XML 69 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income $ 71,054us-gaap_NetIncomeLoss $ 33,667us-gaap_NetIncomeLoss [1],[2] $ 13,866us-gaap_NetIncomeLoss [1],[2]
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 14,705us-gaap_DepreciationAndAmortization [3],[4] 13,738us-gaap_DepreciationAndAmortization [1],[2],[5],[6] 11,343us-gaap_DepreciationAndAmortization [1],[2],[5],[6]
Amortization of unfavorable contract liability to revenue (2,670)us-gaap_RecognitionOfDeferredRevenue (2,623)us-gaap_RecognitionOfDeferredRevenue [1] (668)us-gaap_RecognitionOfDeferredRevenue [1]
Amortization of deferred financing costs 1,267us-gaap_AmortizationOfFinancingCosts 1,007us-gaap_AmortizationOfFinancingCosts [1] 381us-gaap_AmortizationOfFinancingCosts [1]
Accretion of asset retirement obligations 232us-gaap_AssetRetirementObligationAccretionExpense 224us-gaap_AssetRetirementObligationAccretionExpense [1] 194us-gaap_AssetRetirementObligationAccretionExpense [1]
Loss on asset disposals 83us-gaap_GainLossOnDispositionOfAssets [3],[4] 166us-gaap_GainLossOnDispositionOfAssets [1],[2],[5],[6] 9us-gaap_GainLossOnDispositionOfAssets [1],[2],[5],[6]
Deferred income taxes (109)us-gaap_DeferredIncomeTaxExpenseBenefit 309us-gaap_DeferredIncomeTaxExpenseBenefit [1] (18,762)us-gaap_DeferredIncomeTaxExpenseBenefit [1]
Share-based compensation expense 0dkl_Sharebasedcompenstaion 0dkl_Sharebasedcompenstaion [1] 92dkl_Sharebasedcompenstaion [1]
Unit-based compensation expense 274us-gaap_ShareBasedCompensation 464us-gaap_ShareBasedCompensation [1] 1us-gaap_ShareBasedCompensation [1]
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable 2,892us-gaap_IncreaseDecreaseInAccountsReceivable (1,251)us-gaap_IncreaseDecreaseInAccountsReceivable [1] (5,148)us-gaap_IncreaseDecreaseInAccountsReceivable [1]
Inventories and other current assets 7,894us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets (3,333)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets [1] 4,917us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets [1]
Accounts payable and other current liabilities (6,960)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 7,472us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities [1] (4,401)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities [1]
Accounts payable - related parties (885)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties (8,635)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties [1] 15,766us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties [1]
Non-current assets and liabilities, net (1,857)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (4,234)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet [1] (478)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet [1]
Net cash provided by operating activities 85,920us-gaap_NetCashProvidedByUsedInOperatingActivities 36,971us-gaap_NetCashProvidedByUsedInOperatingActivities [1] 17,112us-gaap_NetCashProvidedByUsedInOperatingActivities [1]
Cash flows from investing activities:      
Business combinations (22,650)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (10,737)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired [1] (23,272)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired [1]
Purchases of property, plant and equipment (7,132)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [3],[4] (12,662)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1],[5],[6] (30,816)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1],[5],[6]
Proceeds from sales of property, plant and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment [1] 21us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment [1]
Net cash used in investing activities (29,782)us-gaap_NetCashProvidedByUsedInInvestingActivities (23,399)us-gaap_NetCashProvidedByUsedInInvestingActivities [1] (54,067)us-gaap_NetCashProvidedByUsedInInvestingActivities [1]
Cash flows from financing activities:      
Proceeds from issuance of common units, net of underwriters' discount 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering [1] 179,676us-gaap_ProceedsFromIssuanceInitialPublicOffering [1]
Proceeds from issuance of additional units to maintain 2% General Partner interest 45us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 99us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits [1] 0us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits [1]
Distributions to general partner (1,382)dkl_DistributionstoGeneralPartner (690)dkl_DistributionstoGeneralPartner [1] (50,000)dkl_DistributionstoGeneralPartner [1]
Distributions to common unitholders - Public (17,099)dkl_DistributionstocommonunitholdersPublic (13,223)dkl_DistributionstocommonunitholdersPublic [1] 0dkl_DistributionstocommonunitholdersPublic [1]
