XML 51 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Unit (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income per unit [Line Items]                      
Net income attributable to partners                 $ 71,997dkl_NetIncomeLossAttributableToPartners [1] $ 47,830dkl_NetIncomeLossAttributableToPartners [1] $ 8,410dkl_NetIncomeLossAttributableToPartners [1]
General partner's distribution                 1,883us-gaap_GeneralPartnerDistributions [2] 785us-gaap_GeneralPartnerDistributions [2] 110us-gaap_GeneralPartnerDistributions [2]
Limited partners' distribution                 45,951us-gaap_LimitedPartnersCapitalAccountDistributionAmount 38,491us-gaap_LimitedPartnersCapitalAccountDistributionAmount 5,376us-gaap_LimitedPartnersCapitalAccountDistributionAmount
Earnings in excess of distributions                 24,163us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities 8,554us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities 2,924us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
Weighted average limited partner units outstanding:                      
Common units - (basic)                 12,171,548us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 12,025,249us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
Common units - (diluted)                 12,302,629us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 12,148,774us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
Subordinated units - Delek (basic and diluted)                 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted 11,999,258dkl_WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
Net income per limited partner unit:                      
Common units - (basic)                 $ 2.88us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 1.95us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 0.34us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Common units - (diluted)                 $ 2.85us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 1.93us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 0.34us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
Subordinated units - Delek (basic and diluted)                 $ 2.88dkl_NetIncomeLossperSubordinatedunitbasicanddiluted $ 1.95dkl_NetIncomeLossperSubordinatedunitbasicanddiluted $ 0.34dkl_NetIncomeLossperSubordinatedunitbasicanddiluted
Limited Partner, Common Units [Member]                      
Net income per unit [Line Items]                      
Total earnings                 35,085us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= dkl_LimitedPartnerCommonUnitsMember
23,490us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= dkl_LimitedPartnerCommonUnitsMember
4,121us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= dkl_LimitedPartnerCommonUnitsMember
Limited Partner, Subordinated Units [Member]                      
Net income per unit [Line Items]                      
Total earnings                 34,546us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= dkl_LimitedPartnerSubordinatedUnitsMember
23,383us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= dkl_LimitedPartnerSubordinatedUnitsMember
4,121us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= dkl_LimitedPartnerSubordinatedUnitsMember
General Partner                      
Net income per unit [Line Items]                      
General partner's distribution                 1,883us-gaap_GeneralPartnerDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
[2] 785us-gaap_GeneralPartnerDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
[2] 110us-gaap_GeneralPartnerDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
[2]
Earnings in excess of distributions                 483us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
172us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
58us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
Total earnings                 2,366us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
957us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
168us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarnings
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
Common Units [Member]                      
Net income per unit [Line Items]                      
Limited partners' distribution                 23,152us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
19,292us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
2,688us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
Weighted average limited partner units outstanding:                      
Common units - (basic)                 12,171,548us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
12,025,249us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1] 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1]
Common units - (diluted)                 12,302,629us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
12,148,774us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1] 11,999,258us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1]
Net income per limited partner unit:                      
Common units - (basic) $ 0.81us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 0.60us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 0.88us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 0.60us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3] $ 0.46us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[4] $ 0.51us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3],[4] $ 0.48us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3],[4] $ 0.50us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3],[4] $ 2.88us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 1.95us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1] $ 0.34us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1]
Common units - (diluted) $ 0.80us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 0.59us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 0.87us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 0.59us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3] $ 0.46us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[4] $ 0.51us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3],[4] $ 0.47us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3],[4] $ 0.50us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[3],[4] $ 2.85us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
$ 1.93us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1] $ 0.34us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
[1]
Common Units [Member] | Limited Partner [Member]                      
Net income per unit [Line Items]                      
Limited partners' distribution                 23,152us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
19,292us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
2,688us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
Earnings in excess of distributions                 11,933us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
4,198us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
1,433us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
Subordinated Units [Member]                      
Net income per unit [Line Items]                      
Limited partners' distribution                 22,799us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
19,199us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
2,688us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
Subordinated Units [Member] | Limited Partner [Member]                      
Net income per unit [Line Items]                      
Limited partners' distribution                 22,799us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
19,199us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
2,688us-gaap_LimitedPartnersCapitalAccountDistributionAmount
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
Earnings in excess of distributions                 $ 11,747us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
$ 4,184us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
$ 1,433us-gaap_UndistributedEarningsAllocatedToParticipatingSecurities
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedUnitsMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
First target distribution [Member] | Maximum [Member]                      
Footnote [Abstract]                      
Distribution Payment Targets                 $ 0.43125dkl_DistributionPaymentTargets
/ dkl_IncentiveDistributionByTargetAxis
= dkl_FirstTargetDistributionMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
   
[1] Adjusted to include the historical results of the El Dorado Terminal and Tank Assets. See Notes 1 and 3 for further discussion.
[2] General partner distributions (including IDRs) consist of the 2% general partner interest and IDRs, which represent the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of $0.43125 per unit per quarter. See Note 11 for further discussion related to IDRs.
[3] The information presented includes the results of operations of the El Dorado Predecessor and the Tyler Predecessor
[4] The information presented includes the results of operations of the El Dorado Predecessor.