XML 31 R13.htm IDEA: XBRL DOCUMENT
v3.4.0.3

Equity (Notes) | 3 Months Ended
--- | ---
Mar. 31, 2016
Equity [Abstract] |
Equity | Equity We had 9,478,273 common limited partner units held by the public outstanding as of March 31, 2016. Additionally, as of March 31, 2016, Delek owned a 59.7% limited partner interest in us, consisting of 14,798,516 common limited partner units and a 95.4% interest in our general partner, which owns the entire 2.0% general partner interest consisting of 495,445 general partner units. Affiliates who are also members of our general partner's management and board of directors own the remaining 4.6% interest in our general partner. Equity Activity On February 25, 2016, the requirements under the Partnership Agreement for the conversion of all subordinated units into common units were satisfied and the subordination period ended. As a result, in the first quarter of 2016, each of the Partnership's 11,999,258 outstanding subordinated units converted into common units and began participating pro rata with the other common units in distributions of available cash. The conversion did not impact the amount of the cash distribution paid or the total number of the Partnership's outstanding units representing limited partner interests. The table below summarizes the changes in the number of units outstanding through March 31, 2016.
|  | Common - Public |  | Common - Delek |  | Subordinated |  | General Partner |  | Total
Balance at December 31, 2015 |  | 9,478,273 |  |  | 2,799,258 |  |  | 11,999,258 |  |  | 495,445 |  |  | 24,772,234 |
Subordinated unit conversion |  | — |  |  | 11,999,258 |  |  | (11,999,258 | ) |  | — |  |  | — |
Balance at March 31, 2016 |  | 9,478,273 |  |  | 14,798,516 |  |  | — |  |  | 495,445 |  |  | 24,772,234 |
The summarized changes in the carrying amount of our equity are as follows (in thousands):
|  | Common - Public |  | Common - Delek |  | Subordinated - Delek |  | General Partner |  | Total
Balance at December 31, 2015 |  | $ | 198,401 |  |  | $ | (280,828 | ) |  | $ | 78,601 |  |  | $ | (7,192 | ) |  | $ | (11,018 | )
Cash distributions | (5,592 | ) |  | (1,651 | ) |  | (7,080 | ) |  | (1,801 | ) |  | (16,124 | )
Sponsor contribution of fixed assets | — |  |  | 597 |  |  | — |  |  | 12 |  |  | 609 |
Net income attributable to partners | 5,152 |  |  | 4,101 |  |  | 3,942 |  |  | 2,253 |  |  | 15,448 |
Unit-based compensation | 157 |  |  | 244 |  |  | — |  |  | (293 | ) |  | 108 |
Subordinated unit conversion | — |  |  | 75,463 |  |  | (75,463 | ) |  | — |  |  | — |
Balance at March 31, 2016 |  | $ | 198,118 |  |  | $ | (202,074 | ) |  | $ | — |  |  | $ | (7,021 | ) |  | $ | (10,977 | )
Allocations of Net Income Our Partnership Agreement contains provisions for the allocation of net income and loss to the unitholders and our general partner. For purposes of maintaining partner capital accounts, the Partnership Agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage interest. Normal allocations according to percentage interests are made after giving effect to priority income allocations in an amount equal to incentive cash distributions allocated 100% to our general partner. The following table presents the allocation of the general partner's interest in net income (in thousands, except percentage of ownership interest):
|  | Three Months Ended March 31,
|  | 2016 |  | 2015
Net income attributable to partners |  | $ | 15,448 |  |  | $ | 14,640 |
Less: General partner's IDRs |  | (1,984 | ) |  | (606 | )
Net income available to partners |  | $ | 13,464 |  |  | $ | 14,034 |
General partner's ownership interest |  | 2.0 | % |  | 2.0 | %
General partner's allocated interest in net income |  | $ | 269 |  |  | $ | 281 |
General partner's IDRs |  | 1,984 |  |  | 606 |
Total general partner's interest in net income |  | $ | 2,253 |  |  | $ | 887 |
Incentive Distribution Rights The following table illustrates the percentage allocations of available cash from operating surplus between the unitholders and our general partner based on the specified target distribution levels. The amounts set forth under “Marginal Percentage Interest in Distributions” are the percentage interests of our general partner and our unitholders in any available cash from operating surplus that we distribute up to and including the corresponding amount in the column “Total Quarterly Distribution per Unit Target Amount.” The percentage interests shown for our unitholders and our general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for our general partner include its 2.0% general partner interest and assume that (i) our general partner has contributed any additional capital necessary to maintain its 2.0% general partner interest, (ii) our general partner has not transferred its IDRs, and (iii) there are no arrearages on common units.
