XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net Sales:      
Affiliate $ 114,583us-gaap_RevenueFromRelatedParties [1],[2] $ 78,173us-gaap_RevenueFromRelatedParties [1],[2],[3] $ 43,614us-gaap_RevenueFromRelatedParties [3],[4],[5]
Third Party 726,670us-gaap_SalesRevenueServicesNet [1],[2] 829,255us-gaap_SalesRevenueServicesNet [1],[2],[3] 978,972us-gaap_SalesRevenueServicesNet [3],[4],[5]
Net sales 841,253us-gaap_SalesRevenueNet [4],[5] 907,428us-gaap_SalesRevenueNet [1],[2],[3] 1,022,586us-gaap_SalesRevenueNet [1],[2],[3]
Operating costs and expenses:      
Cost of goods sold 697,221us-gaap_CostOfGoodsSold [4],[5] 811,364us-gaap_CostOfGoodsSold [1],[2],[3] 959,434us-gaap_CostOfGoodsSold [1],[2],[3]
Operating expenses 38,786us-gaap_OperatingCostsAndExpenses [4],[5] 35,640us-gaap_OperatingCostsAndExpenses [1],[2],[3] 39,420us-gaap_OperatingCostsAndExpenses [1],[2],[3]
General and administrative expenses 10,616us-gaap_SellingGeneralAndAdministrativeExpense [4],[5] 7,526us-gaap_SellingGeneralAndAdministrativeExpense [1],[2],[3] 9,856us-gaap_SellingGeneralAndAdministrativeExpense [1],[2],[3]
Depreciation and amortization 14,705us-gaap_DepreciationAndAmortization [4],[5] 13,738us-gaap_DepreciationAndAmortization [1],[2],[3],[6] 11,343us-gaap_DepreciationAndAmortization [1],[2],[3],[6]
Loss on asset disposals 83us-gaap_GainLossOnDispositionOfAssets [4],[5] 166us-gaap_GainLossOnDispositionOfAssets [1],[2],[3],[6] 9us-gaap_GainLossOnDispositionOfAssets [1],[2],[3],[6]
Total operating costs and expenses 761,411us-gaap_CostsAndExpenses [3] 868,434us-gaap_CostsAndExpenses [3] 1,020,062us-gaap_CostsAndExpenses [3]
Operating income 79,842us-gaap_OperatingIncomeLoss [3],[4],[5] 38,994us-gaap_OperatingIncomeLoss [1],[2],[3] 2,524us-gaap_OperatingIncomeLoss [1],[2],[3]
Interest expense, net 8,656us-gaap_InterestExpense 4,570us-gaap_InterestExpense [3] 2,682us-gaap_InterestExpense [3]
Income (loss) before income tax expense (benefit) 71,186us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 34,424us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [3] (158)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [3]
Income tax expense (benefit) 132us-gaap_IncomeTaxExpenseBenefit 757us-gaap_IncomeTaxExpenseBenefit [3] (14,024)us-gaap_IncomeTaxExpenseBenefit [3]
Net income 71,054us-gaap_NetIncomeLoss 33,667us-gaap_NetIncomeLoss [3],[6] 13,866us-gaap_NetIncomeLoss [3],[6]
Less: (loss) income attributable to Predecessors (943)dkl_NetIncomeLossAttributableToPredecessors (14,163)dkl_NetIncomeLossAttributableToPredecessors [3] 5,456dkl_NetIncomeLossAttributableToPredecessors [3]
Net income attributable to partners 71,997dkl_NetIncomeLossAttributableToPartners [3] 47,830dkl_NetIncomeLossAttributableToPartners [3] 8,410dkl_NetIncomeLossAttributableToPartners [3]
Comprehensive income attributable to partners 71,997dkl_Comprehensiveincomeattributabletopartners 47,830dkl_Comprehensiveincomeattributabletopartners [3] 8,410dkl_Comprehensiveincomeattributabletopartners [3]
Less: General partner's interest in net income, including incentive distribution rights (2,366)us-gaap_NetIncomeLossAllocatedToGeneralPartners (957)us-gaap_NetIncomeLossAllocatedToGeneralPartners [3] (168)us-gaap_NetIncomeLossAllocatedToGeneralPartners [3]
Limited partners' interest in net income $ 69,631us-gaap_NetIncomeLossAllocatedToLimitedPartners $ 46,873us-gaap_NetIncomeLossAllocatedToLimitedPartners [3] $ 8,242us-gaap_NetIncomeLossAllocatedToLimitedPartners [3]
Net income per limited partner unit:      
Common units - (basic) $ 2.88us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 1.95us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 0.34us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Common units - (diluted) $ 2.85us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 1.93us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 0.34us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
Weighted average limited partner units outstanding:      
Common units - (basic) 12,171,548us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 12,025,249us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
Common units - (diluted) 12,302,629us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 12,148,774us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
Subordinated units - Delek (basic and diluted) 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
Cash distributions per limited partner unit $ 1.900us-gaap_DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit $ 1.600us-gaap_DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit [3] $ 0.224us-gaap_DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit [3]
Common Units [Member]      
Net income per limited partner unit:      
Common units - (basic) $ 2.88us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 $ 1.95us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3] $ 0.34us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3]
Common units - (diluted) $ 2.85us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 $ 1.93us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3] $ 0.34us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3]
Weighted average limited partner units outstanding:      
Common units - (basic) 12,171,548us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 12,025,249us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3] 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3]
Common units - (diluted) 12,302,629us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 12,148,774us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3] 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember		 [3]
Subordinated- Delek      
Net income per limited partner unit:      
Subordinated units - Delek (basic and diluted) $ 2.88us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember		 $ 1.95us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember		 [3] $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember		 [3]
Weighted average limited partner units outstanding:      
Subordinated units - Delek (basic and diluted) 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember		 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember		 [3] 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember		 [3]
[1] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition
[2] The information presented includes the results of operations of the El Dorado Terminal and Tank Assets. Prior to the El Dorado Acquisition, the El Dorado Predecessor did not record all revenues for intercompany gathering, pipeline transportation, terminalling and storage services.
[3] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[4] The information presented includes the results of operations of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. Prior to the El Dorado Acquisition and the Tyler Acquisition, the El Dorado Predecessor and the Tyler Predecessor did not record all revenues for intercompany gathering, pipeline transportation, terminalling and storage services.
[5] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition and the Tyler Acquisition.
[6] Adjusted to include the historical cash flows of the El Dorado Terminal and Tank Assets. See Notes 1 and 3 for further discussion.