XML 27 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
Equity Activity (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
 [2],[3]
Sep. 30, 2015
Sep. 30, 2014
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 [1]     $ 39,781  
Sponsor contributions of equity to the Logistics Assets Predecessor     115  
Loss attributable to the Logistics Assets Predecessor $ 0 $ (246) (637) [4] $ (1,632) [2],[3]
Allocation of net assets acquired by the unitholders     0  
Cash distributions     (103,217)  
Sponsor contribution of fixed assets     418 [5] 873 [6]
Net income attributable to partners 18,602 $ 15,085 51,553 [4] $ 51,511 [2],[3]
Unit-based compensation     298  
Other     31  
Balance at September 30, 2015 (11,658)   (11,658)  
Footnote [Abstract]        
Distribution equivalents on vested phantom units     200  
El Dorado Offloading Racks and Tyler Crude Tank [Member]        
Footnote [Abstract]        
Cash payments for acquisition     61,900  
Decrease in equity balance     42,700  
Equity of Predecessors        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 [1]     19,726  
Sponsor contributions of equity to the Logistics Assets Predecessor     115  
Loss attributable to the Logistics Assets Predecessor     (637)  
Allocation of net assets acquired by the unitholders     (19,204)  
Cash distributions     0  
Sponsor contribution of fixed assets     0  
Net income attributable to partners     0  
Unit-based compensation     0  
Other     0  
Balance at September 30, 2015 0   0  
Limited Partner [Member] | Common unitholders - public        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 [1]     194,737  
Sponsor contributions of equity to the Logistics Assets Predecessor     0  
Loss attributable to the Logistics Assets Predecessor     0  
Allocation of net assets acquired by the unitholders     0  
Cash distributions     (15,193)  
Sponsor contribution of fixed assets     0  
Net income attributable to partners     18,764  
Unit-based compensation     578  
Other     (359)  
Balance at September 30, 2015 198,527   198,527  
Limited Partner [Member] | Common unitholders - Delek        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 [1],[7]     (241,112)  
Sponsor contributions of equity to the Logistics Assets Predecessor [7]     0  
Loss attributable to the Logistics Assets Predecessor [7]     0  
Allocation of net assets acquired by the unitholders [7]     18,820  
Cash distributions [7]     (65,102)  
Sponsor contribution of fixed assets [7]     410  
Net income attributable to partners [7]     5,563  
Unit-based compensation [7]     172  
Other [7]     (108)  
Balance at September 30, 2015 [7] (281,357)   (281,357)  
Limited Partner [Member] | Subordinated unitholders - Delek        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 [1]     73,515  
Sponsor contributions of equity to the Logistics Assets Predecessor     0  
Loss attributable to the Logistics Assets Predecessor     0  
Allocation of net assets acquired by the unitholders     0  
Cash distributions     (19,079)  
Sponsor contribution of fixed assets     0  
Net income attributable to partners     23,847  
Unit-based compensation     735  
Other     (460)  
Balance at September 30, 2015 78,558   78,558  
General Partner [Member]        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 [1],[7]     (7,085)  
Sponsor contributions of equity to the Logistics Assets Predecessor [7]     0  
Loss attributable to the Logistics Assets Predecessor [7]     0  
Allocation of net assets acquired by the unitholders [7]     384  
Cash distributions [7]     (3,843)  
Sponsor contribution of fixed assets [7]     8  
Net income attributable to partners [7]     3,379  
Unit-based compensation [7]     (1,187)  
Other [7]     958  
Balance at September 30, 2015 [7] $ (7,386)   $ (7,386)  
[1] Adjusted to include the historical balances of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[2] Adjusted to include the historical results of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[3] There were no expenses associated with the Tyler Assets Predecessor included in our condensed consolidated financial statements for the three and nine months ended September 30, 2014, as the Tyler Assets were not fully constructed and were not placed into service until January 2015.
[4] The information presented includes the results of operations of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[5] Includes the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[6] Adjusted to include the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[7] Cash distributions include $61.9 million in cash payments for the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition. As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book basis instead of fair value. Additionally, any excess of cash paid over the historical book basis of the assets acquired from Delek is recorded within equity. As a result of the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition, our equity balance decreased $42.7 million during the nine months ended September 30, 2015. Distributions also include $0.2 million related to distribution equivalents on vested phantom units.