Distributions to common unitholders - Delek (5,053)dkl_DistributionstocommonunitholdersDelek (3,944)dkl_DistributionstocommonunitholdersDelek [1] (116,535)dkl_DistributionstocommonunitholdersDelek [1]
Distributions to subordinated unitholders (21,658)dkl_Distributionstosubordinatedunitholders (16,907)dkl_Distributionstosubordinatedunitholders [1] 0dkl_Distributionstosubordinatedunitholders [1]
Distributions to Delek for contribution of El Dorado Terminal and Tank Assets (95,900)dkl_GeneralPartnerDistributionsOther (94,800)dkl_GeneralPartnerDistributionsOther [1] 0dkl_GeneralPartnerDistributionsOther [1]
Proceeds from revolving credit facility 499,750us-gaap_ProceedsFromLongTermLinesOfCredit 206,300us-gaap_ProceedsFromLongTermLinesOfCredit [1] 351,900us-gaap_ProceedsFromLongTermLinesOfCredit [1]
Payments of revolving credit facility (412,800)us-gaap_RepaymentsOfLongTermLinesOfCredit (131,500)us-gaap_RepaymentsOfLongTermLinesOfCredit [1] (292,200)us-gaap_RepaymentsOfLongTermLinesOfCredit [1]
Tax benefit from exercise of equity-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities [1] 25us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities [1]
Offering costs 0us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts [1] (4,217)us-gaap_PaymentsOfStockIssuanceCosts [1]
Deferred financing costs paid (3,688)us-gaap_PaymentsOfFinancingCosts (2,273)us-gaap_PaymentsOfFinancingCosts [1] (3,821)us-gaap_PaymentsOfFinancingCosts [1]
Predecessor division equity contribution (distribution) 1,006dkl_Predecessordivisionequitycashdistributioncontribution 20,001dkl_Predecessordivisionequitycashdistributioncontribution [1] (8,954)dkl_Predecessordivisionequitycashdistributioncontribution [1]
Reimbursement of capital expenditures by Sponsor 1,578dkl_ReimbursementofcapitalexpendituresbySponsor 837dkl_ReimbursementofcapitalexpendituresbySponsor [1] 4,498dkl_ReimbursementofcapitalexpendituresbySponsor [1]
Net cash used in financing activities (55,201)us-gaap_NetCashProvidedByUsedInFinancingActivities (36,100)us-gaap_NetCashProvidedByUsedInFinancingActivities [1] 60,372us-gaap_NetCashProvidedByUsedInFinancingActivities [1]
Net increase (decrease) in cash and cash equivalents 937us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (22,528)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease [1] 23,417us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease [1]
Cash and cash equivalents at the beginning of the period 924us-gaap_CashAndCashEquivalentsAtCarryingValue [1],[7] 23,452us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 35us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Cash and cash equivalents at the end of the period 1,861us-gaap_CashAndCashEquivalentsAtCarryingValue 924us-gaap_CashAndCashEquivalentsAtCarryingValue [1],[7] 23,452us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Cash paid during the period for:      
Interest 7,661us-gaap_InterestPaid 3,242us-gaap_InterestPaid [1] 2,006us-gaap_InterestPaid [1]
Taxes 18us-gaap_IncomeTaxesPaid 30us-gaap_IncomeTaxesPaid [1] 1,316us-gaap_IncomeTaxesPaid [1]
Non-cash financing activities:      
Working capital retained by Sponsor 0dkl_WorkingcapitalretainedbySponsor 213dkl_WorkingcapitalretainedbySponsor [1] 63,847dkl_WorkingcapitalretainedbySponsor [1]
Sponsor contribution of fixed assets $ 1,566dkl_PropertyPlantAndEquipmentNetRetainedBySponsor $ 520dkl_PropertyPlantAndEquipmentNetRetainedBySponsor [1] $ 476dkl_PropertyPlantAndEquipmentNetRetainedBySponsor [1]
[1] Adjusted to include the historical cash flows of the El Dorado Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[2] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[3] The information presented includes the results of operations of the El Dorado Terminal and Tank Assets and the Tyler Terminal and Tank Assets. Prior to the El Dorado Acquisition and the Tyler Acquisition, the El Dorado Predecessor and the Tyler Predecessor did not record all revenues for intercompany gathering, pipeline transportation, terminalling and storage services.
[4] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition and the Tyler Acquisition.
[5] Capital spending includes expenditures incurred in connection with the assets acquired in the El Dorado Acquisition
[6] The information presented includes the results of operations of the El Dorado Terminal and Tank Assets. Prior to the El Dorado Acquisition, the El Dorado Predecessor did not record all revenues for intercompany gathering, pipeline transportation, terminalling and storage services.
[7] Includes the historical balances of the El Dorado Terminal and Tank Assets. See Notes 1 and 3 for further discussion.