XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows ( Unaudited) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 14,003us-gaap_NetIncomeLoss [1],[2] $ 13,552us-gaap_NetIncomeLoss [3],[4],[5]
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,500us-gaap_DepreciationDepletionAndAmortization [1] 3,477us-gaap_DepreciationDepletionAndAmortization [5]
Amortization of unfavorable contract liability to revenue 0us-gaap_RecognitionOfDeferredRevenue [1] (667)us-gaap_RecognitionOfDeferredRevenue [5]
Amortization of deferred financing costs 365us-gaap_AmortizationOfFinancingCosts [1] 317us-gaap_AmortizationOfFinancingCosts [5]
Accretion of asset retirement obligations 62us-gaap_AssetRetirementObligationAccretionExpense [1] 120us-gaap_AssetRetirementObligationAccretionExpense [5]
Deferred income taxes 226us-gaap_DeferredIncomeTaxExpenseBenefit [1] (5)us-gaap_DeferredIncomeTaxExpenseBenefit [5]
Loss on asset disposals 5us-gaap_GainLossOnDispositionOfAssets [1],[2] 0us-gaap_GainLossOnDispositionOfAssets [4],[5]
Unit-based compensation expense 74us-gaap_ShareBasedCompensation [1] 58us-gaap_ShareBasedCompensation [5]
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (2,361)us-gaap_IncreaseDecreaseInAccountsReceivable [1] (2,551)us-gaap_IncreaseDecreaseInAccountsReceivable [5]
Inventories and other current assets 6,244us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets [1] 3,584us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets [5]
Accounts payable and other current liabilities (3,784)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities [1] (2,392)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities [5]
Accounts receivable from related parties (3,299)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties [1] (2,164)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties [5]
Non-current assets and liabilities, net (266)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet [1] 83us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet [5]
Net cash provided by operating activities 15,769us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations [1] 13,412us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations [5]
Cash flows from investing activities:    
Purchases of property, plant and equipment (7,573)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1],[6] (2,316)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [5],[7]
Proceeds from sales of property, plant and equipment 1,160us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment [1] 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment [5]
Equity method investments (2,186)us-gaap_PaymentsToAcquireEquityMethodInvestments [1] 0us-gaap_PaymentsToAcquireEquityMethodInvestments [5]
Net cash used in investing activities (8,599)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations [1] (2,316)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations [5]
Cash flows from financing activities:    
Distributions to general partner (706)dkl_DistributionstoGeneralPartner [1] (204)dkl_DistributionstoGeneralPartner [5]
Distributions to common unitholders - public (4,803)dkl_DistributionstocommonunitholdersPublic [1] (3,882)dkl_DistributionstocommonunitholdersPublic [5]
Distributions to common unitholders - Delek (1,428)dkl_DistributionstocommonunitholdersDelek [1] (1,162)dkl_DistributionstocommonunitholdersDelek [5]
Distributions to subordinated unitholders (6,119)dkl_Distributionstosubordinatedunitholders [1] (4,980)dkl_Distributionstosubordinatedunitholders [5]
Distributions to Delek for acquisitions (61,890)dkl_GeneralPartnerDistributionsOther [1] (95,900)dkl_GeneralPartnerDistributionsOther [5]
Proceeds from revolving credit facility 137,864us-gaap_ProceedsFromLongTermLinesOfCredit [1] 185,200us-gaap_ProceedsFromLongTermLinesOfCredit [5]
Payments of revolving credit facility (73,250)us-gaap_RepaymentsOfLongTermLinesOfCredit [1] (89,500)us-gaap_RepaymentsOfLongTermLinesOfCredit [5]
Predecessor division equity contribution 115dkl_Predecessordivisionequitycashdistributioncontribution [1] 2,534dkl_Predecessordivisionequitycashdistributioncontribution [5]
Reimbursement of capital expenditures by Sponsor 1,186dkl_ReimbursementofcapitalexpendituresbySponsor [1] 0dkl_ReimbursementofcapitalexpendituresbySponsor [5]
Net cash used in financing activities (9,031)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations [1] (7,894)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations [5]
Net (decrease) increase in cash and cash equivalents (1,861)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease [1] 3,202us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease [5]
Cash and cash equivalents at the beginning of the period 1,861us-gaap_CashAndCashEquivalentsAtCarryingValue [1],[8] 924us-gaap_CashAndCashEquivalentsAtCarryingValue [5]
Cash and cash equivalents at the end of the period 0us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 4,126us-gaap_CashAndCashEquivalentsAtCarryingValue [5]
Cash paid during the period for:    
Interest 1,674us-gaap_InterestPaid [1] 1,525us-gaap_InterestPaid [5]
Taxes 5us-gaap_IncomeTaxesPaid [1] 15us-gaap_IncomeTaxesPaid [5]
Non-cash financing activities:    
Equity method investments 3,832us-gaap_ContributionOfProperty [1] 0us-gaap_ContributionOfProperty [5]
Sponsor contribution of fixed assets $ 354dkl_Noncashfixedassetscontributionstounitholders [1] $ 0dkl_Noncashfixedassetscontributionstounitholders [5]
[1] Includes the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[2] The information presented includes the results of operations of the Logistics Assets Predecessor. Prior to the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services. See Notes 1 and 2 for further discussion.
[3] There were no revenues or expenses associated with the Tyler Assets Predecessor included in our condensed consolidated financial statements for the three months ended March 31, 2014 as the Tyler Assets were not fully constructed and were not placed into service until January 2015.
[4] Adjusted to include the historical results of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[5] Adjusted to include the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[6] Includes operating expenses and capital spending expenditures incurred in connection with the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition for the three months ended March 31, 2015.
[7] Adjusted to include operating expenses and capital spending expenditures incurred in connection with the assets acquired in the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition for the three months ended March 31, 2014.
[8] Adjusted to include the historical balances of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.