XML 60 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Net Income Per Unit (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended
Mar. 31, 2016
USD ($)
$ / shares
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Feb. 25, 2016
shares
Dec. 31, 2015
shares
Net Income Per Unit [Line Items]        
Net income attributable to partners $ 15,448 $ 14,640    
Less: Limited partners' distribution 14,809 12,834    
Allocation of (distributions) earnings excess $ (1,647) $ 938    
Footnote [Abstract]        
General partner's ownership interest 2.00% 2.00%    
Incentive Distribution, Minimum Distribution Level | $ / shares 0.43125      
Subordinated unitholders - Delek        
Net Income Per Unit [Line Items]        
Subordinated units - Delek basic and diluted (units) | shares [1] 7,252,299 11,999,258    
Subordinated units - Delek (basic and diluted) | $ / shares [1] $ 0.54 $ 0.57    
Footnote [Abstract]        
Common units outstanding (units) | shares 0   11,999,258 11,999,258
Common Units [Member]        
Net Income Per Unit [Line Items]        
Common units - basic (units) | shares [1] 17,024,490 12,216,447    
Common units - diluted (units) | shares [1] 17,115,198 12,356,331    
Common- basic (dollars per unit) | $ / shares [1] $ 0.54 $ 0.57    
Common- diluted (dollars per unit) | $ / shares [1] $ 0.54 $ 0.56    
General Partner [Member]        
Net Income Per Unit [Line Items]        
Net income attributable to partners $ 2,253      
Less: General partner's distribution (including IDRs) [2] 2,286 $ 868    
Allocation of (distributions) earnings excess (33) 19    
Total earnings 2,253 887    
Limited Partner [Member] | Subordinated unitholders - Delek        
Net Income Per Unit [Line Items]        
Net income attributable to partners 3,942      
Limited Partner [Member] | Common Units [Member]        
Net Income Per Unit [Line Items]        
Less: Limited partners' distribution 10,385 6,475    
Allocation of (distributions) earnings excess (1,132) 464    
Total earnings $ 9,253 $ 6,939    
Common units - basic (units) | shares 17,024,490 12,216,447    
Common units - diluted (units) | shares 17,115,198 12,356,331    
Common- basic (dollars per unit) | $ / shares [3] $ 0.54 $ 0.57    
Common- diluted (dollars per unit) | $ / shares [3] $ 0.54 $ 0.56    
Limited Partner [Member] | Subordinated unitholders - Delek        
Net Income Per Unit [Line Items]        
Less: Limited partners' distribution $ 4,424 $ 6,359    
Allocation of (distributions) earnings excess (482) 455    
Total earnings $ 3,942 $ 6,814    
Subordinated units - Delek basic and diluted (units) | shares [4] 7,252,299 11,999,258    
Subordinated units - Delek (basic and diluted) | $ / shares [3] $ 0.54 $ 0.57    
[1] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. The weighted-average number of common and subordinated units reflect the conversion of the subordinated units to common units on February 25, 2016. See Notes 7 and 8 for further discussion
[2] General partner distributions (including IDRs) consist of the payment with respect to the 2% general partner interest and payment on the IDRs, which represent the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of $0.43125 per unit per quarter. See Note 8 for further discussion related to IDRs.
[3] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. The weighted-average number of common and subordinated units reflect the conversion of the subordinated units to common units on February 25, 2016.
[4] On February 25, 2016, each of the Partnership's 11,999,258 outstanding subordinated units converted into common units and began participating pro rata with the other common units in distributions of available cash. Distributions and the Partnership's net income were allocated to the subordinated units through February 24, 2016.