,834

 
$
39,276

 
$
5,486

 
 
 
 
 
 
 
Cash distributions per limited partner unit
 
$
1.900

 
$
1.600

 
$
0.224