XML 53 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions Acquisitions from Delek Financials (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Feb. 25, 2016
Dec. 31, 2015
Condensed Combined Statement of Operations        
Net Sales $ 104,056 $ 143,512    
Operating costs and expenses:        
Cost of goods sold 66,753 108,407    
Operating expenses 10,464 10,777    
General and administrative expenses 2,913 3,409    
Depreciation and amortization 4,996 4,500    
(Gain) loss on asset disposals (44) 5    
Total operating costs and expenses 85,082 127,098    
Operating income (loss) 18,974 16,414    
Interest expense, net 3,199 2,157    
Loss on equity method investments 229 0    
Total non-operating costs and expenses 3,428 2,157    
Net income (loss) before income tax expense 15,546 14,257    
Income tax expense 98 254    
Net income (loss) 15,448 14,003    
Less: loss attributable to the Logistics Assets Predecessor 0 (637)    
Net income attributable to partners $ 15,448 14,640    
General partner - Delek, units issued 495,445     495,445
General Partners' Capital Account, Units Outstanding 495,445     495,445
Delek Logistics Partners, LP (previously reported)        
Condensed Combined Statement of Operations        
Net Sales   143,512    
Operating costs and expenses:        
Cost of goods sold   108,407    
Operating expenses   10,610    
General and administrative expenses   3,409    
Depreciation and amortization   4,030    
(Gain) loss on asset disposals   5    
Total operating costs and expenses   126,461    
Operating income (loss)   17,051    
Interest expense, net   2,157    
Net income (loss) before income tax expense   14,894    
Income tax expense   254    
Net income (loss)   14,640    
Less: loss attributable to the Logistics Assets Predecessor   0    
Net income attributable to partners   14,640    
Predecessor | El Dorado Assets [Member]        
Condensed Combined Statement of Operations        
Net Sales   0    
Operating costs and expenses:        
Cost of goods sold   0    
Operating expenses   167    
General and administrative expenses   0    
Depreciation and amortization   372    
(Gain) loss on asset disposals   0    
Total operating costs and expenses   539    
Operating income (loss)   (539)    
Interest expense, net   0    
Net income (loss) before income tax expense   (539)    
Income tax expense   0    
Net income (loss)   (539)    
Less: loss attributable to the Logistics Assets Predecessor   (539)    
Net income attributable to partners   0    
Predecessor | Tyler Assets [Member]        
Condensed Combined Statement of Operations        
Net Sales   0    
Operating costs and expenses:        
Cost of goods sold   0    
Operating expenses   0    
General and administrative expenses   0    
Depreciation and amortization   98    
(Gain) loss on asset disposals   0    
Total operating costs and expenses   98    
Operating income (loss)   (98)    
Interest expense, net   0    
Net income (loss) before income tax expense   (98)    
Income tax expense   0    
Net income (loss)   (98)    
Less: loss attributable to the Logistics Assets Predecessor   (98)    
Net income attributable to partners   $ 0    
General Partner [Member]        
Operating costs and expenses:        
Net income attributable to partners $ 2,253      
Common unitholders - public        
Common unitholders, units issued 9,478,273     9,478,273
Operating costs and expenses:        
Common unitholders, units outstanding 9,478,273     9,478,273
Common unitholders - public | Limited Partner [Member]        
Operating costs and expenses:        
Net income attributable to partners $ 5,152      
Common unitholders - Delek        
Common unitholders, units issued 14,798,516     2,799,258
Operating costs and expenses:        
Common unitholders, units outstanding 14,798,516     2,799,258
Common unitholders - Delek | Limited Partner [Member]        
Operating costs and expenses:        
Net income attributable to partners $ 4,101      
Subordinated unitholders - Delek        
Common unitholders, units issued 0     11,999,258
Operating costs and expenses:        
Common unitholders, units outstanding 0   11,999,258 11,999,258
Subordinated unitholders - Delek | Limited Partner [Member]        
Operating costs and expenses:        
Net income attributable to partners $ 3,942