XML 44 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) - Scenario, Unspecified [Domain] - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
 [2]
Current assets:    
Cash and cash equivalents [1] $ 124 $ 1,861
Accounts receivable 39,117 27,986
Inventory 4,308 10,316
Deferred tax assets 28 28
Other current assets 485 768
Total current assets 44,062 40,959
Property, plant and equipment:    
Property, plant and equipment 317,208 308,088
Less: accumulated depreciation (61,965) (53,309)
Property, plant and equipment, net 255,243 254,779
Equity method investments 18,472 0
Goodwill 11,654 11,654
Intangible assets, net 15,944 16,520
Other non-current assets 6,621 7,374
Total assets 351,996 331,286
Current liabilities:    
Accounts payable 14,754 17,929
Accounts payable to related parties 8,732 628
Excise and other taxes payable 7,186 5,443
Accrued expenses and other current liabilities 2,330 1,588
Tank inspection liabilities 2,541 2,829
Pipeline release liabilities 3,069 1,899
Total current liabilities 38,612 30,316
Non-current liabilities:    
Revolving credit facility 316,900 251,750
Asset retirement obligations 3,379 3,319
Deferred tax liabilities 297 231
Other non-current liabilities 8,610 5,889
Total non-current liabilities 329,186 261,189
Equity (Deficit):    
Total (deficit) equity (15,802) 39,781
Total liabilities and (deficit) equity 351,996 331,286
Predecessor division equity    
Equity (Deficit):    
Total (deficit) equity 0 19,726
Limited Partner [Member] | Common unitholders - public; 9,451,589 units issued and outstanding at June 30, 2015 (9,417,189 at December 31, 2014)    
Equity (Deficit):    
Total (deficit) equity 197,052 194,737
Limited Partner [Member] | Common unitholders - Delek; 2,799,258 units issued and outstanding at June 30, 2015 (2,799,258 at December 31, 2014)    
Equity (Deficit):    
Total (deficit) equity [3] (281,852) (241,112)
Limited Partner [Member] | Subordinated unitholders - Delek; 11,999,258 units issued and outstanding at June 30, 2015 (11,999,258 at December 31, 2014)    
Equity (Deficit):    
Total (deficit) equity 76,439 73,515
General partner - Delek; 494,900 units issued and outstanding at June 30, 2015 (494,197 at December 31, 2014)    
Equity (Deficit):    
Total (deficit) equity [3] $ (7,441) $ (7,085)
[1] Includes the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical balances of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[3] Cash distributions include $61.9 million in cash payments for the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition. As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book basis instead of fair value. Additionally, any excess of cash paid over the historical book basis of the assets acquired from Delek is recorded within equity. As a result of the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition, our equity balance decreased $42.7 million during the six months ended June 30, 2015.