|  |  | Target Quarterly Distribution per Unit |  | Marginal Percentage Interest in Distributions
|  |  | Target Amount |  | Unitholders |  | General Partner
Minimum Quarterly Distribution |  |  | $ | 0.37500 |  |  | 98.0 | % |  | 2.0 | %
First Target Distribution |  | above | $ | 0.37500 |  |  | 98.0 | % |  | 2.0 | %
|  | up to | $ | 0.43125 |  |  |  |  |
Second Target Distribution |  | above | $ | 0.43125 |  |  | 85.0 | % |  | 15.0 | %
|  | up to | $ | 0.46875 |  |  |  |  |
Third Target Distribution |  | above | $ | 0.46875 |  |  | 75.0 | % |  | 25.0 | %
|  | up to | $ | 0.56250 |  |  |  |  |
Thereafter |  | thereafter | $ | 0.56250 |  |  | 50.0 | % |  | 50.0 | %
Cash Distributions Our Partnership Agreement sets forth the calculation to be used to determine the amount and priority of available cash distributions that our common and subordinated unitholders and general partner will receive. Our distributions earned with respect to a given period are declared subsequent to quarter end. The table below summarizes the quarterly distributions related to our quarterly financial results:
Quarter Ended |  | Total Quarterly Distribution Per Limited Partner Unit |  | Total Quarterly Distribution Per Limited Partner Unit, Annualized |  | Total Cash Distribution, including IDRs (in thousands) |  | Date of Distribution |  | Unitholders Record Date
March 31, 2015 |  | $ | 0.530 |  |  | $ | 2.12 |  |  | $ | 13,702 |  |  | May 14, 2015 |  | May 4, 2015
June 30, 2015 |  | $ | 0.550 |  |  | $ | 2.20 |  |  | $ | 14,368 |  |  | August 14, 2015 |  | August 6, 2015
September 30, 2015 |  | $ | 0.570 |  |  | $ | 2.28 |  |  | $ | 15,136 |  |  | November 13, 2015 |  | November 6, 2015
December 31, 2015 |  | $ | 0.590 |  |  | $ | 2.36 |  |  | $ | 16,124 |  |  | February 12, 2016 |  | February 5, 2016
March 31, 2016 |  | $ | 0.610 |  |  | $ | 2.44 |  |  | $ | 17,095 |  |  | May 13, 2016 (1) |  | May 5, 2016
(1) Expected date of distribution. The allocation of total quarterly cash distributions expected to be made on May 13, 2016 to general and limited partners for the three months ended March 31, 2016 and the allocation of total quarterly cash distributions made on May 14, 2015 to general and limited partners for the three months ended March 31, 2015 are set forth in the table below. Distributions earned with respect to a given period are declared subsequent to quarter end. Therefore, the table below presents total cash distributions applicable to the period in which the distributions are earned (in thousands, except per unit amounts):
|  | Three Months Ended March 31,
|  | 2016 |  | 2015
General partner's distributions: |  |  |  |
General partner's distributions |  | $ | 302 |  |  | $ | 262 |
General partner's IDRs |  | 1,984 |  |  | 606 |
Total general partner's distributions |  | 2,286 |  |  | 868 |
Limited partners' distributions: |  |  |  |
Common |  | 10,385 |  |  | 6,475 |
Subordinated |  | 4,424 |  |  | 6,359 |
Total limited partners' distributions |  | 14,809 |  |  | 12,834 |
Total cash distributions |  | $ | 17,095 |  |  | $ | 13,702 |
Cash distributions per limited partner unit |  | $ | 0.610 |  |  | $ | 0.530 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the formation, structure, control and ownership of the partnership. Disclosures related to accounts comprising partners' capital. Includes balances of general partners' capital account, limited partners' capital account, preferred partners' capital account and total partners' capital account and units outstanding; accumulated other comprehensive income; amount and nature of changes to amount of partner's capital and units outstanding by class, rights and privileges for each class of units; distribution policies and distributions paid by unit class; impact of and correction of an error in previously issued financial statements; limitations of partners' liability; redemption, conversion and distribution policies; and deferred compensation related to the issuance of units. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 272 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70478-108055 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 5 -Subparagraph (SAB TOPIC 4.F) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187171-122770 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 272 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70434-108055 + Details
Name: | us-gaap_PartnersCapitalNotesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration